Civic Intelligence

Miracle Connect USA ( Formally Miraclesat)

990EZ • Fiscal year 2015 • EIN 32-0379632

Jul 01, 2014 to Jun 30, 2015 • Filed on Aug 13, 2015

13710 Struthers Road Room 120Colorado Springs, CO 80921

(719) 428-2887

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

91st percentile

0.70x

Higher debt load relative to assets than 91% of similar nonprofits.

2015 filings • 501(c)3 • <$500k nonprofits • Source year 2015

Liabilities / Revenue

70th percentile

0.03x

Higher debt load relative to revenue than 70% of similar nonprofits.

2015 filings • 501(c)3 • <$500k nonprofits • Source year 2015

Net Margin

21st percentile

-13%

Higher net margin than 21% of similar nonprofits.

2015 filings • 501(c)3 • <$500k nonprofits • Source year 2015

Top Officer Pay

98th percentile

$48,154

Higher top officer pay than 98% of similar nonprofits.

Top officer pay equals 47.1% of source-year revenue.

2015 filings • 501(c)3 • <$500k nonprofits • Source year 2015

Asset Growth

4th percentile

-76%

Faster asset growth than 4% of similar nonprofits.

2015 filings • 501(c)3 • <$500k nonprofits • Annualized from 2014 to 2015

Revenue Growth

12th percentile

-41%

Faster revenue growth than 12% of similar nonprofits.

2015 filings • 501(c)3 • <$500k nonprofits • Annualized from 2014 to 2015

Assets

Down

$4,161

Down $13,008 (-76%) from 2014

Net Assets

Down

$1,269

Down $12,911 (-91%) from 2014

Liabilities

Down

$2,892

Down $97 (-3.2%) from 2014

Revenue

Down

$102,336

Down $71,536 (-41%) from 2014

Expenses

Down

$115,247

Down $176,839 (-61%) from 2014

Net Income

Up

-$12,911

Up $105,303 (+89%) from 2014

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$200K$150K$100K$50K$0Assets 2014: $17,169Liabilities 2014: $2,989Net Assets 2014: $14,1802014Assets 2015: $4,161Liabilities 2015: $2,892Net Assets 2015: $1,2692015Assets 2016: $53,700Net Assets 2016: $53,7002016Assets 2017: $144,405Net Assets 2017: $144,4052017Assets 2018: $147,338Net Assets 2018: $147,3382018Assets 2019: $166,022Liabilities 2019: $0Net Assets 2019: $166,0222019Assets 2021: $21,455Liabilities 2021: $0Net Assets 2021: $21,4552021Assets 2022: $22,775Liabilities 2022: $0Net Assets 2022: $22,7752022Assets 2024: $69,440Liabilities 2024: $0Net Assets 2024: $69,4402024Assets 2025: $71,568Liabilities 2025: $0Net Assets 2025: $71,5682025

Highlighted filing

2015

Assets$4,161
Liabilities$2,892
Net Assets$1,269

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$1.0M$500K$0-$500KRevenue 2014: $173,872Expenses 2014: $292,086Net Income 2014: -$118,2142014Revenue 2015: $102,336Expenses 2015: $115,247Net Income 2015: -$12,9112015Revenue 2016: $118,035Expenses 2016: $65,604Net Income 2016: $52,4312016Revenue 2017: $178,325Expenses 2017: $87,620Net Income 2017: $90,7052017Revenue 2018: $112,610Expenses 2018: $109,677Net Income 2018: $2,9332018Revenue 2019: $252,576Expenses 2019: $233,892Net Income 2019: $18,6842019Revenue 2021: $290,991Expenses 2021: $326,046Net Income 2021: -$35,0552021Revenue 2022: $850,795Expenses 2022: $849,475Net Income 2022: $1,3202022Revenue 2024: $717,445Expenses 2024: $674,294Net Income 2024: $43,1512024Revenue 2025: $729,575Expenses 2025: $727,447Net Income 2025: $2,1282025

Highlighted filing

2015

Revenue$102,336
Expenses$115,247
Net Income-$12,911
Jump To
Filing Snapshot
Filing Period
Jul 1, 2014 to Jun 30, 2015
Signed
Aug 13, 2015
Return Version
2014v5.0
Gross Receipts
$102,336
Mission and Program Overview

Mission

Provide a free and ongoing, creative, and inspirational Christian programing over satellites to Arabs in the Muslim world over satellite TV and media and answer questions

Program Services

DescriptionGrantsExpenses
Broadcasting to the Muslim World programs to win them to God and answer any questions relating to the programs on Miracle Channel.-$25,461
THE ORGANIZATION MET WITH A NUMBER OF PASTORS IN VARIOUS CHURCHES TO INFORM THEM OF MINISTRY OPPORTUNITITES WITH THE ARAB SPRING AND CHRISTIANITY-$9,912
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
Emile IbrahimExecutive DirectorFT$43,267$4,887$48,154
John MansourReired Exec DirectorFT$13,545$1,200$14,745
Doug SparksChairman-$0--
Barty ShokrallahSecretary-$0--
Steve GreisenMember-$0--
Rune EdvarsenMember-$0--
Lars A RostenTreasurer-$0--
Filing and Contact Details

Filer

Filer Name
MiracleSat
EIN
32-0379632
Phone
7194282887
Address
13710 Struthers Road Room 120, Colorado Springs, CO 80921

Signing Officer

Name
Emile Ibrahim
Title
Exec Director
Signed
2015-08-13
Discuss with paid preparer
No

Preparer

Firm
Don Hoeckle Tax and Accounting LLC
Address
7658 Straight Shooter Vw, Colorado Springs, CO 80923
Preparer
Don Hoeckle
Phone
7196515905
Supplemental Narrative

Additional Explanations

Form 990-EZ, Part I, Line 10, Grants Paid

Activity Broadcast Expense, Grantee Miracle Troens Bevins 123 Norway, Cash Grant 25,461, Relationship

Form 990-EZ, Part I, Line 16, Other Expenses

Travel 11,110

Form 990-EZ, Part I, Line 16, Other Expenses

Meals and entertainment 1,141

Form 990-EZ, Part I, Line 16, Other Expenses

Fundraising 4,192

Form 990-EZ, Part I, Line 16, Other Expenses

Supplies 503

Form 990-EZ, Part I, Line 16, Other Expenses

Telephone 180

Form 990-EZ, Part II, Line 26, Liabilities

Accrued Payroll Expense Beginning of year 2,989, End of year 2,892

Raw XML Appendix167 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0Emile Ibrahim
IRS990EZ/BooksInCareOfDetail/PhoneNum07194282887
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt013710 Struthers Road 120
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0Colorado Springs
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0CO
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd080921
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt017169
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt04161
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt0102311
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-12911
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt01899
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt017169
IRS990EZ/Form990TotalAssetsGrp/EOYAmt04161
IRS990EZ/GrantsAndSimilarAmountsPaidAmt025461
IRS990EZ/GrossReceiptsAmt0102336
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt025
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt014180
IRS990EZ/NetAssetsOrFundBalancesEOYAmt01269
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt014180
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt01269
IRS990EZ/OccupancyRentUtltsAndMaintAmt03013
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt0003.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt1001.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt2001.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt3001.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt4040.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt5040.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt6001.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt443267
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt513545
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt04887
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt11200
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0Doug Sparks
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1Barty Shokrallah
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2Steve Greisen
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3Rune Edvarsen
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4Emile Ibrahim
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5John Mansour
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm6Lars A Rosten
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0Chairman
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1Secretary
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2Member
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3Member
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4Executive Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5Reired Exec Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt6Treasurer
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherExpensesTotalAmt017126
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0Provide a free and ongoing, creative, and inspirational Christian programing over satellites to Arabs in the Muslim world over satellite TV and media and answer questions
IRS990EZ/PrintingPublicationsPostageAmt0533
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0Broadcasting to the Muslim World programs to win them to God and answer any questions relating to the programs on Miracle Channel.
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt1THE ORGANIZATION MET WITH A NUMBER OF PASTORS IN VARIOUS CHURCHES TO INFORM THEM OF MINISTRY OPPORTUNITITES WITH THE ARAB SPRING AND CHRISTIANITY
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt025461
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt19912
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt067215
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt02989
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt02892
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TaxImposedUnderIRC4911Amt00
IRS990EZ/TaxImposedUnderIRC4912Amt00
IRS990EZ/TaxImposedUnderIRC4955Amt00
IRS990EZ/TotalExpensesAmt0115247
IRS990EZ/TotalProgramServiceExpensesAmt035373
IRS990EZ/TotalRevenueAmt0102336
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0miraclesat.org
IRS990ScheduleA/First5Years509Ind0X
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt076850
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt0173872
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt0247742
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt0498464
IRS990ScheduleA/GrossInvestmentIncome509Grp/TotalAmt00
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/NetIncomeFromOtherUBIGrp/TotalAmt00
IRS990ScheduleA/OtherIncome509Grp/TotalAmt00
IRS990ScheduleA/Post1975UBTIGrp/TotalAmt00
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY170Pct00.00000
IRS990ScheduleA/PublicSupportCY509Pct00.00000
IRS990ScheduleA/PublicSupportTotal170Amt00
IRS990ScheduleA/PublicSupportTotal509Amt0498464
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt076850
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt0173872
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt0247742
IRS990ScheduleA/Total509Grp/TotalAmt0498464
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt076850
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt0173872
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt0247742
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt0498464
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Activity Broadcast Expense, Grantee Miracle Troens Bevins 123 Norway, Cash Grant 25,461, Relationship
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Travel 11,110
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2Meals and entertainment 1,141
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3Fundraising 4,192
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4Supplies 503
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5Telephone 180
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt6Accrued Payroll Expense Beginning of year 2,989, End of year 2,892
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Form 990-EZ, Part I, Line 10, Grants Paid
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Form 990-EZ, Part I, Line 16, Other Expenses
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Form 990-EZ, Part I, Line 16, Other Expenses
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Form 990-EZ, Part I, Line 16, Other Expenses
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Form 990-EZ, Part I, Line 16, Other Expenses
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5Form 990-EZ, Part I, Line 16, Other Expenses
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc6Form 990-EZ, Part II, Line 26, Liabilities
ReturnHeader/BuildTS02016-03-07 17:11:31Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0false
ReturnHeader/BusinessOfficerGrp/PersonNm0Emile Ibrahim
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0Exec Director
ReturnHeader/BusinessOfficerGrp/SignatureDt02015-08-13
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0MiracleSat
ReturnHeader/Filer/BusinessNameControlTxt0MIRA
ReturnHeader/Filer/EIN0320379632
ReturnHeader/Filer/PhoneNum07194282887
ReturnHeader/Filer/USAddress/AddressLine1Txt013710 Struthers Road Room 120
ReturnHeader/Filer/USAddress/CityNm0Colorado Springs
ReturnHeader/Filer/USAddress/StateAbbreviationCd0CO
ReturnHeader/Filer/USAddress/ZIPCd080921
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0Don Hoeckle Tax and Accounting LLC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt07658 Straight Shooter Vw
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0Colorado Springs
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0CO
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd080923
ReturnHeader/PreparerPersonGrp/PhoneNum07196515905
ReturnHeader/PreparerPersonGrp/PreparationDt02015-08-13
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0Don Hoeckle
ReturnHeader/ReturnTs02015-08-13T08:21:19-00:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02014-07-01
ReturnHeader/TaxPeriodEndDt02015-06-30
ReturnHeader/TaxYr02014

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings