Civic Intelligence

Destination Science Education for Every Child

990 • Fiscal year 2016 • EIN 33-0943159

Jan 01, 2016 to Dec 31, 2016 • Filed on Jul 08, 2017

Organization Profilewww.destinationscience.org
953 N Elm StreetOrange, CA 92867

(888) 909-2822

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

72nd percentile

0.36x

Higher debt load relative to assets than 72% of similar nonprofits.

2016 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2016

Liabilities / Revenue

23rd percentile

0.01x

Higher debt load relative to revenue than 23% of similar nonprofits.

2016 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2016

Net Margin

30th percentile

-4.3%

Higher net margin than 30% of similar nonprofits.

2016 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2016

Top Officer Pay

84th percentile

$150,000

Higher top officer pay than 84% of similar nonprofits.

Top officer pay equals 3.2% of source-year revenue.

2016 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2016

Asset Growth

2nd percentile

-43%

Faster asset growth than 2% of similar nonprofits.

2016 filings • 501(c)3 • $1M-$5M nonprofits • Annualized from 2015 to 2016

Revenue Growth

47th percentile

1.7%

Faster revenue growth than 47% of similar nonprofits.

2016 filings • 501(c)3 • $1M-$5M nonprofits • Annualized from 2015 to 2016

Balance Sheet
Liabilities / Assets72nd percentile

Assets

Down

$186,363

Down $138,134 (-43%) from 2015

Net Assets

Down

$119,815

Down $200,910 (-63%) from 2015

Liabilities

Up

$66,548

Up $62,776 (+1664%) from 2015

Revenue And Expenses
Liabilities / Revenue23rd percentileNet Margin30th percentile

Revenue

Up

$4,669,743

Up $79,608 (+1.7%) from 2015

Expenses

Up

$4,870,653

Up $80,902 (+1.7%) from 2015

Net Income

Down

-$200,910

Down $1,294 (-0.6%) from 2015

Historical Trend

Balance Sheet Trend

Asset Growth2nd percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$1.5M$1.0M$500K$0-$500KAssets 2010: $76,394Liabilities 2010: $0Net Assets 2010: $76,3942010Assets 2011: $44,442Liabilities 2011: $5,181Net Assets 2011: $39,2612011Assets 2014: $526,234Liabilities 2014: $5,893Net Assets 2014: $520,3412014Assets 2015: $324,497Liabilities 2015: $3,772Net Assets 2015: $320,7252015Assets 2016: $186,363Liabilities 2016: $66,548Net Assets 2016: $119,8152016Assets 2017: $145,851Liabilities 2017: $46,840Net Assets 2017: $99,0112017Assets 2018: $61,364Liabilities 2018: $208,081Net Assets 2018: -$146,7172018Assets 2019: $17,133Liabilities 2019: $98,374Net Assets 2019: -$81,2412019Assets 2020: $736,601Liabilities 2020: $1,235,034Net Assets 2020: -$498,4332020Assets 2021: $744,064Liabilities 2021: $573,380Net Assets 2021: $170,6842021Assets 2022: $1,058,709Liabilities 2022: $635,595Net Assets 2022: $423,1142022Assets 2023: $1,314,234Liabilities 2023: $302,580Net Assets 2023: $1,011,6542023Assets 2024: $1,182,807Liabilities 2024: $30,729Net Assets 2024: $1,152,0782024

Highlighted filing

2016

Assets$186,363
Liabilities$66,548
Net Assets$119,815
Open 2016 Filing

Operations Trend

Revenue Growth47th percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$6.0M$4.0M$2.0M$0-$2.0MExpenses 2010: $2,286,1742010Expenses 2011: $2,918,4262011Revenue 2014: $4,557,440Expenses 2014: $4,570,622Net Income 2014: -$13,1822014Revenue 2015: $4,590,135Expenses 2015: $4,789,751Net Income 2015: -$199,6162015Revenue 2016: $4,669,743Expenses 2016: $4,870,653Net Income 2016: -$200,9102016Revenue 2017: $5,010,968Expenses 2017: $5,031,772Net Income 2017: -$20,8042017Revenue 2018: $4,339,807Expenses 2018: $4,585,535Net Income 2018: -$245,7282018Revenue 2019: $4,104,413Expenses 2019: $4,038,937Net Income 2019: $65,4762019Revenue 2020: $463,703Expenses 2020: $880,895Net Income 2020: -$417,1922020Revenue 2021: $1,770,494Expenses 2021: $1,462,416Net Income 2021: $308,0782021Revenue 2022: $2,758,817Expenses 2022: $2,506,387Net Income 2022: $252,4302022Revenue 2023: $3,248,086Expenses 2023: $2,659,546Net Income 2023: $588,5402023Revenue 2024: $2,855,838Expenses 2024: $2,715,414Net Income 2024: $140,4242024

Highlighted filing

2016

Revenue$4,669,743
Expenses$4,870,653
Net Income-$200,910
Open 2016 Filing
Jump To
Filing Snapshot
Filing Period
Jan 1, 2016 to Dec 31, 2016
Signed
Jul 8, 2017
Return Version
2016v3.0
Gross Receipts
$4,669,743
Mission and Program Overview

Mission

To get kids excited about science and to build great life skills.

Operation of summer science camps for children ages K through 6th grade aimed at promoting excitement about science and building great life skills through interactive, hands-on participation in creative science activities.

Balance Sheet Detail
LineBeginningEndChange
Assets
Cash and Non-Interest-Bearing Accounts$265,766$180,892▼ $84,874
Other Notes and Loans Receivable, Net$45,370$0▼ $45,370
Accounts Receivable$6,690$0▼ $6,690
Land, Buildings, and Equipment, Net$6,671$5,471▼ $1,200
Savings and Temporary Cash Investments-$0-
Pledges and Grants Receivable-$0-
Receivable From Disqualified Prsn-$0-
Receivables From Officers Etc-$0-
Investments Other Securities-$0-
Investments Program Related-$0-
Investments in Publicly Traded Securities-$0-
Intangible Assets-$0-
Inventories for Sale or Use-$0-
Prepaid Expenses and Deferred Charges-$0-
Total Assets$324,497$186,363▼ $138,134
Other Assets Total-$0-
Liabilities
Accounts Payable and Accrued Expenses$3,318$41,733▲ $38,415
Unsecured Notes Loans Payable$454$24,815▲ $24,361
Total Liabilities$3,772$66,548▲ $62,776
Net Assets / Fund Balance
Unrestricted Net Assets$320,725$119,815▼ $200,910
Total Net Assets Fund Balance$320,725$119,815▼ $200,910
Total Liabilities and Net Assets / Fund Balance$324,497$186,363▼ $138,134

Asset Categories

AssetBook ValueDepreciationBasis
Other Land Buildings$5,471$14,237$19,708
Compensation and Service Providers
Top Officer Pay84th percentile

Employees

NameTitleFull / Part TimeBaseTotal
Heena DesaiTreasurerFT$150,000$150,000
Kathleen HeraghtyPresident & CEOFT$150,000$150,000
Sharon FoggVice PresidentFT$150,000$150,000
Revenue and Support

Revenue Composition

Contributions and Grants
$0
Program Service Revenue
$4,669,337
Investment Income
$406
Other Revenue
$0
Change in Net Assets
$-200,910
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Other Expenses$2,887,277
Salaries, Compensation, and Employee Benefits$1,983,376
Grants and Similar Amounts Paid$0
Professional Fundraising Fees$0
Total Fundraising Expense$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Other Salaries and Wages$1,185,162$180,844-$1,366,006
Occupancy$766,757$63,663-$830,420
Current Officers, Directors, Trustees, and Key Employees$360,000$90,000-$450,000
Advertising$226,271--$226,271
Payroll Taxes$133,896$33,474-$167,370
Insurance$97,053--$97,053
All Other Expenses$76,264$14,809-$91,073
Other Expenses$50,163$107,650-$50,163
Fees for Services Accounting-$14,750-$14,750
Information Technology$11,006--$11,006
Fees for Services Other-$9,099-$9,099
Travel$2,185--$2,185
Depreciation Depletion-$1,200-$1,200
Total Functional Expenses$4,355,164$515,489$0$4,870,653
Fundraising, Events, and Gaming
Fundraising activities
No
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Professional Fundraising Fees$0
Political and Lobbying Activity
Political campaign activity
No
Lobbying activity
No
Subject to proxy tax
No
Insider Transactions and Loans

Interested-Person Transactions

Interested PartyRelationshipDescriptionShared RevenueAmount
Eg LLCOfficersPurch of materialsNo-

Loans and Receivables

Line ItemBeginningEndChange
Receivables from Disqualified Persons-$0-
Receivables from Officers, Directors, Trustees, and Key Employees-$0-
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
No
Annual disclosure for covered persons
Yes
Audit committee
No
Backup withholding compliance
No
Business relationship with family members
No
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
No
Other officer compensation reviewed
No
Conflict-of-interest policy
Yes
Audited financial statements prepared
No
Key decisions subject to board approval
No
Management duties delegated
No

Governance Explanations

Form 990, Part VI, Line 2: Description of Business or Family Relationship of Officers, Directors, Et

“Officers are members of EG, LLC, a California Limited Liability Company. EG, LLC is the Organizations sole supplier of the materials and curriculum used in the science day camps and charges the Organization fees under a licensing agreement limiting use of the materials to the camps. Unused materials remain the property of EG, LLC.”

Form 990, Part VI, Line 11B: Form 990 Review Process

“Copy of Form 990 is provided to, and discussed with, the governing body.”

Form 990, Part VI, Line 12C: Explanation of Monitoring and Enforcement of Conflicts

“Annual review of conflict of interest policy. Applicable parties required to sign conflict of interest statement.”

Form 990, Part VI, Line 19: Other Organization Documents Publicly Available

“Public documents available upon request.”

Filing and Contact Details

Filer

Filer Name
Destination Science for Every Child
EIN
33-0943159
Phone
8889092822
Address
953 N Elm Street, Orange, CA 92867

Signing Officer

Name
Heena Desai
Title
Treasurer
Signed
2017-07-08
Discuss with paid preparer
Yes

Organization Details

Formed
2000
Legal Domicile
CA
Voting Board Members
5
Independent Board Members
0
Employees
449

Preparer

Firm
Michael W Duran CPA
Address
110 E WILSHIRE AVE STE 201, FULLERTON, CA 92832-1956
Preparer
Michael W Duran
Phone
7144412500
Supplemental Narrative

Additional Explanations

Amount Due To Related Entity

“Accounts payable on Line 17 of the balance sheet in Part X includes $39,746 for materials and license fees due to the Organization's related entity--EG, LLC .”

Raw XML AppendixShowing 400 of 437 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd0false
IRS990/AccountsPayableAccrExpnssGrp/BOYAmt03318
IRS990/AccountsPayableAccrExpnssGrp/EOYAmt041733
IRS990/AccountsReceivableGrp/BOYAmt06690
IRS990/AccountsReceivableGrp/EOYAmt00
IRS990/ActivitiesConductedPrtshpInd0false
IRS990/ActivityOrMissionDesc0Operation of summer science camps for children ages K through 6th grade aimed at promoting excitement about science and building great life skills through interactive, hands-on participation in creative science activities.
IRS990/AdvertisingGrp/ProgramServicesAmt0226271
IRS990/AdvertisingGrp/TotalAmt0226271
IRS990/AllAffiliatesIncludedInd0false
IRS990/AllOtherExpensesGrp/ManagementAndGeneralAmt014809
IRS990/AllOtherExpensesGrp/ProgramServicesAmt076264
IRS990/AllOtherExpensesGrp/TotalAmt091073
IRS990/AnnualDisclosureCoveredPrsnInd0true
IRS990/AuditCommitteeInd0false
IRS990/BackupWthldComplianceInd0false
IRS990/BenefitsToMembersGrp/TotalAmt00
IRS990/BooksInCareOfDetail/PersonNm0Heena Desai
IRS990/BooksInCareOfDetail/PhoneNum08889092822
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt0953 N Elm Street
IRS990/BooksInCareOfDetail/USAddress/CityNm0Orange
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0CA
IRS990/BooksInCareOfDetail/USAddress/ZIPCd092867
IRS990/BusinessRlnWithFamMemInd0false
IRS990/BusinessRlnWithOfficerEntInd0false
IRS990/BusinessRlnWithOrgMemInd0false
IRS990/CashNonInterestBearingGrp/BOYAmt0265766
IRS990/CashNonInterestBearingGrp/EOYAmt0180892
IRS990/ChangeToOrgDocumentsInd0false
IRS990/CntrctRcvdGreaterThan100KCnt00
IRS990/CollectionsOfArtInd0false
IRS990/CompCurrentOfcrDirectorsGrp/ManagementAndGeneralAmt090000
IRS990/CompCurrentOfcrDirectorsGrp/ProgramServicesAmt0360000
IRS990/CompCurrentOfcrDirectorsGrp/TotalAmt0450000
IRS990/CompDisqualPersonsGrp/TotalAmt00
IRS990/CompensationFromOtherSrcsInd0false
IRS990/CompensationProcessCEOInd0false
IRS990/CompensationProcessOtherInd0false
IRS990/ConferencesMeetingsGrp/TotalAmt00
IRS990/ConflictOfInterestPolicyInd0true
IRS990/ConservationEasementsInd0false
IRS990/ConsolidatedAuditFinclStmtInd0false
IRS990/CreditCounselingInd0false
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt00
IRS990/CYGrantsAndSimilarPaidAmt00
IRS990/CYInvestmentIncomeAmt0406
IRS990/CYOtherExpensesAmt02887277
IRS990/CYOtherRevenueAmt00
IRS990/CYProgramServiceRevenueAmt04669337
IRS990/CYRevenuesLessExpensesAmt0-200910
IRS990/CYSalariesCompEmpBnftPaidAmt01983376
IRS990/CYTotalExpensesAmt04870653
IRS990/CYTotalFundraisingExpenseAmt00
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt04669743
IRS990/DAFExcessBusinessHoldingsInd0false
IRS990/DecisionsSubjectToApprovaInd0false
IRS990/DeductibleArtContributionInd0false
IRS990/DeductibleNonCashContriInd0false
IRS990/DelegationOfMgmtDutiesInd0false
IRS990/DepreciationDepletionGrp/ManagementAndGeneralAmt01200
IRS990/DepreciationDepletionGrp/TotalAmt01200
IRS990/Desc0Summer science day camps were held at community facilities in Northern and Southern California, Washington, New York, New Jersey, Florida, and Texas, with over 15,300 campers served. Among the participating campers, 352 scholarship discounts totaling $111,381 were provided to families with financial need. The Organization also donated 247 camp weeks totaling $87,513 to schools for use in silent auctions and other fundraisers.
IRS990/DescribedInSection501c3Ind0true
IRS990/DisregardedEntityInd0false
IRS990/DistributionToDonorInd0false
IRS990/DocumentRetentionPolicyInd0true
IRS990/DonorAdvisedFundInd0false
IRS990/ElectionOfBoardMembersInd0false
IRS990/EmployeeCnt0449
IRS990/EmploymentTaxReturnsFiledInd0true
IRS990/EngagedInExcessBenefitTransInd0false
IRS990/EscrowAccountInd0false
IRS990/ExpenseAmt04355164
IRS990/FamilyOrBusinessRlnInd0true
IRS990/FederalGrantAuditRequiredInd0false
IRS990/FeesForServicesAccountingGrp/ManagementAndGeneralAmt014750
IRS990/FeesForServicesAccountingGrp/TotalAmt014750
IRS990/FeesForServicesLegalGrp/TotalAmt00
IRS990/FeesForServicesLobbyingGrp/TotalAmt00
IRS990/FeesForServicesManagementGrp/TotalAmt00
IRS990/FeesForServicesOtherGrp/ManagementAndGeneralAmt09099
IRS990/FeesForServicesOtherGrp/TotalAmt09099
IRS990/FeesForServicesProfFundraising/TotalAmt00
IRS990/FeesForSrvcInvstMgmntFeesGrp/TotalAmt00
IRS990/ForeignActivitiesInd0false
IRS990/ForeignFinancialAccountInd0false
IRS990/ForeignGrantsGrp/TotalAmt00
IRS990/ForeignOfficeInd0false
IRS990/Form1098CFiledInd0false
IRS990/Form8282FiledCnt00
IRS990/Form8282PropertyDisposedOfInd0false
IRS990/Form8899Filedind0false
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt00.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt10.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt20.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt040.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt140.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt240.00
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OfficerInd1X
IRS990/Form990PartVIISectionAGrp/OfficerInd2X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt00
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt10
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt20
IRS990/Form990PartVIISectionAGrp/PersonNm0Kathleen Heraghty
IRS990/Form990PartVIISectionAGrp/PersonNm1Heena Desai
IRS990/Form990PartVIISectionAGrp/PersonNm2Sharon Fogg
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt0150000
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt1150000
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt2150000
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/TitleTxt0President & CEO
IRS990/Form990PartVIISectionAGrp/TitleTxt1Treasurer
IRS990/Form990PartVIISectionAGrp/TitleTxt2Vice President
IRS990/Form990ProvidedToGvrnBodyInd0true
IRS990/Form990TFiledInd0false
IRS990/FormationYr02000
IRS990/FormerOfcrEmployeesListedInd0false
IRS990/FSAuditedBasisGrp/SeparateBasisFinclStmtInd0X
IRS990/FSAuditedInd0true
IRS990/FundraisingActivitiesInd0false
IRS990/GamingActivitiesInd0false
IRS990/GoverningBodyVotingMembersCnt05
IRS990/GrantsToDomesticIndividualsGrp/TotalAmt00
IRS990/GrantsToDomesticOrgsGrp/TotalAmt00
IRS990/GrantsToIndividualsInd0false
IRS990/GrantsToOrganizationsInd0false
IRS990/GrantToRelatedPersonInd0false
IRS990/GrossReceiptsAmt04669743
IRS990/GroupReturnForAffiliatesInd0false
IRS990/IncludeFIN48FootnoteInd0false
IRS990/IncmFromInvestBondProceedsGrp/TotalRevenueColumnAmt00
IRS990/IndependentAuditFinclStmtInd0false
IRS990/IndependentVotingMemberCnt00
IRS990/IndivRcvdGreaterThan100KCnt03
IRS990/IndoorTanningServicesInd0false
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InformationTechnologyGrp/ProgramServicesAmt011006
IRS990/InformationTechnologyGrp/TotalAmt011006
IRS990/InsuranceGrp/ProgramServicesAmt097053
IRS990/InsuranceGrp/TotalAmt097053
IRS990/IntangibleAssetsGrp/EOYAmt00
IRS990/InterestGrp/TotalAmt00
IRS990/InventoriesForSaleOrUseGrp/EOYAmt00
IRS990/InvestmentIncomeGrp/ExclusionAmt0406
IRS990/InvestmentIncomeGrp/TotalRevenueColumnAmt0406
IRS990/InvestmentInJointVentureInd0false
IRS990/InvestmentsOtherSecuritiesGrp/EOYAmt00
IRS990/InvestmentsProgramRelatedGrp/EOYAmt00
IRS990/InvestmentsPubTradedSecGrp/EOYAmt00
IRS990/InvestTaxExemptBondsInd0false
IRS990/IRPDocumentCnt00
IRS990/IRPDocumentW2GCnt00
IRS990/LandBldgEquipAccumDeprecAmt014237
IRS990/LandBldgEquipBasisNetGrp/BOYAmt06671
IRS990/LandBldgEquipBasisNetGrp/EOYAmt05471
IRS990/LandBldgEquipCostOrOtherBssAmt019708
IRS990/LegalDomicileStateCd0CA
IRS990/LicensedMoreThanOneStateInd0false
IRS990/LoanOutstandingInd0false
IRS990/LobbyingActivitiesInd0false
IRS990/LocalChaptersInd0false
IRS990/MaterialDiversionOrMisuseInd0false
IRS990/MembersOrStockholdersInd0false
IRS990/MethodOfAccountingAccrualInd0X
IRS990/MinutesOfCommitteesInd0true
IRS990/MinutesOfGoverningBodyInd0true
IRS990/MissionDesc0To get kids excited about science and to build great life skills.
IRS990/MoreThan5000KToIndividualsInd0false
IRS990/MoreThan5000KToOrgInd0false
IRS990/NetAssetsOrFundBalancesBOYAmt0320725
IRS990/NetAssetsOrFundBalancesEOYAmt0119815
IRS990/NetGainOrLossInvestmentsGrp/TotalRevenueColumnAmt00
IRS990/NetIncmFromFundraisingEvtGrp/TotalRevenueColumnAmt00
IRS990/NetIncomeFromGamingGrp/TotalRevenueColumnAmt00
IRS990/NetIncomeOrLossGrp/TotalRevenueColumnAmt00
IRS990/NetRentalIncomeOrLossGrp/TotalRevenueColumnAmt00
IRS990/NondeductibleContributionsInd0false
IRS990/OccupancyGrp/ManagementAndGeneralAmt063663
IRS990/OccupancyGrp/ProgramServicesAmt0766757
IRS990/OccupancyGrp/TotalAmt0830420
IRS990/OfficeExpensesGrp/TotalAmt00
IRS990/OfficerMailingAddressInd0false
IRS990/OnBehalfOfIssuerInd0false
IRS990/OperateHospitalInd0false
IRS990/Organization501c3Ind0X
IRS990/OrganizationFollowsSFAS117Ind0X
IRS990/OrgFiledInLieuOfForm1041Ind0false
IRS990/OtherAssetsTotalGrp/EOYAmt00
IRS990/OtherEmployeeBenefitsGrp/TotalAmt00
IRS990/OtherExpensesGrp/Desc0Materials & licence fees
IRS990/OtherExpensesGrp/Desc1Merchant account fees
IRS990/OtherExpensesGrp/Desc2Delivery & shipping
IRS990/OtherExpensesGrp/Desc3Training
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt0107650
IRS990/OtherExpensesGrp/ProgramServicesAmt01370870
IRS990/OtherExpensesGrp/ProgramServicesAmt175537
IRS990/OtherExpensesGrp/ProgramServicesAmt250163
IRS990/OtherExpensesGrp/TotalAmt01370870
IRS990/OtherExpensesGrp/TotalAmt1107650
IRS990/OtherExpensesGrp/TotalAmt275537
IRS990/OtherExpensesGrp/TotalAmt350163
IRS990/OtherRevenueTotalAmt00
IRS990/OtherSalariesAndWagesGrp/ManagementAndGeneralAmt0180844
IRS990/OtherSalariesAndWagesGrp/ProgramServicesAmt01185162
IRS990/OtherSalariesAndWagesGrp/TotalAmt01366006
IRS990/OtherWebsiteInd0X
IRS990/OthNotesLoansReceivableNetGrp/BOYAmt045370
IRS990/OthNotesLoansReceivableNetGrp/EOYAmt00
IRS990/PartialLiquidationInd0false
IRS990/PaymentsToAffiliatesGrp/TotalAmt00
IRS990/PayPremiumsPrsnlBnftCntrctInd0false
IRS990/PayrollTaxesGrp/ManagementAndGeneralAmt033474
IRS990/PayrollTaxesGrp/ProgramServicesAmt0133896
IRS990/PayrollTaxesGrp/TotalAmt0167370
IRS990/PensionPlanContributionsGrp/TotalAmt00
IRS990/PledgesAndGrantsReceivableGrp/EOYAmt00
IRS990/PoliticalCampaignActyInd0false
IRS990/PrepaidExpensesDefrdChargesGrp/EOYAmt00
IRS990/ProfessionalFundraisingInd0false
IRS990/ProgramServiceRevenueGrp/BusinessCd0611710
IRS990/ProgramServiceRevenueGrp/Desc0Science edu. for children
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt04669337
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt04669337
IRS990/ProhibitedTaxShelterTransInd0false
IRS990/PYExcessBenefitTransInd0false
IRS990/PYInvestmentIncomeAmt0455
IRS990/PymtTravelEntrtnmntPubOfclGrp/TotalAmt00
IRS990/PYOtherExpensesAmt02871149
IRS990/PYProgramServiceRevenueAmt04589680
IRS990/PYRevenuesLessExpensesAmt0-199616
IRS990/PYSalariesCompEmpBnftPaidAmt01918602
IRS990/PYTotalExpensesAmt04789751
IRS990/PYTotalRevenueAmt04590135
IRS990/QuidProQuoContributionsInd0false
IRS990/RcvblFromDisqualifiedPrsnGrp/EOYAmt00
IRS990/RcvFndsToPayPrsnlBnftCntrctInd0false
IRS990/ReceivablesFromOfficersEtcGrp/EOYAmt00
IRS990/ReconcilationRevenueExpnssAmt0-200910
IRS990/RegularMonitoringEnfrcInd0true
IRS990/RelatedEntityInd0true
IRS990/RelatedOrganizationCtrlEntInd0false
IRS990/ReportInvestmentsOtherSecInd0false
IRS990/ReportLandBuildingEquipmentInd0true
IRS990/ReportOtherAssetsInd0false
IRS990/ReportOtherLiabilitiesInd0false
IRS990/ReportProgramRelatedInvstInd0false
IRS990/RevenueAmt04669337
IRS990/RoyaltiesGrp/TotalAmt00
IRS990/RoyaltiesRevenueGrp/TotalRevenueColumnAmt00
IRS990/SavingsAndTempCashInvstGrp/EOYAmt00
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/TotalAmt00
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt00
IRS990ScheduleA/GovtFurnSrvcFcltsVl509Grp/TotalAmt00
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearAmt0406
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus1YearAmt0455
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus2YearsAmt0579
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus3YearsAmt0545
IRS990ScheduleA/GrossInvestmentIncome509Grp/TotalAmt01985
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt04669337
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt04589680
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus2YearsAmt04556861
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus3YearsAmt04179154
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus4YearsAmt03277838
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt021272870
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/TotalAmt00
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearAmt0406
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus1YearAmt0455
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus2YearsAmt0579
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus3YearsAmt0545
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/TotalAmt01985
IRS990ScheduleA/InvestmentIncomeCYPct00.00010
IRS990ScheduleA/InvestmentIncomePYPct00.00010
IRS990ScheduleA/NetIncomeFromOtherUBIGrp/TotalAmt00
IRS990ScheduleA/OtherIncome509Grp/TotalAmt00
IRS990ScheduleA/Post1975UBTIGrp/TotalAmt00
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct00.99990
IRS990ScheduleA/PublicSupportPY509Pct00.99990
IRS990ScheduleA/PublicSupportTotal509Amt021272870
IRS990ScheduleA/SubstantialContributorsAmtGrp/TotalAmt00
IRS990ScheduleA/TaxRevLeviedOrgnztnlBnft509Grp/TotalAmt00
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt04669337
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt04589680
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt04556861
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt04179154
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt03277838
IRS990ScheduleA/Total509Grp/TotalAmt021272870
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt04669743
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt04590135
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt04557440
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt04179699
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt03277838
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt021274855
IRS990/ScheduleBRequiredInd0false
IRS990ScheduleD/OtherLandBuildingsGrp/BookValueAmt05471
IRS990ScheduleD/OtherLandBuildingsGrp/DepreciationAmt014237
IRS990ScheduleD/OtherLandBuildingsGrp/OtherCostOrOtherBasisAmt019708
IRS990ScheduleD/TotalBookValueLandBuildingsAmt05471
IRS990/ScheduleJRequiredInd0false
IRS990ScheduleL/BusTrInvolveInterestedPrsnGrp/NameOfInterested/PersonNm0EG LLC
IRS990ScheduleL/BusTrInvolveInterestedPrsnGrp/RelationshipDescriptionTxt0Officers
IRS990ScheduleL/BusTrInvolveInterestedPrsnGrp/SharingOfRevenuesInd0false
IRS990ScheduleL/BusTrInvolveInterestedPrsnGrp/TransactionDesc0Purch of materials
IRS990ScheduleL/SupplementalInformationDetail/ExplanationTxt0The Organization's sole supplier of curriculum materials is EG, LLC, a California LLC owned and operated by the Organization's officers.
IRS990ScheduleL/SupplementalInformationDetail/FormAndLineReferenceDesc0Schedule L, Part V Supplemental Information
IRS990/ScheduleORequiredInd0true
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Officers are members of EG, LLC, a California Limited Liability Company. EG, LLC is the Organizations sole supplier of the materials and curriculum used in the science day camps and charges the Organization fees under a licensing agreement limiting use of the materials to the camps. Unused materials remain the property of EG, LLC.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Copy of Form 990 is provided to, and discussed with, the governing body.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2Annual review of conflict of interest policy. Applicable parties required to sign conflict of interest statement.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3Public documents available upon request.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4Accounts payable on Line 17 of the balance sheet in Part X includes $39,746 for materials and license fees due to the Organization's related entity--EG, LLC .
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Form 990, Part VI, Line 2: Description of Business or Family Relationship of Officers, Directors, Et
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Form 990, Part VI, Line 11b: Form 990 Review Process
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Form 990, Part VI, Line 12c: Explanation of Monitoring and Enforcement of Conflicts
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Form 990, Part VI, Line 19: Other Organization Documents Publicly Available
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Amount Due To Related Entity
IRS990ScheduleR/AssetExchangeInd0false
IRS990ScheduleR/AssetPurchaseFromOtherOrgInd0false
IRS990ScheduleR/AssetSaleToOtherOrgInd0false
IRS990ScheduleR/DivRelatedOrganizationInd0false
IRS990ScheduleR/GiftGrntCapContriFromOthOrgInd0false
IRS990ScheduleR/GiftGrntOrCapContriToOthOrgInd0false
IRS990ScheduleR/IdRelatedOrgTxblPartnershipGrp/DirectControllingNACd0N/A
IRS990ScheduleR/IdRelatedOrgTxblPartnershipGrp/DisproportionateAllocationsInd0false
IRS990ScheduleR/IdRelatedOrgTxblPartnershipGrp/EIN0330880142
IRS990ScheduleR/IdRelatedOrgTxblPartnershipGrp/GeneralOrManagingPartnerInd0false
IRS990ScheduleR/IdRelatedOrgTxblPartnershipGrp/LegalDomicileStateCd0CA
IRS990ScheduleR/IdRelatedOrgTxblPartnershipGrp/PrimaryActivitiesTxt0Curriculum design & manufacturing
IRS990ScheduleR/IdRelatedOrgTxblPartnershipGrp/RelatedOrganizationName/BusinessNameLine1Txt0EG LLC
IRS990ScheduleR/IdRelatedOrgTxblPartnershipGrp/USAddress/AddressLine1Txt0953 N Elm St
IRS990ScheduleR/IdRelatedOrgTxblPartnershipGrp/USAddress/CityNm0Orange
IRS990ScheduleR/IdRelatedOrgTxblPartnershipGrp/USAddress/StateAbbreviationCd0CA
IRS990ScheduleR/IdRelatedOrgTxblPartnershipGrp/USAddress/ZIPCd092867
IRS990ScheduleR/LoansOrGuaranteesFromOthOrgInd0false
IRS990ScheduleR/LoansOrGuaranteesToOtherOrgInd0false
IRS990ScheduleR/PaidEmployeesSharingInd0true
IRS990ScheduleR/PerformOfServicesByOtherOrgInd0false
IRS990ScheduleR/PerformOfServicesForOthOrgInd0false
IRS990ScheduleR/ReceiptOfIntAnntsRntsRyltsInd0false
IRS990ScheduleR/ReimbursementPaidByOtherOrgInd0false
IRS990ScheduleR/ReimbursementPaidToOtherOrgInd0false
IRS990ScheduleR/RentalOfFacilitiesToOthOrgInd0false
IRS990ScheduleR/RentalOfFcltsFromOthOrgInd0false
IRS990ScheduleR/SharingOfFacilitiesInd0true
IRS990ScheduleR/TransactionsRelatedOrgGrp/InvolvedAmt012551
IRS990ScheduleR/TransactionsRelatedOrgGrp/InvolvedAmt1117178
IRS990ScheduleR/TransactionsRelatedOrgGrp/MethodOfAmountDeterminationTxt0Period of use.
IRS990ScheduleR/TransactionsRelatedOrgGrp/MethodOfAmountDeterminationTxt1Allocated hrs.
IRS990ScheduleR/TransactionsRelatedOrgGrp/OtherOrganizationName/BusinessNameLine1Txt0EG LLC
IRS990ScheduleR/TransactionsRelatedOrgGrp/OtherOrganizationName/BusinessNameLine1Txt1EG LLC
IRS990ScheduleR/TransactionsRelatedOrgGrp/TransactionTypeTxt0n
IRS990ScheduleR/TransactionsRelatedOrgGrp/TransactionTypeTxt1o
IRS990ScheduleR/TransferFromOtherOrgInd0false
IRS990ScheduleR/TransferToOtherOrgInd0false
IRS990/SchoolOperatingInd0false
IRS990/SignificantChangeInd0false
IRS990/SignificantNewProgramSrvcInd0false
IRS990/StatesWhereCopyOfReturnIsFldCd0CA
IRS990/SubjectToProxyTaxInd0false
IRS990/TaxableDistributionsInd0false
IRS990/TaxablePartyNotificationInd0false
IRS990/TaxExemptBondsInd0false
IRS990/TempOrPermanentEndowmentsInd0false
IRS990/TerminateOperationsInd0false
IRS990/TotalAssetsBOYAmt0324497
IRS990/TotalAssetsEOYAmt0186363
IRS990/TotalAssetsGrp/BOYAmt0324497
IRS990/TotalAssetsGrp/EOYAmt0186363
IRS990/TotalCompGreaterThan150KInd0false
IRS990/TotalContributionsAmt00
IRS990/TotalEmployeeCnt0449
IRS990/TotalFunctionalExpensesGrp/FundraisingAmt00
IRS990/TotalFunctionalExpensesGrp/ManagementAndGeneralAmt0515489
IRS990/TotalFunctionalExpensesGrp/ProgramServicesAmt04355164
IRS990/TotalFunctionalExpensesGrp/TotalAmt04870653
IRS990/TotalGrossUBIAmt00
IRS990/TotalLiabilitiesBOYAmt03772
IRS990/TotalLiabilitiesEOYAmt066548
IRS990/TotalLiabilitiesGrp/BOYAmt03772
IRS990/TotalLiabilitiesGrp/EOYAmt066548
IRS990/TotalNetAssetsFundBalanceGrp/BOYAmt0320725
IRS990/TotalNetAssetsFundBalanceGrp/EOYAmt0119815
IRS990/TotalProgramServiceExpensesAmt04355164
IRS990/TotalProgramServiceRevenueAmt04669337
IRS990/TotalReportableCompFromOrgAmt0450000
IRS990/TotalRevenueGrp/ExclusionAmt0406
IRS990/TotalRevenueGrp/RelatedOrExemptFuncIncomeAmt04669337
IRS990/TotalRevenueGrp/TotalRevenueColumnAmt04669743
IRS990/TotLiabNetAssetsFundBalanceGrp/BOYAmt0324497
IRS990/TotLiabNetAssetsFundBalanceGrp/EOYAmt0186363
IRS990/TransactionWithControlEntInd0false
IRS990/TravelGrp/ProgramServicesAmt02185
IRS990/TravelGrp/TotalAmt02185
IRS990/TrnsfrExmptNonChrtblRltdOrgInd0false

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2016 • Form 990Detailed filing. Detailed filing data is available for this year.

Open filing
Assets
$186,363
Liabilities
$66,548
Net assets
$119,815
Revenue
$4,669,743
Expenses
$4,870,653
Net income
-$200,910
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Facts available. Structured filing facts are available, but richer extracted sections are limited.$1.18$0.03$1.15$2.86$2.72$0.14
2023Detailed filing. Detailed filing data is available for this year.$1.31$0.30$1.01$3.25$2.66$0.59
2022Detailed filing. Detailed filing data is available for this year.$1.06$0.64$0.42$2.76$2.51$0.25
2021Detailed filing. Detailed filing data is available for this year.$0.74$0.57$0.17$1.77$1.46$0.31
2020Detailed filing. Detailed filing data is available for this year.$0.74$1.24$0.50$0.46$0.88$0.42
2019Detailed filing. Detailed filing data is available for this year.$0.02$0.10$0.08$4.10$4.04$0.07
2018Detailed filing. Detailed filing data is available for this year.$0.06$0.21$0.15$4.34$4.59$0.25
2017Detailed filing. Detailed filing data is available for this year.$0.15$0.05$0.10$5.01$5.03$0.02
2016Detailed filing. Detailed filing data is available for this year.$0.19$0.07$0.12$4.67$4.87$0.20
2015Detailed filing. Detailed filing data is available for this year.$0.32$0.00$0.32$4.59$4.79$0.20
2014Detailed filing. Detailed filing data is available for this year.$0.53$0.01$0.52$4.56$4.57$0.01
2011Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.04$0.01$0.04$2.92
2010Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.08$0.00$0.08$2.29