Civic Intelligence

Eagle Ridge Camps and Conference Center Inc.

990EZ • Fiscal year 2015 • EIN 33-0911482

Jan 01, 2015 to Dec 31, 2015 • Filed on Nov 14, 2016

PO Box 1162Huntington Beach, CA 92647

(714) 423-4576

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

80th percentile

0.14x

Higher debt load relative to assets than 80% of similar nonprofits.

2015 filings • 501(c)3 • <$500k nonprofits • Source year 2015

Liabilities / Revenue

91st percentile

0.42x

Higher debt load relative to revenue than 91% of similar nonprofits.

2015 filings • 501(c)3 • <$500k nonprofits • Source year 2015

Net Margin

68th percentile

13%

Higher net margin than 68% of similar nonprofits.

2015 filings • 501(c)3 • <$500k nonprofits • Source year 2015

Top Officer Pay

75th percentile

$0

Higher top officer pay than 75% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2015 filings • 501(c)3 • <$500k nonprofits • Source year 2015

Asset Growth

Score unavailable

No value available

No earlier valid filing was available within the previous three public years.

Source year 2015

Revenue Growth

Score unavailable

No value available

No earlier valid filing was available within the previous three public years.

Source year 2015

Assets

$484,334

No earlier filing loaded for comparison.

Net Assets

$415,533

No earlier filing loaded for comparison.

Liabilities

$68,801

No earlier filing loaded for comparison.

Revenue

$162,326

No earlier filing loaded for comparison.

Expenses

$141,780

No earlier filing loaded for comparison.

Net Income

$20,546

No earlier filing loaded for comparison.

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$600K$400K$200K$0Assets 2015: $484,334Liabilities 2015: $68,801Net Assets 2015: $415,5332015Assets 2016: $526,686Liabilities 2016: $68,801Net Assets 2016: $457,8852016Assets 2017: $552,678Liabilities 2017: $68,801Net Assets 2017: $483,8772017Assets 2018: $559,287Liabilities 2018: $68,801Net Assets 2018: $490,4862018Assets 2019: $586,540Liabilities 2019: $48,801Net Assets 2019: $537,7392019Assets 2020: $577,508Liabilities 2020: $43,801Net Assets 2020: $533,7072020Assets 2021: $579,091Liabilities 2021: $0Net Assets 2021: $579,0912021Assets 2022: $575,284Liabilities 2022: $0Net Assets 2022: $575,2842022Assets 2023: $575,203Liabilities 2023: $0Net Assets 2023: $575,2032023Assets 2024: $565,554Liabilities 2024: $0Net Assets 2024: $565,5542024

Highlighted filing

2015

Assets$484,334
Liabilities$68,801
Net Assets$415,533

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$300K$200K$100K$0-$100KRevenue 2015: $162,326Expenses 2015: $141,780Net Income 2015: $20,5462015Revenue 2016: $234,860Expenses 2016: $192,508Net Income 2016: $42,3522016Revenue 2017: $106,769Expenses 2017: $80,777Net Income 2017: $25,9922017Revenue 2018: $20,772Expenses 2018: $14,163Net Income 2018: $6,6092018Revenue 2019: $57,291Expenses 2019: $10,534Net Income 2019: $46,7572019Revenue 2020: $7,211Expenses 2020: $11,396Net Income 2020: -$4,1852020Revenue 2021: $52,810Expenses 2021: $7,254Net Income 2021: $45,5562021Revenue 2022: $0Expenses 2022: $3,807Net Income 2022: -$3,8072022Revenue 2023: $3,292Expenses 2023: $3,373Net Income 2023: -$812023Revenue 2024: $0Expenses 2024: $9,649Net Income 2024: -$9,6492024

Highlighted filing

2015

Revenue$162,326
Expenses$141,780
Net Income$20,546
Jump To
Filing Snapshot
Filing Period
Jan 1, 2015 to Dec 31, 2015
Signed
Nov 14, 2016
Return Version
2015v2.1
Gross Receipts
$162,326
Mission and Program Overview

Mission

The organization's specific purpose is to develop a private, non- denominational, evangelical christian camp to meet the large, unmet need for a quality christian camp experience in the southern california area. The organization is a development stage entity and is primarily engaged in the development of 440 acres of raw land in sourthern california.

