Civic Intelligence

Central Ohio Federation of Musicians Local 103

990EZ • Fiscal year 2013 • EIN 31-4153275

Jan 01, 2013 to Dec 31, 2013 • Filed on Jul 09, 2014

1585 Bethel Rd Ste 10043220-2010

(614) 457-6371

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

78th percentile

0.04x

Higher debt load relative to assets than 78% of similar nonprofits.

2013 filings • 501(c)5 • <$500k nonprofits • Source year 2013

Liabilities / Revenue

79th percentile

0.03x

Higher debt load relative to revenue than 79% of similar nonprofits.

2013 filings • 501(c)5 • <$500k nonprofits • Source year 2013

Net Margin

63rd percentile

8.1%

Higher net margin than 63% of similar nonprofits.

2013 filings • 501(c)5 • <$500k nonprofits • Source year 2013

Top Officer Pay

91st percentile

$61,122

Higher top officer pay than 91% of similar nonprofits.

Top officer pay equals 40.2% of source-year revenue.

2013 filings • 501(c)5 • <$500k nonprofits • Source year 2013

Asset Growth

72nd percentile

12%

Faster asset growth than 72% of similar nonprofits.

2013 filings • 501(c)5 • <$500k nonprofits • Annualized from 2012 to 2013

Revenue Growth

77th percentile

9.6%

Faster revenue growth than 77% of similar nonprofits.

2013 filings • 501(c)5 • <$500k nonprofits • Annualized from 2012 to 2013

Assets

Up

$119,983

Up $12,454 (+12%) from 2012

Net Assets

Up

$115,563

Up $12,283 (+12%) from 2012

Liabilities

Up

$4,420

Up $171 (+4.0%) from 2012

Revenue

Up

$152,136

Up $13,280 (+9.6%) from 2012

Expenses

Up

$139,853

Up $4,240 (+3.1%) from 2012

Net Income

Up

$12,283

Up $9,040 (+279%) from 2012

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$300K$200K$100K$0Assets 2010: $108,308Liabilities 2010: $4,886Net Assets 2010: $103,4222010Assets 2012: $107,529Liabilities 2012: $4,249Net Assets 2012: $103,2802012Assets 2013: $119,983Liabilities 2013: $4,420Net Assets 2013: $115,5632013Assets 2014: $131,794Liabilities 2014: $4,468Net Assets 2014: $127,3262014Assets 2015: $134,144Liabilities 2015: $4,375Net Assets 2015: $129,7692015Assets 2017: $145,399Liabilities 2017: $4,715Net Assets 2017: $140,6842017Assets 2018: $156,722Liabilities 2018: $4,189Net Assets 2018: $152,5332018Assets 2019: $164,832Liabilities 2019: $4,189Net Assets 2019: $160,6432019Assets 2020: $160,340Liabilities 2020: $3,600Net Assets 2020: $156,7402020Assets 2021: $165,885Liabilities 2021: $3,993Net Assets 2021: $161,8922021Assets 2022: $196,883Liabilities 2022: $4,239Net Assets 2022: $192,6442022Assets 2024: $221,396Liabilities 2024: $4,081Net Assets 2024: $217,3152024

Highlighted filing

2013

Assets$119,983
Liabilities$4,420
Net Assets$115,563

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$200K$150K$100K$50K$0-$50KExpenses 2010: $145,9052010Revenue 2012: $138,856Expenses 2012: $135,613Net Income 2012: $3,2432012Revenue 2013: $152,136Expenses 2013: $139,853Net Income 2013: $12,2832013Revenue 2014: $154,434Expenses 2014: $142,672Net Income 2014: $11,7622014Revenue 2015: $145,544Expenses 2015: $143,101Net Income 2015: $2,4432015Revenue 2017: $156,422Expenses 2017: $150,556Net Income 2017: $5,8662017Revenue 2018: $157,017Expenses 2018: $145,098Net Income 2018: $11,9192018Revenue 2019: $159,263Expenses 2019: $151,153Net Income 2019: $8,1102019Revenue 2020: $141,546Expenses 2020: $145,449Net Income 2020: -$3,9032020Revenue 2021: $143,869Expenses 2021: $138,717Net Income 2021: $5,1522021Revenue 2022: $160,676Expenses 2022: $152,351Net Income 2022: $8,3252022Revenue 2024: $169,960Expenses 2024: $153,469Net Income 2024: $16,4912024

Highlighted filing

2013

Revenue$152,136
Expenses$139,853
Net Income$12,283
Jump To
Filing Snapshot
Filing Period
Jan 1, 2013 to Dec 31, 2013
Signed
Jul 9, 2014
Return Version
2013v3.1
Gross Receipts
$152,136
Mission and Program Overview

Mission

To provide collecting bargaining representation for union musicians

Program Services

DescriptionGrantsExpenses
TO PROVIDE COLLECTING BARGAINING REPRESENTATION FOR UNION MUSICIANS--
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
DOUGLAS J FISHERPresidentPT$55,016$6,106$61,122
VAUGHN F WIESTERSec/Treasure-$2,200-$2,200
MICHAEL A BUCCICONEV Pres-$1,000-$1,000
Filing and Contact Details

Filer

EIN
31-4153275
Phone
6144576371

Signing Officer

Name
Douglas J Fisher
Title
President
Phone
6144576371
Signed
2014-07-09
Discuss with paid preparer
Yes

Preparer

Preparer
Carolyn a Peterson Ea Ata
Phone
7409677846
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 8

Worker's comp refund 166 total 166

Form 990-ez, Part I, Line 16

Expenses travel expense - doug 2,262 travel expense - mike 1,424 travel expense - philip shipl 136 federation init fee 325 executive board fee 1,950 telephone 2,850 printing 3,564 postage 1,360 per capita tax - afm 18,778 per capita dues - mid ame 185 bank service charges 34 work dues expense 15,237 insurance 1,052 maintenance & repairs 80 membership strike fund 4,425 non-investment depreciation 621 total 54,283

Form 990-ez, Part I, Line 20

Rounding -1 book / tax depreciation difference 1

Form 990-ez, Part II, Line 24

Furniture & fixtures 21,832 21,832 less accumulated depreciation 14,359 14,979 machinery & equipment 0 0 leasehold improvements 0 0 deposits workers compensation 81 81 deposit -rent 311 311 total 7,865 7,245

Form 990-ez, Part II, Line 26

Accounts payable and accrued expenses 607 607 rounding -1 0 accrued fit/fica/mc 2,708 2,856 accrued state withholding 330 330 accrued city withholding 424 424 accrued futa -4 69 accrued suta 22 10 accrued workers compensation 163 124

Form 990-ez, Part III

To provide collecting bargaining representation for union musicians

Raw XML Appendix113 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
CompensationExplanation/CompensationExplanationGrp/PersonNm0DOUGLAS J FISHER
CompensationExplanation/CompensationExplanationGrp/PersonNm1VAUGHN F WIESTER
CompensationExplanation/CompensationExplanationGrp/PersonNm2MICHAEL A BUCCICONE
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0DOUGLAS J FISHER
IRS990EZ/BooksInCareOfDetail/PhoneNum06144576371
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine101585 BETHEL RD
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine20SU 100
IRS990EZ/BooksInCareOfDetail/USAddress/City0COLUMBUS
IRS990EZ/BooksInCareOfDetail/USAddress/State0OH
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCode043220
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt099664
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt0112738
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/ExcessOrDeficitForYearAmt012283
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt06017
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt0107529
IRS990EZ/Form990TotalAssetsGrp/EOYAmt0119983
IRS990EZ/GrossReceiptsAmt0152136
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt04747
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MembershipDuesAmt0147223
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0103280
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0115563
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0103280
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0115563
IRS990EZ/OccupancyRentUtltsAndMaintAmt010315
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt020.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt12.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt21.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt055016
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt12200
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt21000
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt06106
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0DOUGLAS J FISHER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1VAUGHN F WIESTER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2MICHAEL A BUCCICONE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1SEC/TREASURE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2V PRES
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501cInd0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt07865
IRS990EZ/OtherAssetsTotalDetail/EOYAmt07245
IRS990EZ/OtherExpensesTotalAmt054283
IRS990EZ/OtherRevenueTotalAmt0166
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0TO PROVIDE COLLECTING BARGAINING REPRESENTATION FOR UNION MUSICIANS
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0TO PROVIDE COLLECTING BARGAINING REPRESENTATION FOR UNION MUSICIANS
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt069238
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt04249
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt04420
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt0139853
IRS990EZ/TotalRevenueAmt0152136
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0WORKER'S COMP REFUND 166 TOTAL 166
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1EXPENSES TRAVEL EXPENSE - DOUG 2,262 TRAVEL EXPENSE - MIKE 1,424 TRAVEL EXPENSE - PHILIP SHIPL 136 FEDERATION INIT FEE 325 EXECUTIVE BOARD FEE 1,950 TELEPHONE 2,850 PRINTING 3,564 POSTAGE 1,360 PER CAPITA TAX - AFM 18,778 PER CAPITA DUES - MID AME 185 BANK SERVICE CHARGES 34 WORK DUES EXPENSE 15,237 INSURANCE 1,052 MAINTENANCE & REPAIRS 80 MEMBERSHIP STRIKE FUND 4,425 NON-INVESTMENT DEPRECIATION 621 TOTAL 54,283
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2ROUNDING -1 BOOK / TAX DEPRECIATION DIFFERENCE 1
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3FURNITURE & FIXTURES 21,832 21,832 LESS ACCUMULATED DEPRECIATION 14,359 14,979 MACHINERY & EQUIPMENT 0 0 LEASEHOLD IMPROVEMENTS 0 0 DEPOSITS WORKERS COMPENSATION 81 81 DEPOSIT -RENT 311 311 TOTAL 7,865 7,245
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4ACCOUNTS PAYABLE AND ACCRUED EXPENSES 607 607 ROUNDING -1 0 ACCRUED FIT/FICA/MC 2,708 2,856 ACCRUED STATE WITHHOLDING 330 330 ACCRUED CITY WITHHOLDING 424 424 ACCRUED FUTA -4 69 ACCRUED SUTA 22 10 ACCRUED WORKERS COMPENSATION 163 124
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5TO PROVIDE COLLECTING BARGAINING REPRESENTATION FOR UNION MUSICIANS
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 8
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART I, LINE 20
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990-EZ, PART II, LINE 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4FORM 990-EZ, PART II, LINE 26
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5FORM 990-EZ, PART III
ReturnHeader/BuildTS02015-11-30 17:44:51Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0DOUGLAS J FISHER
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0PRESIDENT
ReturnHeader/BusinessOfficerGrp/PhoneNum06144576371
ReturnHeader/BusinessOfficerGrp/SignatureDt02014-07-09
ReturnHeader/Filer/BusinessName/BusinessNameLine10CENTRAL OHIO FEDERATION OF
ReturnHeader/Filer/BusinessName/BusinessNameLine20MUSICIANS LOCAL 103
ReturnHeader/Filer/BusinessNameControlTxt0CENT
ReturnHeader/Filer/EIN0314153275
ReturnHeader/Filer/PhoneNum06144576371
ReturnHeader/Filer/USAddress/AddressLine101585 BETHEL RD STE 100
ReturnHeader/Filer/USAddress/City0COLUMBUS
ReturnHeader/Filer/USAddress/State0OH
ReturnHeader/Filer/USAddress/ZIPCode0432202010
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0311730813
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine10THE PETERSON COMPANIES
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine10PO BOX 371
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/City0PATASKALA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/State0OH
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCode0430620371
ReturnHeader/PreparerPersonGrp/PhoneNum07409677846
ReturnHeader/PreparerPersonGrp/PreparationDt02014-07-09
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0CAROLYN A PETERSON EA ATA
ReturnHeader/ReturnTs02014-07-15T09:59:11-05:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02013-01-01
ReturnHeader/TaxPeriodEndDt02013-12-31
ReturnHeader/TaxYr02013

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$2.21$0.04$2.17$1.70$1.53$0.16
2022XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.97$0.04$1.93$1.61$1.52$0.08
2021Detailed filing. Detailed filing data is available for this year.$1.66$0.04$1.62$1.44$1.39$0.05
2020XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.60$0.04$1.57$1.42$1.45$0.04
2019Detailed filing. Detailed filing data is available for this year.$1.65$0.04$1.61$1.59$1.51$0.08
2018XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.57$0.04$1.53$1.57$1.45$0.12
2017Detailed filing. Detailed filing data is available for this year.$1.45$0.05$1.41$1.56$1.51$0.06
2015XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.34$0.04$1.30$1.46$1.43$0.02
2014Detailed filing. Detailed filing data is available for this year.$1.32$0.04$1.27$1.54$1.43$0.12
2013Detailed filing. Detailed filing data is available for this year.$1.20$0.04$1.16$1.52$1.40$0.12
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$1.08$0.04$1.03$1.39$1.36$0.03
2010Facts available. Structured filing facts are available, but richer extracted sections are limited.$1.08$0.05$1.03$1.46