Civic Intelligence

Panther Baseball Boosters Inc

990EZ • Fiscal year 2021 • EIN 33-0731347

Oct 01, 2020 to Sep 30, 2021 • Filed on Dec 13, 2021

5029 Bella Collina StOceanside, CA 92056

(760) 420-1024

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

Score unavailable

No value available

Liabilities-to-assets requires both liabilities and assets on this filing.

Source year 2021

Liabilities / Revenue

Score unavailable

No value available

Liabilities-to-revenue requires both liabilities and revenue on this filing.

Source year 2021

Net Margin

62nd percentile

17%

Higher net margin than 62% of similar nonprofits.

2021 filings • 501(c)3 • <$500k nonprofits • Source year 2021

Top Officer Pay

77th percentile

$0

Higher top officer pay than 77% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2021 filings • 501(c)3 • <$500k nonprofits • Source year 2021

Asset Growth

74th percentile

32%

Faster asset growth than 74% of similar nonprofits.

2021 filings • 501(c)3 • <$500k nonprofits • Annualized from 2020 to 2021

Revenue Growth

23rd percentile

-35%

Faster revenue growth than 23% of similar nonprofits.

2021 filings • 501(c)3 • <$500k nonprofits • Annualized from 2020 to 2021

Assets

Up

$16,809

Up $4,111 (+32%) from 2020

Net Assets

Up

$16,809

Up $4,111 (+32%) from 2020

Liabilities

-

No earlier filing loaded for comparison.

Revenue

Down

$23,554

Down $12,727 (-35%) from 2020

Expenses

Down

$19,443

Down $16,030 (-45%) from 2020

Net Income

Up

$4,111

Up $3,303 (+409%) from 2020

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$40K$30K$20K$10K$0Assets 2013: $26,450Net Assets 2013: $26,4502013Assets 2014: $6,701Net Assets 2014: $6,7012014Assets 2015: $12,736Net Assets 2015: $12,7362015Assets 2016: $9,615Net Assets 2016: $9,6152016Assets 2017: $8,979Net Assets 2017: $8,9792017Assets 2018: $17,275Net Assets 2018: $17,2752018Assets 2019: $11,890Net Assets 2019: $11,8902019Assets 2020: $12,698Net Assets 2020: $12,6982020Assets 2021: $16,809Net Assets 2021: $16,8092021Assets 2022: $25,989Net Assets 2022: $25,9892022Assets 2023: $33,216Net Assets 2023: $33,2162023

Highlighted filing

2021

Assets$16,809
Liabilities-
Net Assets$16,809

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$100K$50K$0-$50KRevenue 2013: $45,639Expenses 2013: $33,852Net Income 2013: $11,7872013Revenue 2014: $51,586Expenses 2014: $71,335Net Income 2014: -$19,7492014Revenue 2015: $36,259Expenses 2015: $30,224Net Income 2015: $6,0352015Revenue 2016: $29,751Expenses 2016: $32,872Net Income 2016: -$3,1212016Revenue 2017: $23,874Expenses 2017: $24,510Net Income 2017: -$6362017Revenue 2018: $38,411Expenses 2018: $30,116Net Income 2018: $8,2952018Revenue 2019: $27,214Expenses 2019: $32,599Net Income 2019: -$5,3852019Revenue 2020: $36,281Expenses 2020: $35,473Net Income 2020: $8082020Revenue 2021: $23,554Expenses 2021: $19,443Net Income 2021: $4,1112021Revenue 2022: $44,221Expenses 2022: $35,035Net Income 2022: $9,1862022Revenue 2023: $31,123Expenses 2023: $23,896Net Income 2023: $7,2272023

Highlighted filing

2021

Revenue$23,554
Expenses$19,443
Net Income$4,111
Jump To
Filing Snapshot
Filing Period
Oct 1, 2020 to Sep 30, 2021
Signed
Dec 13, 2021
Return Version
2020v4.0
Gross Receipts
$33,938
Mission and Program Overview

Mission

To support and encourage baseball program at vista high school.

Program Services

DescriptionGrantsExpenses
THE ORGANIZATION PROVIDED FINANCIAL SUPPORT TO THE VISTA HIGH SCHOOL BASEBALL TEAM MEMBERS. THIS WAS ACCOMPLISHED BY PAYING FOR TOURNAMENTS, UNIFORMS, EQUIPMENT, COACHES AND OTHER ACTIVITIES AND EXPENSES. THIS PROMOTED AND ENCOURAGED THE ATHLETIC ABILITIES AND TALENTS OF THE VISTA HIGH SCHOOL STUDENTS.$27,460-
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
Scott KirchmeierPresident-$0--
Pam RishebargerVice President-$0--
Cheryl CummingsTreasurerPT$0--
Kristin MasaroSecretary-$0--
Fundraising, Events, and Gaming

Fundraising Events

EventGross ReceiptsGross RevenueDirect ExpensesNet Income
Snap Raise$19,615$19,615-$19,615
Tournaments$6,625$6,625-$6,625
Total Events$26,240$26,240-$26,240
Filing and Contact Details

Filer

Filer Name
Panther Baseball Boosters Inc
EIN
33-0731347
Phone
7604201024
Address
5029 Bella Collina St, Oceanside, CA 92056

Signing Officer

Name
Scott Kirchmeier
Title
President
Signed
2021-12-13
Discuss with paid preparer
Yes

Preparer

Firm
Village Tax & Accounting
Address
2725 Jefferson Street 2-D, Carlsbad, CA 92008
Preparer
Todd Nash CPA EA
Phone
7607298741
Supplemental Narrative