Program Services

DescriptionGrantsExpenses
THE FOCUS OF THE ORGANIZATION IS TO CONTINUE DEVELOPING THE LAND WHICH WILL ALLOW FACILITIES TO BE BUILT IN ORDER FOR THE CAMP TO BEGIN OPERATIONS.-$39,341
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
BRADLEY D SMITH MDBoard Chairm-$0--
ERIC A OLESONDirector-$0--
LILLIAN WALKERDirector-$0--
Filing and Contact Details

Filer

Filer Name
Eagle Ridge Camps and Conference
EIN
33-0911482
Address
PO BOX 1162, HUNTINGTON BEACH, CA 92647

Signing Officer

Name
Bradley D Smith Md
Title
Board Chairman
Signed
2016-11-14
Discuss with paid preparer
Yes

Preparer

Firm
Ronald Blue & Co Cpas and Conslts Llp
Address
1551 N TUSTIN AVE SUITE 1000, SANTA ANA, CA 92705
Preparer
M Ellen Lucciola CPA
Phone
7145430500
Supplemental Narrative

Additional Explanations

Form 990-ez

Ocean medical, a s corporation wholly owned by brad smith, board chairman, & robin smith, brad's spouse, loaned eagle ridge camps and conference center, inc. 109,951 in 2004. The balance of the loan at december 31, 2015 is 68,801.45. The loan is non-interest bearing and was used to build roads and is not collateralized.

Form 990-ez, Part I, Line 16

Expenses bank charges 6 dues & subscriptions 486 postage & shipping 88 maintenance & repairs 1,301 permits and fees 999 lease 48 property taxes 12,359 vehicle 240 tree clean up 120,190 non-investment depreciation 4,723 total 140,440

Form 990-ez, Part I, Line 20

5,968

Form 990-ez, Part II, Line 24

Fencing 26,057 145,581 less accumulated depreciation 21,653 138,748 wells 15,124 0 less accumulated depreciation 12,417 0 furniture fixtures & equipment 96,713 0 less accumulated depreciation 93,953 0 auto 7,254 0 less accumulated depreciation 6,002 0 total 11,123 6,833

Form 990-ez, Part II, Line 26

Ocean medical 68,801 68,801

Form 990-ez, Part III

The organization's specific purpose is to develop a private, non- denominational, evangelical christian camp to meet the large, unmet need for a quality christian camp experience in the southern california area. The organization is a development stage entity and is primarily engaged in the development of 440 acres of raw land in sourthern california.

Raw XML Appendix141 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0BRADLEY D SMITH MD
IRS990EZ/BooksInCareOfDetail/PhoneNum07144234576
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0PO BOX 1162
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0HUNTINGTON BEACH
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0CA
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd092647
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt061811
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt081628
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt0156915
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt020546
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt01340
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt0457820
IRS990EZ/Form990TotalAssetsGrp/EOYAmt0484334
IRS990EZ/GrossReceiptsAmt0162326
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt01
IRS990EZ/LandAndBuildingsGrp/BOYAmt0384886
IRS990EZ/LandAndBuildingsGrp/EOYAmt0395873
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0389019
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0415533
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0389019
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0415533
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt02.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt12.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt22.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0BRADLEY D SMITH MD
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1ERIC A OLESON
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2LILLIAN WALKER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0BOARD CHAIRM
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2DIRECTOR
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt011123
IRS990EZ/OtherAssetsTotalDetail/EOYAmt06833
IRS990EZ/OtherChangesInNetAssetsAmt05968
IRS990EZ/OtherExpensesTotalAmt0140440
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0THE ORGANIZATION'S SPECIFIC PURPOSE IS TO DEVELOP A PRIVATE, NON- DENOMINATIONAL, EVANGELICAL CHRISTIAN CAMP TO MEET THE LARGE, UNMET NEED FOR A QUALITY CHRISTIAN CAMP EXPERIENCE IN THE SOUTHERN CALIFORNIA AREA. THE ORGANIZATION IS A DEVELOPMENT STAGE ENTITY AND IS PRIMARILY ENGAGED IN THE DEVELOPMENT OF 440 ACRES OF RAW LAND IN SOURTHERN CALIFORNIA.
IRS990EZ/ProgramServiceRevenueAmt05410
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0THE FOCUS OF THE ORGANIZATION IS TO CONTINUE DEVELOPING THE LAND WHICH WILL ALLOW FACILITIES TO BE BUILT IN ORDER FOR THE CAMP TO BEGIN OPERATIONS.
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt039341
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/StatesWhereCopyOfReturnIsFldCd0CA
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt068801
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt068801
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt0141780
IRS990EZ/TotalProgramServiceExpensesAmt039341
IRS990EZ/TotalRevenueAmt0162326
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleA/Form990ScheduleAPartVIGrp/ExplanationTxt0TREE CLEAN UP 139,081
IRS990ScheduleA/Form990ScheduleAPartVIGrp/FormAndLineReferenceDesc0SUPPORTING SCHEDULE
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt019834
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt044926
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt021450
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt034391
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt047788
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt0168389
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearAmt01
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus4YearsAmt02
IRS990ScheduleA/GrossInvestmentIncome170Grp/TotalAmt03
IRS990ScheduleA/GrossReceiptsRltdActivitiesAmt05410
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct00.60990
IRS990ScheduleA/PublicSupportTotal170Amt0102704
IRS990ScheduleA/SubstantialContributorsTotAmt065685
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt019834
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt044926
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt021450
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt034391
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt047788
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt0168389
IRS990ScheduleA/TotalSupportAmt0168392
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0OCEAN MEDICAL, A S CORPORATION WHOLLY OWNED BY BRAD SMITH, BOARD CHAIRMAN, & ROBIN SMITH, BRAD'S SPOUSE, LOANED EAGLE RIDGE CAMPS AND CONFERENCE CENTER, INC. 109,951 IN 2004. THE BALANCE OF THE LOAN AT DECEMBER 31, 2015 IS 68,801.45. THE LOAN IS NON-INTEREST BEARING AND WAS USED TO BUILD ROADS AND IS NOT COLLATERALIZED.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1EXPENSES BANK CHARGES 6 DUES & SUBSCRIPTIONS 486 POSTAGE & SHIPPING 88 MAINTENANCE & REPAIRS 1,301 PERMITS AND FEES 999 LEASE 48 PROPERTY TAXES 12,359 VEHICLE 240 TREE CLEAN UP 120,190 NON-INVESTMENT DEPRECIATION 4,723 TOTAL 140,440
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt25,968
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3FENCING 26,057 145,581 LESS ACCUMULATED DEPRECIATION 21,653 138,748 WELLS 15,124 0 LESS ACCUMULATED DEPRECIATION 12,417 0 FURNITURE FIXTURES & EQUIPMENT 96,713 0 LESS ACCUMULATED DEPRECIATION 93,953 0 AUTO 7,254 0 LESS ACCUMULATED DEPRECIATION 6,002 0 TOTAL 11,123 6,833
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4OCEAN MEDICAL 68,801 68,801
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5THE ORGANIZATION'S SPECIFIC PURPOSE IS TO DEVELOP A PRIVATE, NON- DENOMINATIONAL, EVANGELICAL CHRISTIAN CAMP TO MEET THE LARGE, UNMET NEED FOR A QUALITY CHRISTIAN CAMP EXPERIENCE IN THE SOUTHERN CALIFORNIA AREA. THE ORGANIZATION IS A DEVELOPMENT STAGE ENTITY AND IS PRIMARILY ENGAGED IN THE DEVELOPMENT OF 440 ACRES OF RAW LAND IN SOURTHERN CALIFORNIA.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART I, LINE 20
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990-EZ, PART II, LINE 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4FORM 990-EZ, PART II, LINE 26
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5FORM 990-EZ, PART III
ReturnHeader/BuildTS02017-02-10 21:41:12Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0BRADLEY D SMITH MD
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0BOARD CHAIRMAN
ReturnHeader/BusinessOfficerGrp/SignatureDt02016-11-14
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0EAGLE RIDGE CAMPS AND CONFERENCE
ReturnHeader/Filer/BusinessName/BusinessNameLine2Txt0CENTER INC
ReturnHeader/Filer/BusinessNameControlTxt0EAGL
ReturnHeader/Filer/EIN0330911482
ReturnHeader/Filer/USAddress/AddressLine1Txt0PO BOX 1162
ReturnHeader/Filer/USAddress/CityNm0HUNTINGTON BEACH
ReturnHeader/Filer/USAddress/StateAbbreviationCd0CA
ReturnHeader/Filer/USAddress/ZIPCd092647
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0464148474
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0RONALD BLUE & CO CPAS AND CONSLTS LLP
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt01551 N TUSTIN AVE SUITE 1000
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0SANTA ANA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0CA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd092705
ReturnHeader/PreparerPersonGrp/PhoneNum07145430500
ReturnHeader/PreparerPersonGrp/PreparationDt02016-11-15
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0M ELLEN LUCCIOLA CPA
ReturnHeader/ReturnTs02016-11-15T15:34:15-08:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02015-01-01
ReturnHeader/TaxPeriodEndDt02015-12-31
ReturnHeader/TaxYr02015

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings