Civic Intelligence

Peg Broadcasting Services Inc

990EZ • Fiscal year 2023 • EIN 33-1009285

Jul 01, 2022 to Jun 30, 2023 • Filed on Aug 10, 2023

Organization Profile
135 S Wall StreetCoos Bay, OR 97420

(541) 396-4829

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

65th percentile

0.01x

Higher debt load relative to assets than 65% of similar nonprofits.

2023 filings • 501(c)3 • <$500k nonprofits • Source year 2023

Liabilities / Revenue

65th percentile

0.01x

Higher debt load relative to revenue than 65% of similar nonprofits.

2023 filings • 501(c)3 • <$500k nonprofits • Source year 2023

Net Margin

20th percentile

-18%

Higher net margin than 20% of similar nonprofits.

2023 filings • 501(c)3 • <$500k nonprofits • Source year 2023

Top Officer Pay

78th percentile

$0

Higher top officer pay than 78% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2023 filings • 501(c)3 • <$500k nonprofits • Source year 2023

Asset Growth

60th percentile

6.8%

Faster asset growth than 60% of similar nonprofits.

2023 filings • 501(c)3 • <$500k nonprofits • Annualized from 2022 to 2023

Revenue Growth

15th percentile

-39%

Faster revenue growth than 15% of similar nonprofits.

2023 filings • 501(c)3 • <$500k nonprofits • Annualized from 2022 to 2023

Balance Sheet
Liabilities / Assets65th percentile

Assets

Up

$25,748

Up $1,637 (+6.8%) from 2022

Net Assets

Up

$25,542

Up $1,856 (+7.8%) from 2022

Liabilities

Down

$206

Down $219 (-52%) from 2022

Revenue And Expenses
Liabilities / Revenue65th percentileNet Margin20th percentile

Revenue

Down

$27,824

Down $18,026 (-39%) from 2022

Expenses

Down

$32,952

Down $26,150 (-44%) from 2022

Net Income

Up

-$5,128

Up $8,124 (+61%) from 2022

Historical Trend

Balance Sheet Trend

Asset Growth60th percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$80K$60K$40K$20K$0Assets 2014: $69,377Net Assets 2014: $69,3772014Assets 2015: $61,831Net Assets 2015: $61,8312015Assets 2016: $63,024Net Assets 2016: $63,0242016Assets 2017: $72,377Net Assets 2017: $72,3772017Assets 2018: $70,287Net Assets 2018: $70,2872018Assets 2019: $65,282Net Assets 2019: $65,2822019Assets 2020: $51,133Liabilities 2020: $392Net Assets 2020: $50,7412020Assets 2021: $30,881Liabilities 2021: $418Net Assets 2021: $30,4632021Assets 2022: $24,111Liabilities 2022: $425Net Assets 2022: $23,6862022Assets 2023: $25,748Liabilities 2023: $206Net Assets 2023: $25,5422023Assets 2024: $8,087Liabilities 2024: $197Net Assets 2024: $7,8912024Assets 2025: $0Net Assets 2025: $02025

Highlighted filing

2023

Assets$25,748
Liabilities$206
Net Assets$25,542
Open 2023 Filing

Operations Trend

Revenue Growth15th percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$150K$100K$50K$0-$50KRevenue 2014: $59,577Expenses 2014: $46,289Net Income 2014: $13,2882014Revenue 2015: $59,550Expenses 2015: $67,096Net Income 2015: -$7,5462015Revenue 2016: $102,942Expenses 2016: $101,749Net Income 2016: $1,1932016Revenue 2017: $41,561Expenses 2017: $32,208Net Income 2017: $9,3532017Revenue 2018: $24,494Expenses 2018: $26,584Net Income 2018: -$2,0902018Revenue 2019: $62,243Expenses 2019: $69,291Net Income 2019: -$7,0482019Revenue 2020: $46,132Expenses 2020: $58,672Net Income 2020: -$12,5402020Revenue 2021: $41,228Expenses 2021: $61,506Net Income 2021: -$20,2782021Revenue 2022: $45,850Expenses 2022: $59,102Net Income 2022: -$13,2522022Revenue 2023: $27,824Expenses 2023: $32,952Net Income 2023: -$5,1282023Revenue 2024: $16,716Expenses 2024: $34,367Net Income 2024: -$17,6512024Revenue 2025: $13,224Expenses 2025: $14,978Net Income 2025: -$1,7542025

Highlighted filing

2023

Revenue$27,824
Expenses$32,952
Net Income-$5,128
Open 2023 Filing
Jump To
Filing Snapshot
Filing Period
Jul 1, 2022 to Jun 30, 2023
Signed
Aug 10, 2023
Return Version
2022v5.0
Gross Receipts
$27,824
Mission and Program Overview

Mission

Record and air public meetings

Program Services

DescriptionGrantsExpenses
RECORD AND BROADCAST OF PUBLIC MEETINGS FOR THE CITY OF COOS BAY, COOS COUNTY COMMISSION, CITY OF BANDON, CITY OF NORTH BEND AND OTHER SUBSCRIBERS$27,192$32,952
Compensation and Service Providers
Top Officer Pay78th percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
FRANK WILLIAMSPresident-$0--
JAMES INNESSecretary-$0--
JAMES INNESTreasurer-$0--
Filing and Contact Details

Filer

Filer Name
Peg Broadcasting Services Inc
EIN
33-1009285
Address
135 S WALL STREET, COOS BAY, OR 97420

Signing Officer

Name
James Innes
Title
Secretary
Phone
5418883460
Signed
2023-08-10
Discuss with paid preparer
Yes

Preparer

Firm
Kelleys Accounting & Tax Svc Inc
Address
58465 GARDEN VALLEY ROAD, COQUILLE, OR 97423
Preparer
Kelley M Kinkade
Phone
5413964829
Supplemental Narrative

Additional Explanations

Part I Line 16 Other Expenses

“Operating expenses not listed elsewhere on this return”

Part II Line 26

“Payroll liabilities due at the end of the fiscal year”

Part I Line 20 Other Changes in Net Assets or Fund Balances

“Rent in trade was not charged on books for covid year adjusted balance sheet accordingly”

Raw XML Appendix139 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0KELLEY M KINKADE EA
IRS990EZ/BooksInCareOfDetail/PhoneNum05413964829
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt058465 GARDEN VALLEY ROAD
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0COQUILLE
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0OR
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd097423
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt015293
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt019122
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt0500
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-5128
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt01627
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt024111
IRS990EZ/Form990TotalAssetsGrp/EOYAmt025748
IRS990EZ/GrossReceiptsAmt027824
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt023686
IRS990EZ/NetAssetsOrFundBalancesEOYAmt025542
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt023686
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt025542
IRS990EZ/OccupancyRentUtltsAndMaintAmt011178
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt01
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt12
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt22
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0FRANK WILLIAMS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1JAMES INNES
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2JAMES INNES
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1SECRETARY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2TREASURER
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt08818
IRS990EZ/OtherAssetsTotalDetail/EOYAmt06626
IRS990EZ/OtherChangesInNetAssetsAmt06984
IRS990EZ/OtherExpensesTotalAmt06870
IRS990EZ/OtherRevenueTotalAmt0132
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0RECORD AND AIR PUBLIC MEETINGS
IRS990EZ/PrintingPublicationsPostageAmt0140
IRS990EZ/ProgramServiceRevenueAmt027192
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0RECORD AND BROADCAST OF PUBLIC MEETINGS FOR THE CITY OF COOS BAY, COOS COUNTY COMMISSION, CITY OF BANDON, CITY OF NORTH BEND AND OTHER SUBSCRIBERS
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt027192
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt032952
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt013137
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt0425
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt0206
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt032952
IRS990EZ/TotalProgramServiceExpensesAmt032952
IRS990EZ/TotalRevenueAmt027824
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt027192
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt044652
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt041060
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt041844
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt059608
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt0214356
IRS990ScheduleA/OtherSupportSumAmt00
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct01.00000
IRS990ScheduleA/PublicSupportPY170Pct01.00000
IRS990ScheduleA/PublicSupportTotal170Amt0214356
IRS990ScheduleA/SupportSumAmt00
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt027192
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt044652
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt041060
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt041844
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt059608
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt0214356
IRS990ScheduleA/TotalSupportAmt0214356
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0OPERATING EXPENSES NOT LISTED ELSEWHERE ON THIS RETURN
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1PAYROLL LIABILITIES DUE AT THE END OF THE FISCAL YEAR
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2RENT IN TRADE WAS NOT CHARGED ON BOOKS FOR COVID YEAR ADJUSTED BALANCE SHEET ACCORDINGLY
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0PART I LINE 16 OTHER EXPENSES
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1PART II LINE 26
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2PART I LINE 20 OTHER CHANGES IN NET ASSETS OR FUND BALANCES
ReturnHeader/BuildTS02023-04-26 12:10:37Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0JAMES INNES
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0SECRETARY
ReturnHeader/BusinessOfficerGrp/PhoneNum05418883460
ReturnHeader/BusinessOfficerGrp/SignatureDt02023-08-10
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0PEG BROADCASTING SERVICES INC
ReturnHeader/Filer/BusinessNameControlTxt0PEGB
ReturnHeader/Filer/EIN0331009285
ReturnHeader/Filer/USAddress/AddressLine1Txt0135 S WALL STREET
ReturnHeader/Filer/USAddress/CityNm0COOS BAY
ReturnHeader/Filer/USAddress/StateAbbreviationCd0OR
ReturnHeader/Filer/USAddress/ZIPCd097420
ReturnHeader/IRSResponsiblePrtyInfoCurrInd0true
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0455564443
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0KELLEYS ACCOUNTING & TAX SVC INC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt058465 GARDEN VALLEY ROAD
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0COQUILLE
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0OR
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd097423
ReturnHeader/PreparerPersonGrp/PhoneNum05413964829
ReturnHeader/PreparerPersonGrp/PreparationDt02023-08-10
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0KELLEY M KINKADE
ReturnHeader/ReturnTs02023-08-11T12:57:41-07:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonFirstNm0JAMES
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonLastNm0INNES
ReturnHeader/TaxPeriodBeginDt02022-07-01
ReturnHeader/TaxPeriodEndDt02023-06-30
ReturnHeader/TaxYr02022

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2023 • Form 990EZDetailed filing. Detailed filing data is available for this year.

Open filing
Assets
$25,748
Liabilities
$206
Net assets
$25,542
Revenue
$27,824
Expenses
$32,952
Net income
-$5,128
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2025Detailed filing. Detailed filing data is available for this year.$0.00$0.00$0.13$0.15$0.02
2024Detailed filing. Detailed filing data is available for this year.$0.08$0.00$0.08$0.17$0.34$0.18
2023Detailed filing. Detailed filing data is available for this year.$0.26$0.00$0.26$0.28$0.33$0.05
2022Detailed filing. Detailed filing data is available for this year.$0.24$0.00$0.24$0.46$0.59$0.13
2021Detailed filing. Detailed filing data is available for this year.$0.31$0.00$0.30$0.41$0.62$0.20
2020Detailed filing. Detailed filing data is available for this year.$0.51$0.00$0.51$0.46$0.59$0.13
2019Detailed filing. Detailed filing data is available for this year.$0.65$0.65$0.62$0.69$0.07
2018Detailed filing. Detailed filing data is available for this year.$0.70$0.70$0.24$0.27$0.02
2017Detailed filing. Detailed filing data is available for this year.$0.72$0.72$0.42$0.32$0.09
2016Detailed filing. Detailed filing data is available for this year.$0.63$0.63$1.03$1.02$0.01
2015Detailed filing. Detailed filing data is available for this year.$0.62$0.62$0.60$0.67$0.08
2014Detailed filing. Detailed filing data is available for this year.$0.69$0.69$0.60$0.46$0.13
Peer Organizations

Similar nonprofits based on the same Siviq industry and scale cohort. 2023 filings • 501(c)3 • <$500k nonprofits