Civic Intelligence

Equipping the Saints International

EIN 31-1789675 • 501(c)3 • Chillicothe, OH

Profile

Missionary work whose primary function is to train, encourage & equip leaders to effectively communicate god's love to children all over the globe.

2545 Anderson Station Road 306Chillicothe, OH 45601

www.equipsaintsint.org

Siviq Scores

Precomputed percentiles relative to similar nonprofits. These scores are descriptive rather than judgmental.

Liabilities / Assets

60th percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

501(c)3 • <$500k nonprofits • Source year 2024

Liabilities / Revenue

62nd percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

501(c)3 • <$500k nonprofits • Source year 2024

Net Margin

55th percentile

4.1%

Higher net margin than 55% of similar nonprofits.

501(c)3 • <$500k nonprofits • Source year 2024

Top Officer Pay

81st percentile

$0

Higher top officer pay than 81% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

501(c)3 • <$500k nonprofits • Source year 2024

Asset Growth

77th percentile

22%

Faster asset growth than 77% of similar nonprofits.

501(c)3 • <$500k nonprofits • Annualized from 2023 to 2024

Revenue Growth

25th percentile

-34%

Faster revenue growth than 25% of similar nonprofits.

501(c)3 • <$500k nonprofits • Annualized from 2023 to 2024

Assets

Up

$1,091

Up $324 (+42%) from 2022

Liabilities

Down

$0

Down $408 (-100%) from 2022

Net Assets

Up

$1,091

Up $732 (+204%) from 2022

Revenue

Down

$18,591

Down $8,993 (-33%) from 2022

Expenses

Down

$17,834

Down $9,705 (-35%) from 2022

Net Income

Up

$757

Up $712 (+1582%) from 2022

Trend Graphs

Balance Sheet Trend

Grouped bars show assets, liabilities, and net assets across loaded filings.

$10K$5.0K$0-$5.0KAssets 2013: $8,747Liabilities 2013: $2,607Net Assets 2013: $6,1402013Assets 2014: $4,163Liabilities 2014: $2,427Net Assets 2014: $1,7362014Assets 2015: $562Liabilities 2015: $2,680Net Assets 2015: -$2,1182015Assets 2016: $866Liabilities 2016: $2,686Net Assets 2016: -$1,8202016Assets 2017: $1,457Liabilities 2017: $2,741Net Assets 2017: -$1,2842017Assets 2018: $300Liabilities 2018: $2,669Net Assets 2018: -$2,3692018Assets 2019: $544Liabilities 2019: $396Net Assets 2019: $1482019Assets 2020: $2,491Liabilities 2020: $273Net Assets 2020: $2,2182020Assets 2021: $821Liabilities 2021: $507Net Assets 2021: $3142021Assets 2022: $767Liabilities 2022: $408Net Assets 2022: $3592022Assets 2024: $1,091Liabilities 2024: $0Net Assets 2024: $1,0912024

Highlighted filing

2024

Assets$1,091
Liabilities$0
Net Assets$1,091

Operations Trend

Revenue, expenses, and net income by year, with the latest filing highlighted.

$60K$40K$20K$0-$20KRevenue 2013: $16,268Expenses 2013: $17,496Net Income 2013: -$1,2282013Revenue 2014: $29,066Expenses 2014: $33,470Net Income 2014: -$4,4042014Revenue 2015: $23,173Expenses 2015: $27,027Net Income 2015: -$3,8542015Revenue 2016: $22,113Expenses 2016: $21,815Net Income 2016: $2982016Revenue 2017: $30,409Expenses 2017: $29,873Net Income 2017: $5362017Revenue 2018: $26,663Expenses 2018: $27,748Net Income 2018: -$1,0852018Revenue 2019: $43,399Expenses 2019: $40,882Net Income 2019: $2,5172019Revenue 2020: $33,974Expenses 2020: $31,904Net Income 2020: $2,0702020Revenue 2021: $34,897Expenses 2021: $36,801Net Income 2021: -$1,9042021Revenue 2022: $27,584Expenses 2022: $27,539Net Income 2022: $452022Revenue 2024: $18,591Expenses 2024: $17,834Net Income 2024: $7572024

Highlighted filing

2024

Revenue$18,591
Expenses$17,834
Net Income$757

Filings

Latest Detailed Filing

The latest 2024 filing currently has linked XML that has not been fully parsed yet. Showing the latest detailed filing from 2022 below.

Jump To
Filing Snapshot
Filing Period
Jan 1, 2022 to Dec 31, 2022
Signed
Oct 17, 2023
Return Version
2022v5.0
Gross Receipts
$27,584
Mission and Program Overview

Mission

Missionary work whose primary function is to train, encourage & equip leaders to effectively communicate god's love to children all over the globe.

Program Services

DescriptionGrantsExpenses
BENEVOLENCE - THIS INCLUDES: CONSTRUCTION MATERIALS, MEDICAL, SCHOOL SUPPLIES/FEES, CLOTHING, FOOD AND UTILITIES$0$23,587
INTERNATIONAL MINISTRY OUTREACH$0$2,889
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
SHEILA MCPHERSONPresidentFT$0--
CHRISTY VANBUSKIRKTreasurer-$0--
KATHY FITESecretary-$0--
JOHN STRANZINAdvisory Board Member-$0--
GUALBERTO RIVERA MERCADOAdvisory Board Member-$0--
DENISE DILLEYExecutive Board Member-$0--
DAVE EDGINGTONAdvisory Board Member-$0--
Filing and Contact Details

Filer

Filer Name
Equipping the Saints International
EIN
31-1789675
Phone
7404124985
Address
2545 ANDERSON STATION ROAD 306, CHILLICOTHE, OH 45601

Signing Officer

Name
Sheila Mcpherson
Title
President
Phone
7404124985
Signed
2023-10-17
Discuss with paid preparer
Yes

Preparer

Firm
Whited Seigneur Sams & Rahe Cpas Llp
Address
213 SOUTH PAINT STREET, CHILLICOTHE, OH 45601-3828
Preparer
Katie E Guba
Phone
7407022600
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 16 - Other Expenses

Description: benevolence. Amount: 23,587. Description: international ministry outreach. Amount: 2,889. Description: bank fees. Amount: 210. Description: miscellaneous. Amount: 40. Description: interest expense. Amount: 78. Total to form 990-ez, line 16: 26,804.

Form 990-ez, Part II, Line 26 - Other Liabilities

Description: knb line of credit. Beg. Of year amount: 507. End of year amount: 408.

Raw XML Appendix180 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd00
IRS990EZ/AddressChangeInd0X
IRS990EZ/BooksInCareOfDetail/BusinessName/BusinessNameLine1Txt0SHEILA MCPHERSON
IRS990EZ/BooksInCareOfDetail/PhoneNum07404124985
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt02545 ANDERSON STATION ROAD 306
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0CHILLICOTHE
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0OH
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd045601
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt0821
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt0767
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd00
IRS990EZ/ContributionsGiftsGrantsEtcAmt027584
IRS990EZ/DirectIndirectPltclExpendAmt00
IRS990EZ/DonorAdvisedFndsInd00
IRS990EZ/EngagedInExcessBenefitTransInd00
IRS990EZ/ExcessOrDeficitForYearAmt045
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt0615
IRS990EZ/FiledScheduleAInd01
IRS990EZ/ForeignFinancialAccountInd00
IRS990EZ/ForeignOfficeCountryCd0MX
IRS990EZ/ForeignOfficeInd01
IRS990EZ/Form990TotalAssetsGrp/BOYAmt0821
IRS990EZ/Form990TotalAssetsGrp/EOYAmt0767
IRS990EZ/GrossReceiptsAmt027584
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InfoInScheduleOPartVInd0X
IRS990EZ/LobbyingActivitiesInd00
IRS990EZ/MadeLoansToFromOfficersInd00
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0314
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0359
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0314
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0359
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt040.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt10.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt20.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt30.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt40.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt50.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt60.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0SHEILA MCPHERSON
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1CHRISTY VANBUSKIRK
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2KATHY FITE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3JOHN STRANZIN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4GUALBERTO RIVERA MERCADO
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5DENISE DILLEY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm6DAVE EDGINGTON
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1TREASURER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2SECRETARY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3ADVISORY BOARD MEMBER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4ADVISORY BOARD MEMBER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5EXECUTIVE BOARD MEMBER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt6ADVISORY BOARD MEMBER
IRS990EZ/OperateHospitalInd00
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd00
IRS990EZ/OrganizationHadUBIInd00
IRS990EZ/OtherChangesInNetAssetsAmt00
IRS990EZ/OtherExpensesTotalAmt026804
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd00
IRS990EZ/PrimaryExemptPurposeTxt0MISSIONARY WORK WHOSE PRIMARY FUNCTION IS TO TRAIN, ENCOURAGE & EQUIP LEADERS TO EFFECTIVELY COMMUNICATE GOD'S LOVE TO CHILDREN ALL OVER THE GLOBE.
IRS990EZ/PrintingPublicationsPostageAmt0120
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0BENEVOLENCE - THIS INCLUDES: CONSTRUCTION MATERIALS, MEDICAL, SCHOOL SUPPLIES/FEES, CLOTHING, FOOD AND UTILITIES
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt1INTERNATIONAL MINISTRY OUTREACH
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt00
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt10
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt023587
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt12889
IRS990EZ/ProhibitedTaxShelterTransInd00
IRS990EZ/RelatedOrganizationCtrlEntInd00
IRS990EZ/SchoolOperatingInd00
IRS990EZ/StatesWhereCopyOfReturnIsFldCd0OH
IRS990EZ/SubjectToProxyTaxInd00
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt0507
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt0408
IRS990EZ/TanningServicesProvidedInd00
IRS990EZ/TaxImposedOnOrganizationMgrAmt00
IRS990EZ/TaxImposedUnderIRC4911Amt00
IRS990EZ/TaxImposedUnderIRC4912Amt00
IRS990EZ/TaxImposedUnderIRC4955Amt00
IRS990EZ/TaxReimbursedByOrganizationAmt00
IRS990EZ/TotalExpensesAmt027539
IRS990EZ/TotalProgramServiceExpensesAmt026476
IRS990EZ/TotalRevenueAmt027584
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd00
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0WWW.EQUIPSAINTSINT.ORG
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt027584
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt034897
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt033974
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt043399
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt026636
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt0166490
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearMinus4YearsAmt027
IRS990ScheduleA/OtherIncome170Grp/TotalAmt027
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct00.99980
IRS990ScheduleA/PublicSupportPY170Pct00.99980
IRS990ScheduleA/PublicSupportTotal170Amt0166490
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt027584
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt034897
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt033974
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt043399
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt026636
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt0166490
IRS990ScheduleA/TotalSupportAmt0166517
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0DESCRIPTION: BENEVOLENCE. AMOUNT: 23,587. DESCRIPTION: INTERNATIONAL MINISTRY OUTREACH. AMOUNT: 2,889. DESCRIPTION: BANK FEES. AMOUNT: 210. DESCRIPTION: MISCELLANEOUS. AMOUNT: 40. DESCRIPTION: INTEREST EXPENSE. AMOUNT: 78. TOTAL TO FORM 990-EZ, LINE 16: 26,804.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1DESCRIPTION: KNB LINE OF CREDIT. BEG. OF YEAR AMOUNT: 507. END OF YEAR AMOUNT: 408.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 16 - OTHER EXPENSES
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART II, LINE 26 - OTHER LIABILITIES
TransferPrsnlBnftContractsDecl/DeclarationDesc0THE ORGANIZATION DID NOT, DURING THE YEAR, RECEIVE ANY FUNDS, DIRECTLY,OR INDIRECTLY, TO PAY PREMIUMS ON A PERSONAL BENEFIT CONTRACT.THE ORGANIZATION, DID NOT, DURING THE YEAR, PAY ANY PREMIUMS, DIRECTLY,OR INDIRECTLY, ON A PERSONAL BENEFIT CONTRACT.
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/AuthenticationAssuranceLevelCd0AAL1
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/IdentityAssuranceLevelCd0IAL1
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/TrustedCustomerCd02
ReturnHeader/BuildTS02023-04-26 12:10:37Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd01
ReturnHeader/BusinessOfficerGrp/PersonNm0SHEILA MCPHERSON
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0PRESIDENT
ReturnHeader/BusinessOfficerGrp/PhoneNum07404124985
ReturnHeader/BusinessOfficerGrp/SignatureDt02023-10-17
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0EQUIPPING THE SAINTS INTERNATIONAL
ReturnHeader/Filer/BusinessNameControlTxt0EQUI
ReturnHeader/Filer/EIN0311789675
ReturnHeader/Filer/PhoneNum07404124985
ReturnHeader/Filer/USAddress/AddressLine1Txt02545 ANDERSON STATION ROAD 306
ReturnHeader/Filer/USAddress/CityNm0CHILLICOTHE
ReturnHeader/Filer/USAddress/StateAbbreviationCd0OH
ReturnHeader/Filer/USAddress/ZIPCd045601
ReturnHeader/IRSResponsiblePrtyInfoCurrInd00
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0310962125
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0WHITED SEIGNEUR SAMS & RAHE CPAS LLP
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0213 SOUTH PAINT STREET
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0CHILLICOTHE
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0OH
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd0456013828
ReturnHeader/PreparerPersonGrp/PhoneNum07407022600
ReturnHeader/PreparerPersonGrp/PreparationDt02023-10-17
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0KATIE E GUBA
ReturnHeader/ReturnTs02023-11-07T14:20:08-06:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonFirstNm0SHEILA
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonLastNm0MCPHERSON
ReturnHeader/TaxPeriodBeginDt02022-01-01
ReturnHeader/TaxPeriodEndDt02022-12-31
ReturnHeader/TaxYr02022

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Peer Organizations

Similar nonprofits based on the same Siviq industry and scale cohort. 501(c)3 • <$500k nonprofits

Nashville, TN

View Organization

Beyond Words

501(c)3

Revenue$18,591
Assets$0

Revenue vs current organization

About the same

Assets vs current organization

100% lower