Civic Intelligence

Blueprint for Change Inc.

990 • Fiscal year 2023 • EIN 31-1692841

Jul 01, 2022 to Jun 30, 2023 • Filed on Mar 26, 2024

Organization ProfileWWW.BLUEPRINTFORCHANGE.ORG

Refreshing map…

677 Ala Moana Boulevard 907Honolulu, HI 96813

(808) 952-0488

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

85th percentile

0.55x

Higher debt load relative to assets than 85% of similar nonprofits.

2023 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2023

Liabilities / Revenue

67th percentile

0.22x

Higher debt load relative to revenue than 67% of similar nonprofits.

2023 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2023

Net Margin

52nd percentile

5.2%

Higher net margin than 52% of similar nonprofits.

2023 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2023

Top Officer Pay

70th percentile

$106,857

Higher top officer pay than 70% of similar nonprofits.

Top officer pay equals 6.5% of source-year revenue.

2023 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2023

Asset Growth

56th percentile

6.9%

Faster asset growth than 56% of similar nonprofits.

2023 filings • 501(c)3 • $1M-$5M nonprofits • Annualized from 2022 to 2023

Revenue Growth

48th percentile

5.7%

Faster revenue growth than 48% of similar nonprofits.

2023 filings • 501(c)3 • $1M-$5M nonprofits • Annualized from 2022 to 2023

Balance Sheet
Liabilities / Assets85th percentile

Assets

Up

$644,862

Up $41,698 (+6.9%) from 2022

Net Assets

Up

$290,054

Up $84,507 (+41%) from 2022

Liabilities

Down

$354,808

Down $42,809 (-11%) from 2022

Revenue And Expenses
Liabilities / Revenue67th percentileNet Margin52nd percentile

Revenue

Up

$1,633,842

Up $88,106 (+5.7%) from 2022

Expenses

Up

$1,549,335

Up $124,999 (+8.8%) from 2022

Net Income

Down

$84,507

Down $36,893 (-30%) from 2022

Historical Trend

Balance Sheet Trend

Asset Growth56th percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$800K$600K$400K$200K$0Assets 2011: $271,842Liabilities 2011: $212,579Net Assets 2011: $59,2632011Assets 2012: $210,710Liabilities 2012: $138,731Net Assets 2012: $71,9792012Assets 2013: $205,421Liabilities 2013: $169,695Net Assets 2013: $35,7262013Assets 2014: $425,200Liabilities 2014: $399,909Net Assets 2014: $25,2912014Assets 2015: $394,141Liabilities 2015: $384,342Net Assets 2015: $9,7992015Assets 2017: $395,095Liabilities 2017: $366,134Net Assets 2017: $28,9612017Assets 2018: $349,735Liabilities 2018: $293,384Net Assets 2018: $56,3512018Assets 2020: $284,324Liabilities 2020: $211,724Net Assets 2020: $72,6002020Assets 2022: $603,164Liabilities 2022: $397,617Net Assets 2022: $205,5472022Assets 2023: $644,862Liabilities 2023: $354,808Net Assets 2023: $290,0542023

Highlighted filing

2023

Assets$644,862
Liabilities$354,808
Net Assets$290,054
Open 2023 Filing

Operations Trend

Revenue Growth48th percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$2.0M$1.5M$1.0M$500K$0-$500KExpenses 2011: $819,1552011Expenses 2012: $831,0342012Expenses 2013: $964,9492013Revenue 2014: $1,095,662Expenses 2014: $1,106,097Net Income 2014: -$10,4352014Revenue 2015: $1,206,993Expenses 2015: $1,222,485Net Income 2015: -$15,4922015Revenue 2017: $1,367,597Expenses 2017: $1,365,196Net Income 2017: $2,4012017Revenue 2018: $1,346,214Expenses 2018: $1,318,824Net Income 2018: $27,3902018Revenue 2020: $1,315,818Expenses 2020: $1,396,497Net Income 2020: -$80,6792020Revenue 2022: $1,545,736Expenses 2022: $1,424,336Net Income 2022: $121,4002022Revenue 2023: $1,633,842Expenses 2023: $1,549,335Net Income 2023: $84,5072023

Highlighted filing

2023

Revenue$1,633,842
Expenses$1,549,335
Net Income$84,507
Open 2023 Filing
Jump To
Filing Snapshot
Filing Period
Jul 1, 2022 to Jun 30, 2023
Signed
Mar 26, 2024
Return Version
2022v5.0
Gross Receipts
$1,633,842
Mission and Program Overview

Mission

Blueprint for change develops and supports family-centered, community- driven service delivery models that assure the safety and well-being of children who have been identified as at-risk for abuse and/or neglect.

Balance Sheet Detail
LineBeginningEndChange
Assets
Pledges and Grants Receivable$419,232$315,297▼ $103,935
Land, Buildings, and Equipment, Net$159,789$161,421▲ $1,632
Cash and Non-Interest-Bearing Accounts$21,670$156,980▲ $135,310
Prepaid Expenses and Deferred Charges$1,473$10,164▲ $8,691
Total Assets$603,164$644,862▲ $41,698
Other Assets Total$1,000$1,000→ $0
Liabilities
Other Liabilities$332,129$276,995▼ $55,134
Accounts Payable and Accrued Expenses$52,594$64,632▲ $12,038
Unsecured Notes Loans Payable$12,894$13,181▲ $287
Total Liabilities$397,617$354,808▼ $42,809
Net Assets / Fund Balance
Net Assets Without Donor Restrictions$205,547$290,054▲ $84,507
Total Net Assets Fund Balance$205,547$290,054▲ $84,507
Total Liabilities and Net Assets / Fund Balance$603,164$644,862▲ $41,698

Asset Categories

AssetBook ValueDepreciationBasis
Equipment$140,128$50,844$190,972
Buildings$21,293-$21,293
Compensation and Service Providers
Top Officer Pay70th percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
Shayne YoshimotoExecutive DiFT$97,900$8,957$106,857

Board Members and Trustees

NameTitle
Daphne Kahawai-tomPresident
Kawika BurgessDirector
Kimo KahoanoDirector
Sharon SimmsDirector
Venus Rosete-medeirosDirector
Suzanne Chun Oakland1st Vice-pre
Marty OliphantSecretary
Stephen KaaaTreasurer
Revenue and Support

Revenue Composition

Contributions and Grants
$1,633,039
Program Service Revenue
$0
Investment Income
$803
Other Revenue
$0
All Other Contributions
$103,467
Change in Net Assets
$84,507

Audited Revenue Reconciliation

Revenue per Audited Statements
$1,633,842
Total Revenue per Audited Statements
$1,633,842
Total Revenue per Form 990
$1,633,842
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Grants and Similar Amounts Paid$1,032,184
Salaries, Compensation, and Employee Benefits$268,765
Other Expenses$248,386
Total Fundraising Expense$15,692
Professional Fundraising Fees$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Grants to Domestic Orgs$1,032,184--$1,032,184
Fees for Services Other$137,653$6,126-$143,779
Other Salaries and Wages$92,541$33,050$6,610$132,201
Current Officers, Directors, Trustees, and Key Employees$68,530$24,475$4,895$97,900
Office Expenses$17,495$6,248$1,250$24,993
Fees for Services Accounting-$21,461-$21,461
Occupancy$14,063$5,023$1,004$20,090
Depreciation Depletion-$19,661-$19,661
Payroll Taxes$13,760$4,914$983$19,657
Other Employee Benefits$13,305$4,752$950$19,007
Other Expenses$3,852$5,532-$9,384
Travel$2,763$2,763-$5,526
Insurance$1,746$1,746-$3,492
Total Functional Expenses$1,397,892$135,751$15,692$1,549,335

Audited Expense Reconciliation

Line ItemAmount
Expenses per Audited Statements$1,549,335
Total Expenses per Audited Statements$1,549,335
Total Expenses per Form 990$1,549,335
International Activity

Grant and Assistance Recipients

RecipientLocationCategoryPurposeAmount
Child and Family Service - KauaiEwa Beach, HI3Program Services$281,428
Neighborhood Place of WailukuWailuku, HI3Program Services$166,514
Neighborhood Place of PunaPahoa, HI3Program Services$155,000
Parents and Children TogetherHonolulu, HI3Program Services$155,000
Waianae Coast Community Mental HeaWaianae, HI3Program Services$155,000
Neighborhood Place of KonaKailua Kona, HI3Program Services$119,242
Fundraising, Events, and Gaming
Fundraising activities
No
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Professional Fundraising Fees$0
Political and Lobbying Activity
Political campaign activity
No
Lobbying activity
No
Subject to proxy tax
No
Debt and Bond Financing

Other Reported Liabilities

LiabilityAmount
Payable to the Neighborhood Places$256,794
Lease Liabilities$20,201
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
No
Annual disclosure for covered persons
Yes
Audit committee
Yes
Business relationship with 35% controlled entity
No
Business relationship with family members
No
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
Yes
Other officer compensation reviewed
Yes
Conflict-of-interest policy
Yes
Audited financial statements prepared
No
Key decisions subject to board approval
No
Management duties delegated
No

Governance Explanations

Form 990, Page 6, Part VI, Line 11B

“A copy of the form 990 is provided to all board members for review before the tax return is filed with the internal revenue service.”

Form 990, Page 6, Part VI, Line 12C

“Each director, principal officer and member of a committee with governing board delegated powers shall annually sign a statement, which affirms such person: (1) has received a copy of the conflict of interest policy; (2) has read and understands the policy; (3) has agreed to comply with the policy; and (4) understands the organization is charitable and in order to maintain its federal tax exemption it must engage primarily in activities, which accomplish one or more of its tax-exempt purposes.”

Form 990, Page 6, Part VI, Line 15A

“In hiring the current executive director, the board of directors formed a recruiting committee that was comprised of designated board members and the outgoing interim executive director. Three other non-profits of similar size and social service were surveyed and information was gathered to get an appropriate salary based on the experience and qualifications of the executive director.”

Form 990, Page 6, Part VI, Line 15B

“The board of directors formed a recruiting committee where other non-profits of similar size and social services is surveyed and information gathered along with consideration of the applicant's experience and qualifications to come up with an appropriate salary.”

Form 990, Page 6, Part VI, Line 19

“Documents made available upon request.”

Filing and Contact Details

Filer

Filer Name
Blueprint for Change
EIN
31-1692841
Phone
8089520488
Address
677 ALA MOANA BOULEVARD 907, HONOLULU, HI 96813

Signing Officer

Name
Shayne Yoshimoto
Title
Executive Director
Phone
8089520488
Signed
2024-03-26
Discuss with paid preparer
Yes

Organization Details

Principal Officer
Shayne Yoshimoto
Formed
1999
Legal Domicile
Hi
Voting Board Members
8
Independent Board Members
8
Employees
3
Volunteers
8

Preparer

Firm
Jay Miyaki CPA LLC
Address
600 QUEEN ST STE C4, HONOLULU, HI 96813
Preparer
Jay Miyaki
Phone
8085221042
Supplemental Narrative

Financial Statement Notes

Schedule D, Page 3, Part X

“Management is not aware of uncertain tax positions required to be recognized and disclosed in the financial statements in accordance with generally accepted accounting principles.”

Raw XML AppendixShowing 400 of 453 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd0false
IRS990/AccountsPayableAccrExpnssGrp/BOYAmt052594
IRS990/AccountsPayableAccrExpnssGrp/EOYAmt064632
IRS990/ActivitiesConductedPrtshpInd0false
IRS990/ActivityOrMissionDesc0BLUEPRINT FOR CHANGE DEVELOPS AND SUPPORTS FAMILY-CENTERED, COMMUNITY- DRIVEN SERVICE DELIVERY MODELS THAT ASSURE THE SAFETY AND WELL-BEING OF CHILDREN WHO HAVE BEEN IDENTIFIED AS AT-RISK FOR ABUSE AND/OR NEGLECT.
IRS990/AllOtherContributionsAmt0103467
IRS990/AnnualDisclosureCoveredPrsnInd0true
IRS990/AuditCommitteeInd0true
IRS990/BooksInCareOfDetail/PersonNm0SHAYNE YOSHIMOTO
IRS990/BooksInCareOfDetail/PhoneNum08089520488
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt0PO BOX 4560
IRS990/BooksInCareOfDetail/USAddress/CityNm0HONOLULU
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0HI
IRS990/BooksInCareOfDetail/USAddress/ZIPCd096812
IRS990/BusinessRlnWith35CtrlEntInd0false
IRS990/BusinessRlnWithFamMemInd0false
IRS990/BusinessRlnWithOrgMemInd0false
IRS990/CashNonInterestBearingGrp/BOYAmt021670
IRS990/CashNonInterestBearingGrp/EOYAmt0156980
IRS990/ChangeToOrgDocumentsInd0false
IRS990/CollectionsOfArtInd0false
IRS990/CompCurrentOfcrDirectorsGrp/FundraisingAmt04895
IRS990/CompCurrentOfcrDirectorsGrp/ManagementAndGeneralAmt024475
IRS990/CompCurrentOfcrDirectorsGrp/ProgramServicesAmt068530
IRS990/CompCurrentOfcrDirectorsGrp/TotalAmt097900
IRS990/CompensationFromOtherSrcsInd0false
IRS990/CompensationProcessCEOInd0true
IRS990/CompensationProcessOtherInd0true
IRS990/ConflictOfInterestPolicyInd0true
IRS990/ConservationEasementsInd0false
IRS990/ConsolidatedAuditFinclStmtInd0false
IRS990/CreditCounselingInd0false
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt01633039
IRS990/CYGrantsAndSimilarPaidAmt01032184
IRS990/CYInvestmentIncomeAmt0803
IRS990/CYOtherExpensesAmt0248386
IRS990/CYOtherRevenueAmt00
IRS990/CYProgramServiceRevenueAmt00
IRS990/CYRevenuesLessExpensesAmt084507
IRS990/CYSalariesCompEmpBnftPaidAmt0268765
IRS990/CYTotalExpensesAmt01549335
IRS990/CYTotalFundraisingExpenseAmt015692
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt01633842
IRS990/DecisionsSubjectToApprovaInd0false
IRS990/DeductibleArtContributionInd0false
IRS990/DeductibleNonCashContriInd0false
IRS990/DelegationOfMgmtDutiesInd0false
IRS990/DepreciationDepletionGrp/ManagementAndGeneralAmt019661
IRS990/DepreciationDepletionGrp/TotalAmt019661
IRS990/Desc0BLUEPRINT FOR CHANGE (BFC) PROVIDES THE FISCAL, ADMINISTRATIVE AND TECHNICAL SUPPORT AND MANAGEMENT FOR THE SYSTEM OF NEIGHBORHOOD PLACES (NP), STATEWIDE, NP'S ARE LOCATED IN SOME OF THE MOST VULNERABLE COMMUNITIES AS IDENTIFIED BY CHILD WELFARE SERVICES AND ARE REQUIRED TO PROVIDE SUPPORT SERVICES TO FAMILIES AT RISK OF CHILD ABUSE AND NEGLECT. EACH NP APPROACHES SUPPORT SERVICES SLIGHTLY DIFFERENTLY DEPENDING ON THE NEEDS OF EACH SPECIFIC FAMILY AND COMMUNITY. GENERALLY SPEAKING, PROGRAM ACTIVITIES INCLUDE BUT ARE NOT LIMITED TO THE FOLLOWING: CASE MANAGEMENT, FAMILY SUPPORT AND STRENGTHENING SERVICES, INFORMATION AND REFERRALS, FOOD PANTRY, AND MUCH MORE.
IRS990/DescribedInSection501c3Ind0true
IRS990/DisregardedEntityInd0false
IRS990/DocumentRetentionPolicyInd0true
IRS990/DonorAdvisedFundInd0false
IRS990/DonorRstrOrQuasiEndowmentsInd0false
IRS990/ElectionOfBoardMembersInd0false
IRS990/EmployeeCnt03
IRS990/EmploymentTaxReturnsFiledInd0false
IRS990/EngagedInExcessBenefitTransInd0false
IRS990/ExpenseAmt01397892
IRS990/FamilyOrBusinessRlnInd0false
IRS990/FederalGrantAuditPerformedInd0true
IRS990/FederalGrantAuditRequiredInd0true
IRS990/FeesForServicesAccountingGrp/ManagementAndGeneralAmt021461
IRS990/FeesForServicesAccountingGrp/TotalAmt021461
IRS990/FeesForServicesOtherGrp/ManagementAndGeneralAmt06126
IRS990/FeesForServicesOtherGrp/ProgramServicesAmt0137653
IRS990/FeesForServicesOtherGrp/TotalAmt0143779
IRS990/ForeignActivitiesInd0false
IRS990/ForeignFinancialAccountInd0false
IRS990/ForeignOfficeInd0false
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt01.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt11.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt21.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt31.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt41.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt51.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt61.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt71.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt840.00
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd1X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd2X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd3X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd4X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd5X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd6X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd7X
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OfficerInd1X
IRS990/Form990PartVIISectionAGrp/OfficerInd2X
IRS990/Form990PartVIISectionAGrp/OfficerInd3X
IRS990/Form990PartVIISectionAGrp/OfficerInd4X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt00
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt10
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt20
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt30
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt40
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt50
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt60
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt70
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt88957
IRS990/Form990PartVIISectionAGrp/PersonNm0DAPHNE KAHAWAI-TOM
IRS990/Form990PartVIISectionAGrp/PersonNm1SUZANNE CHUN OAKLAND
IRS990/Form990PartVIISectionAGrp/PersonNm2MARTY OLIPHANT
IRS990/Form990PartVIISectionAGrp/PersonNm3STEPHEN KAAA
IRS990/Form990PartVIISectionAGrp/PersonNm4KIMO KAHOANO
IRS990/Form990PartVIISectionAGrp/PersonNm5SHARON SIMMS
IRS990/Form990PartVIISectionAGrp/PersonNm6KAWIKA BURGESS
IRS990/Form990PartVIISectionAGrp/PersonNm7VENUS ROSETE-MEDEIROS
IRS990/Form990PartVIISectionAGrp/PersonNm8SHAYNE YOSHIMOTO
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt897900
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt80
IRS990/Form990PartVIISectionAGrp/TitleTxt0PRESIDENT
IRS990/Form990PartVIISectionAGrp/TitleTxt11ST VICE-PRE
IRS990/Form990PartVIISectionAGrp/TitleTxt2SECRETARY
IRS990/Form990PartVIISectionAGrp/TitleTxt3TREASURER
IRS990/Form990PartVIISectionAGrp/TitleTxt4DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt5DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt6DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt7DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt8EXECUTIVE DI
IRS990/Form990ProvidedToGvrnBodyInd0false
IRS990/FormationYr01999
IRS990/FormerOfcrEmployeesListedInd0false
IRS990/FSAuditedBasisGrp/SeparateBasisFinclStmtInd0X
IRS990/FSAuditedInd0true
IRS990/FundraisingActivitiesInd0false
IRS990/GamingActivitiesInd0false
IRS990/GoverningBodyVotingMembersCnt08
IRS990/GovernmentGrantsAmt01529572
IRS990/GrantAmt01032184
IRS990/GrantsToDomesticOrgsGrp/ProgramServicesAmt01032184
IRS990/GrantsToDomesticOrgsGrp/TotalAmt01032184
IRS990/GrantsToIndividualsInd0false
IRS990/GrantsToOrganizationsInd0true
IRS990/GrantToRelatedPersonInd0false
IRS990/GrossReceiptsAmt01633842
IRS990/GroupReturnForAffiliatesInd0false
IRS990/IncludeFIN48FootnoteInd0true
IRS990/IndependentAuditFinclStmtInd0false
IRS990/IndependentVotingMemberCnt08
IRS990/IndoorTanningServicesInd0false
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InsuranceGrp/ManagementAndGeneralAmt01746
IRS990/InsuranceGrp/ProgramServicesAmt01746
IRS990/InsuranceGrp/TotalAmt03492
IRS990/InvestmentIncomeGrp/RelatedOrExemptFuncIncomeAmt0803
IRS990/InvestmentIncomeGrp/TotalRevenueColumnAmt0803
IRS990/InvestmentInJointVentureInd0false
IRS990/IRPDocumentCnt07
IRS990/IRPDocumentW2GCnt00
IRS990/LandBldgEquipAccumDeprecAmt050844
IRS990/LandBldgEquipBasisNetGrp/BOYAmt0159789
IRS990/LandBldgEquipBasisNetGrp/EOYAmt0161421
IRS990/LandBldgEquipCostOrOtherBssAmt0212265
IRS990/LegalDomicileStateCd0HI
IRS990/LoanOutstandingInd0false
IRS990/LobbyingActivitiesInd0false
IRS990/LocalChaptersInd0false
IRS990/MaterialDiversionOrMisuseInd0false
IRS990/MembersOrStockholdersInd0false
IRS990/MethodOfAccountingAccrualInd0X
IRS990/MinutesOfCommitteesInd0true
IRS990/MinutesOfGoverningBodyInd0true
IRS990/MissionDesc0BLUEPRINT FOR CHANGE DEVELOPS AND SUPPORTS FAMILY-CENTERED, COMMUNITY- DRIVEN SERVICE DELIVERY MODELS THAT ASSURE THE SAFETY AND WELL-BEING OF CHILDREN WHO HAVE BEEN IDENTIFIED AS AT-RISK FOR ABUSE AND/OR NEGLECT.
IRS990/MoreThan5000KToIndividualsInd0false
IRS990/MoreThan5000KToOrgInd0false
IRS990/NetAssetsOrFundBalancesBOYAmt0205547
IRS990/NetAssetsOrFundBalancesEOYAmt0290054
IRS990/NoDonorRestrictionNetAssetsGrp/BOYAmt0205547
IRS990/NoDonorRestrictionNetAssetsGrp/EOYAmt0290054
IRS990/NondeductibleContributionsInd0false
IRS990/OccupancyGrp/FundraisingAmt01004
IRS990/OccupancyGrp/ManagementAndGeneralAmt05023
IRS990/OccupancyGrp/ProgramServicesAmt014063
IRS990/OccupancyGrp/TotalAmt020090
IRS990/OfficeExpensesGrp/FundraisingAmt01250
IRS990/OfficeExpensesGrp/ManagementAndGeneralAmt06248
IRS990/OfficeExpensesGrp/ProgramServicesAmt017495
IRS990/OfficeExpensesGrp/TotalAmt024993
IRS990/OfficerMailingAddressInd0false
IRS990/OperateHospitalInd0false
IRS990/Organization501c3Ind0X
IRS990/OrganizationFollowsFASB117Ind0X
IRS990/OtherAssetsTotalGrp/BOYAmt01000
IRS990/OtherAssetsTotalGrp/EOYAmt01000
IRS990/OtherEmployeeBenefitsGrp/FundraisingAmt0950
IRS990/OtherEmployeeBenefitsGrp/ManagementAndGeneralAmt04752
IRS990/OtherEmployeeBenefitsGrp/ProgramServicesAmt013305
IRS990/OtherEmployeeBenefitsGrp/TotalAmt019007
IRS990/OtherExpensesGrp/Desc0OTHER EXPENSES
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt05532
IRS990/OtherExpensesGrp/ProgramServicesAmt03852
IRS990/OtherExpensesGrp/TotalAmt09384
IRS990/OtherLiabilitiesGrp/BOYAmt0332129
IRS990/OtherLiabilitiesGrp/EOYAmt0276995
IRS990/OtherSalariesAndWagesGrp/FundraisingAmt06610
IRS990/OtherSalariesAndWagesGrp/ManagementAndGeneralAmt033050
IRS990/OtherSalariesAndWagesGrp/ProgramServicesAmt092541
IRS990/OtherSalariesAndWagesGrp/TotalAmt0132201
IRS990/PartialLiquidationInd0false
IRS990/PayrollTaxesGrp/FundraisingAmt0983
IRS990/PayrollTaxesGrp/ManagementAndGeneralAmt04914
IRS990/PayrollTaxesGrp/ProgramServicesAmt013760
IRS990/PayrollTaxesGrp/TotalAmt019657
IRS990/PledgesAndGrantsReceivableGrp/BOYAmt0419232
IRS990/PledgesAndGrantsReceivableGrp/EOYAmt0315297
IRS990/PoliticalCampaignActyInd0false
IRS990/PrepaidExpensesDefrdChargesGrp/BOYAmt01473
IRS990/PrepaidExpensesDefrdChargesGrp/EOYAmt010164
IRS990/PrincipalOfficerNm0SHAYNE YOSHIMOTO
IRS990/ProfessionalFundraisingInd0false
IRS990/ProhibitedTaxShelterTransInd0false
IRS990/PYContributionsGrantsAmt01544833
IRS990/PYExcessBenefitTransInd0false
IRS990/PYGrantsAndSimilarPaidAmt01000991
IRS990/PYInvestmentIncomeAmt023
IRS990/PYOtherExpensesAmt0201685
IRS990/PYOtherRevenueAmt0880
IRS990/PYRevenuesLessExpensesAmt0121400
IRS990/PYSalariesCompEmpBnftPaidAmt0221660
IRS990/PYTotalExpensesAmt01424336
IRS990/PYTotalRevenueAmt01545736
IRS990/ReconcilationRevenueExpnssAmt084507
IRS990/RegularMonitoringEnfrcInd0true
IRS990/RelatedEntityInd0false
IRS990/RelatedOrganizationCtrlEntInd0false
IRS990/ReportInvestmentsOtherSecInd0false
IRS990/ReportLandBuildingEquipmentInd0true
IRS990/ReportOtherAssetsInd0false
IRS990/ReportOtherLiabilitiesInd0true
IRS990/ReportProgramRelatedInvstInd0false
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt01633039
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt01544833
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt01390572
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt01315337
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt01426264
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt07310045
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus3YearsAmt0481
IRS990ScheduleA/GrossInvestmentIncome170Grp/TotalAmt0481
IRS990ScheduleA/GrossReceiptsRltdActivitiesAmt01435
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct00.99990
IRS990ScheduleA/PublicSupportPY170Pct00.99990
IRS990ScheduleA/PublicSupportTotal170Amt07310045
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt01633039
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt01544833
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt01390572
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt01315337
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt01426264
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt07310045
IRS990ScheduleA/TotalSupportAmt07310526
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990/ScheduleBRequiredInd0true
IRS990ScheduleD/BuildingsGrp/BookValueAmt021293
IRS990ScheduleD/BuildingsGrp/OtherCostOrOtherBasisAmt021293
IRS990ScheduleD/EquipmentGrp/BookValueAmt0140128
IRS990ScheduleD/EquipmentGrp/DepreciationAmt050844
IRS990ScheduleD/EquipmentGrp/OtherCostOrOtherBasisAmt0190972
IRS990ScheduleD/ExpensesSubtotalAmt01549335
IRS990ScheduleD/FootnoteTextInd0X
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt0256794
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt120201
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc0PAYABLE TO THE NEIGHBORHOOD PLACES
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc1LEASE LIABILITIES
IRS990ScheduleD/RevenueSubtotalAmt01633842
IRS990ScheduleD/SupplementalInformationDetail/ExplanationTxt0MANAGEMENT IS NOT AWARE OF UNCERTAIN TAX POSITIONS REQUIRED TO BE RECOGNIZED AND DISCLOSED IN THE FINANCIAL STATEMENTS IN ACCORDANCE WITH GENERALLY ACCEPTED ACCOUNTING PRINCIPLES.
IRS990ScheduleD/SupplementalInformationDetail/FormAndLineReferenceDesc0SCHEDULE D, PAGE 3, PART X
IRS990ScheduleD/TotalBookValueLandBuildingsAmt0161421
IRS990ScheduleD/TotalExpensesPerForm990Amt01549335
IRS990ScheduleD/TotalLiabilityAmt0276995
IRS990ScheduleD/TotalRevenuePerForm990Amt01633842
IRS990ScheduleD/TotalRevEtcAuditedFinclStmtAmt01633842
IRS990ScheduleD/TotExpnsEtcAuditedFinclStmtAmt01549335
IRS990ScheduleI/GrantRecordsMaintainedInd0false
IRS990ScheduleI/RecipientTable/CashGrantAmt0119242
IRS990ScheduleI/RecipientTable/CashGrantAmt1155000
IRS990ScheduleI/RecipientTable/CashGrantAmt2155000
IRS990ScheduleI/RecipientTable/CashGrantAmt3155000
IRS990ScheduleI/RecipientTable/CashGrantAmt4166514
IRS990ScheduleI/RecipientTable/CashGrantAmt5281428
IRS990ScheduleI/RecipientTable/IRCSectionDesc03
IRS990ScheduleI/RecipientTable/IRCSectionDesc13
IRS990ScheduleI/RecipientTable/IRCSectionDesc23
IRS990ScheduleI/RecipientTable/IRCSectionDesc33
IRS990ScheduleI/RecipientTable/IRCSectionDesc43
IRS990ScheduleI/RecipientTable/IRCSectionDesc53
IRS990ScheduleI/RecipientTable/PurposeOfGrantTxt0PROGRAM SERVICES
IRS990ScheduleI/RecipientTable/PurposeOfGrantTxt1PROGRAM SERVICES
IRS990ScheduleI/RecipientTable/PurposeOfGrantTxt2PROGRAM SERVICES
IRS990ScheduleI/RecipientTable/PurposeOfGrantTxt3PROGRAM SERVICES
IRS990ScheduleI/RecipientTable/PurposeOfGrantTxt4PROGRAM SERVICES
IRS990ScheduleI/RecipientTable/PurposeOfGrantTxt5PROGRAM SERVICES
IRS990ScheduleI/RecipientTable/RecipientBusinessName/BusinessNameLine1Txt0NEIGHBORHOOD PLACE OF KONA
IRS990ScheduleI/RecipientTable/RecipientBusinessName/BusinessNameLine1Txt1PARENTS AND CHILDREN TOGETHER
IRS990ScheduleI/RecipientTable/RecipientBusinessName/BusinessNameLine1Txt2NEIGHBORHOOD PLACE OF PUNA
IRS990ScheduleI/RecipientTable/RecipientBusinessName/BusinessNameLine1Txt3WAIANAE COAST COMMUNITY MENTAL HEA
IRS990ScheduleI/RecipientTable/RecipientBusinessName/BusinessNameLine1Txt4NEIGHBORHOOD PLACE OF WAILUKU
IRS990ScheduleI/RecipientTable/RecipientBusinessName/BusinessNameLine1Txt5CHILD AND FAMILY SERVICE - KAUAI
IRS990ScheduleI/RecipientTable/RecipientEIN0753048502
IRS990ScheduleI/RecipientTable/RecipientEIN1990119678
IRS990ScheduleI/RecipientTable/RecipientEIN2203806637
IRS990ScheduleI/RecipientTable/RecipientEIN3990256258
IRS990ScheduleI/RecipientTable/RecipientEIN4201293554
IRS990ScheduleI/RecipientTable/RecipientEIN5990073483
IRS990ScheduleI/RecipientTable/USAddress/AddressLine1Txt074-5565 LUHIA STREET B1
IRS990ScheduleI/RecipientTable/USAddress/AddressLine1Txt11485 LINAPUNI STREET SUITE 105
IRS990ScheduleI/RecipientTable/USAddress/AddressLine1Txt215-3039 PAHOA VILLAGE ROAD
IRS990ScheduleI/RecipientTable/USAddress/AddressLine1Txt386-226 FARRINGTON HIGHWAY
IRS990ScheduleI/RecipientTable/USAddress/AddressLine1Txt4PO BOX 1973
IRS990ScheduleI/RecipientTable/USAddress/AddressLine1Txt591-1841 FORT WEAVER ROAD
IRS990ScheduleI/RecipientTable/USAddress/CityNm0KAILUA KONA
IRS990ScheduleI/RecipientTable/USAddress/CityNm1HONOLULU
IRS990ScheduleI/RecipientTable/USAddress/CityNm2PAHOA
IRS990ScheduleI/RecipientTable/USAddress/CityNm3WAIANAE
IRS990ScheduleI/RecipientTable/USAddress/CityNm4WAILUKU
IRS990ScheduleI/RecipientTable/USAddress/CityNm5EWA BEACH
IRS990ScheduleI/RecipientTable/USAddress/StateAbbreviationCd0HI
IRS990ScheduleI/RecipientTable/USAddress/StateAbbreviationCd1HI
IRS990ScheduleI/RecipientTable/USAddress/StateAbbreviationCd2HI
IRS990ScheduleI/RecipientTable/USAddress/StateAbbreviationCd3HI
IRS990ScheduleI/RecipientTable/USAddress/StateAbbreviationCd4HI
IRS990ScheduleI/RecipientTable/USAddress/StateAbbreviationCd5HI
IRS990ScheduleI/RecipientTable/USAddress/ZIPCd096740
IRS990ScheduleI/RecipientTable/USAddress/ZIPCd196819
IRS990ScheduleI/RecipientTable/USAddress/ZIPCd296778
IRS990ScheduleI/RecipientTable/USAddress/ZIPCd396792
IRS990ScheduleI/RecipientTable/USAddress/ZIPCd496793
IRS990ScheduleI/RecipientTable/USAddress/ZIPCd596706
IRS990ScheduleI/SupplementalInformationDetail/ExplanationTxt0BLUEPRINT FOR CHANGE MONITORS AT LEAST QUARTERLY AND REQUIRES THE SUBMITTAL OF QUARTERLY ACTIVITY AND MONTHLY EXPENDITURE REPORTS TO ENSURE RECIPIENTS COMPLY AND MEET PROGRAM OBJECTIVES. BLUEPRINT FOR CHANGE ALSO CONDUCTS AN ANNUAL QUALITY REVIEW ON RECIPIENTS.
IRS990ScheduleI/SupplementalInformationDetail/FormAndLineReferenceDesc0SCHEDULE I, PAGE 1, PART I, LINE 2
IRS990/ScheduleJRequiredInd0false
IRS990/ScheduleORequiredInd0true
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0A COPY OF THE FORM 990 IS PROVIDED TO ALL BOARD MEMBERS FOR REVIEW BEFORE THE TAX RETURN IS FILED WITH THE INTERNAL REVENUE SERVICE.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1EACH DIRECTOR, PRINCIPAL OFFICER AND MEMBER OF A COMMITTEE WITH GOVERNING BOARD DELEGATED POWERS SHALL ANNUALLY SIGN A STATEMENT, WHICH AFFIRMS SUCH PERSON: (1) HAS RECEIVED A COPY OF THE CONFLICT OF INTEREST POLICY; (2) HAS READ AND UNDERSTANDS THE POLICY; (3) HAS AGREED TO COMPLY WITH THE POLICY; AND (4) UNDERSTANDS THE ORGANIZATION IS CHARITABLE AND IN ORDER TO MAINTAIN ITS FEDERAL TAX EXEMPTION IT MUST ENGAGE PRIMARILY IN ACTIVITIES, WHICH ACCOMPLISH ONE OR MORE OF ITS TAX-EXEMPT PURPOSES.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2IN HIRING THE CURRENT EXECUTIVE DIRECTOR, THE BOARD OF DIRECTORS FORMED A RECRUITING COMMITTEE THAT WAS COMPRISED OF DESIGNATED BOARD MEMBERS AND THE OUTGOING INTERIM EXECUTIVE DIRECTOR. THREE OTHER NON-PROFITS OF SIMILAR SIZE AND SOCIAL SERVICE WERE SURVEYED AND INFORMATION WAS GATHERED TO GET AN APPROPRIATE SALARY BASED ON THE EXPERIENCE AND QUALIFICATIONS OF THE EXECUTIVE DIRECTOR.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3THE BOARD OF DIRECTORS FORMED A RECRUITING COMMITTEE WHERE OTHER NON-PROFITS OF SIMILAR SIZE AND SOCIAL SERVICES IS SURVEYED AND INFORMATION GATHERED ALONG WITH CONSIDERATION OF THE APPLICANT'S EXPERIENCE AND QUALIFICATIONS TO COME UP WITH AN APPROPRIATE SALARY.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4DOCUMENTS MADE AVAILABLE UPON REQUEST.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990, PAGE 6, PART VI, LINE 11B
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990, PAGE 6, PART VI, LINE 12C
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990, PAGE 6, PART VI, LINE 15A
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990, PAGE 6, PART VI, LINE 15B
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4FORM 990, PAGE 6, PART VI, LINE 19
IRS990/SchoolOperatingInd0false
IRS990/SignificantChangeInd0false
IRS990/SignificantNewProgramSrvcInd0false
IRS990/SubjectToExcsTaxNetInvstIncInd0false
IRS990/SubjectToProxyTaxInd0false
IRS990/SubjToTaxRmnrtnExPrchtPymtInd0false
IRS990/TaxablePartyNotificationInd0false
IRS990/TaxExemptBondsInd0false
IRS990/TerminateOperationsInd0false
IRS990/TotalAssetsBOYAmt0603164
IRS990/TotalAssetsEOYAmt0644862
IRS990/TotalAssetsGrp/BOYAmt0603164
IRS990/TotalAssetsGrp/EOYAmt0644862
IRS990/TotalCompGreaterThan150KInd0false
IRS990/TotalContributionsAmt01633039
IRS990/TotalEmployeeCnt03
IRS990/TotalFunctionalExpensesGrp/FundraisingAmt015692
IRS990/TotalFunctionalExpensesGrp/ManagementAndGeneralAmt0135751
IRS990/TotalFunctionalExpensesGrp/ProgramServicesAmt01397892
IRS990/TotalFunctionalExpensesGrp/TotalAmt01549335
IRS990/TotalGrossUBIAmt00
IRS990/TotalLiabilitiesBOYAmt0397617
IRS990/TotalLiabilitiesEOYAmt0354808
IRS990/TotalLiabilitiesGrp/BOYAmt0397617
IRS990/TotalLiabilitiesGrp/EOYAmt0354808
IRS990/TotalNetAssetsFundBalanceGrp/BOYAmt0205547
IRS990/TotalNetAssetsFundBalanceGrp/EOYAmt0290054
IRS990/TotalOtherCompensationAmt08957
IRS990/TotalProgramServiceExpensesAmt01397892
IRS990/TotalReportableCompFromOrgAmt097900

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2023 • Form 990Detailed filing. Detailed filing data is available for this year.

Open filing
Assets
$644,862
Liabilities
$354,808
Net assets
$290,054
Revenue
$1,633,842
Expenses
$1,549,335
Net income
$84,507
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2023Detailed filing. Detailed filing data is available for this year.$0.64$0.35$0.29$1.63$1.55$0.08
2022Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.60$0.40$0.21$1.55$1.42$0.12
2020Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.28$0.21$0.07$1.32$1.40$0.08
2018XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.35$0.29$0.06$1.35$1.32$0.03
2017Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.40$0.37$0.03$1.37$1.37$0.00
2015Detailed filing. Detailed filing data is available for this year.$0.39$0.38$0.01$1.21$1.22$0.02
2014Detailed filing. Detailed filing data is available for this year.$0.43$0.40$0.03$1.10$1.11$0.01
2013Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.21$0.17$0.04$0.96
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.21$0.14$0.07$0.83
2011Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.27$0.21$0.06$0.82