Additional Explanations

Other Expenses.1

Stipends $15000

Other Expenses.2

Field Repairs $2011

Other Expenses.3

Baseball League Fees $950

Other Expenses.4

Telephone $629

Other Expenses.5

Misc $375

Other Expenses.6

Equipment Rental $329

Other Expenses.7

Printing/Copying $104

Other Expenses.8

Gas/Tolls/Maint $18

Raw XML Appendix161 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0Scott Kirchmeier
IRS990EZ/BooksInCareOfDetail/PhoneNum07604201024
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt05029 Bella Collina St
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0Oceanisde
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0CA
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd092056
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt012698
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt016809
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt0280
IRS990EZ/CostOfGoodsSoldAmt00
IRS990EZ/CostOrOtherBasisExpenseSaleAmt00
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt04111
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt027
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt012698
IRS990EZ/Form990TotalAssetsGrp/EOYAmt016809
IRS990EZ/FundraisingGrossIncomeAmt033658
IRS990EZ/GrossReceiptsAmt033938
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt012698
IRS990EZ/NetAssetsOrFundBalancesEOYAmt016809
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt012698
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt016809
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt02.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt14.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt28.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt31.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0Scott Kirchmeier
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1Pam Rishebarger
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2Cheryl Cummings
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3Kristin Masaro
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1Vice President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2Treasurer
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3Secretary
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherExpensesTotalAmt019416
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0TO SUPPORT AND ENCOURAGE BASEBALL PROGRAM AT VISTA HIGH SCHOOL.
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0THE ORGANIZATION PROVIDED FINANCIAL SUPPORT TO THE VISTA HIGH SCHOOL BASEBALL TEAM MEMBERS. THIS WAS ACCOMPLISHED BY PAYING FOR TOURNAMENTS, UNIFORMS, EQUIPMENT, COACHES AND OTHER ACTIVITIES AND EXPENSES. THIS PROMOTED AND ENCOURAGED THE ATHLETIC ABILITIES AND TALENTS OF THE VISTA HIGH SCHOOL STUDENTS.
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt027460
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SpecialEventsDirectExpensesAmt010384
IRS990EZ/SpecialEventsNetIncomeLossAmt023274
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TaxImposedOnOrganizationMgrAmt00
IRS990EZ/TaxImposedUnderIRC4911Amt00
IRS990EZ/TaxImposedUnderIRC4912Amt00
IRS990EZ/TaxImposedUnderIRC4955Amt00
IRS990EZ/TaxReimbursedByOrganizationAmt00
IRS990EZ/TotalExpensesAmt019443
IRS990EZ/TotalProgramServiceExpensesAmt027460
IRS990EZ/TotalRevenueAmt023554
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/TotalAmt00
IRS990ScheduleA/First5Years509Ind0X
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt0280
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt012431
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt012711
IRS990ScheduleA/GovtFurnSrvcFcltsVl509Grp/TotalAmt00
IRS990ScheduleA/GrossInvestmentIncome509Grp/TotalAmt00
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt00
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/TotalAmt00
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/NetIncomeFromOtherUBIGrp/TotalAmt00
IRS990ScheduleA/OtherIncome509Grp/TotalAmt00
IRS990ScheduleA/Post1975UBTIGrp/TotalAmt00
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct00.00000
IRS990ScheduleA/PublicSupportTotal509Amt012711
IRS990ScheduleA/SubstantialContributorsAmtGrp/TotalAmt00
IRS990ScheduleA/TaxRevLeviedOrgnztnlBnft509Grp/TotalAmt00
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt0280
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt012431
IRS990ScheduleA/Total509Grp/TotalAmt012711
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt0280
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt012431
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt012711
IRS990ScheduleG/FundraisingEventInformationGrp/Event1Nm0Snap Raise
IRS990ScheduleG/FundraisingEventInformationGrp/Event2Nm0Tournaments
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsEvent1Amt019615
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsEvent2Amt06625
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsTotalAmt026240
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueEvent1Amt019615
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueEvent2Amt06625
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueTotalEventsAmt026240
IRS990ScheduleG/FundraisingEventInformationGrp/NetIncomeSummaryAmt026240
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Stipends $15000
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Field Repairs $2011
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2Baseball League Fees $950
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3Telephone $629
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4Misc $375
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5Equipment Rental $329
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt6Printing/Copying $104
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt7Gas/Tolls/Maint $18
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Other Expenses.1
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Other Expenses.2
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Other Expenses.3
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Other Expenses.4
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Other Expenses.5
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5Other Expenses.6
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc6Other Expenses.7
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc7Other Expenses.8
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/AuthenticationAssuranceLevelCd0AAL1
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/FederatedAssuranceLevelCd0FAL1
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/IdentityAssuranceLevelCd0IAL1
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/TrustedCustomerCd02
ReturnHeader/BuildTS02022-09-23 18:48:47Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0Scott Kirchmeier
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0President
ReturnHeader/BusinessOfficerGrp/SignatureDt02021-12-13
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0PANTHER BASEBALL BOOSTERS INC
ReturnHeader/Filer/BusinessNameControlTxt0PANT
ReturnHeader/Filer/EIN0330731347
ReturnHeader/Filer/PhoneNum07604201024
ReturnHeader/Filer/USAddress/AddressLine1Txt05029 Bella Collina St
ReturnHeader/Filer/USAddress/CityNm0Oceanside
ReturnHeader/Filer/USAddress/StateAbbreviationCd0CA
ReturnHeader/Filer/USAddress/ZIPCd092056
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0453249105
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0Village Tax & Accounting
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt02725 Jefferson Street 2-D
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0Carlsbad
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0CA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd092008
ReturnHeader/PreparerPersonGrp/PhoneNum07607298741
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0Todd Nash CPA EA
ReturnHeader/PreparerPersonGrp/SelfEmployedInd0X
ReturnHeader/ReturnTs02021-12-13T11:01:29-08:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonFirstNm0Scott
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonLastNm0Kirchmeier
ReturnHeader/TaxPeriodBeginDt02020-10-01
ReturnHeader/TaxPeriodEndDt02021-09-30
ReturnHeader/TaxYr02020

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings