Civic Intelligence

Community Access Television of Silver

EIN 31-1621938 • 501(c)3 • Silver City, NM

Profile

Provide local television progamming

PO Box 2862Silver City, NM 88062

n/A

Siviq Scores

Precomputed percentiles relative to similar nonprofits. These scores are descriptive rather than judgmental.

Liabilities / Assets

68th percentile

0.01x

Higher debt load relative to assets than 68% of similar nonprofits.

501(c)3 • <$500k nonprofits • Source year 2022

Liabilities / Revenue

69th percentile

0.01x

Higher debt load relative to revenue than 69% of similar nonprofits.

501(c)3 • <$500k nonprofits • Source year 2022

Net Margin

20th percentile

-27%

Higher net margin than 20% of similar nonprofits.

501(c)3 • <$500k nonprofits • Source year 2022

Top Officer Pay

97th percentile

$45,000

Higher top officer pay than 97% of similar nonprofits.

Top officer pay equals 46.5% of source-year revenue.

501(c)3 • <$500k nonprofits • Source year 2021

Asset Growth

27th percentile

-24%

Faster asset growth than 27% of similar nonprofits.

501(c)3 • <$500k nonprofits • Annualized from 2021 to 2022

Revenue Growth

27th percentile

-27%

Faster revenue growth than 27% of similar nonprofits.

501(c)3 • <$500k nonprofits • Annualized from 2021 to 2022

Assets

Down

$61,923

Down $19,848 (-24%) from 2021

Liabilities

Down

$878

Down $1,121 (-56%) from 2021

Net Assets

Down

$61,045

Down $18,727 (-23%) from 2021

Revenue

Down

$70,537

Down $26,333 (-27%) from 2021

Expenses

Up

$89,264

Up $2,881 (+3.3%) from 2021

Net Income

Down

-$18,727

Down $29,214 (-279%) from 2021

Trend Graphs

Balance Sheet Trend

Grouped bars show assets, liabilities, and net assets across loaded filings.

$100K$50K$0Assets 2010: $90,502Net Assets 2010: $90,5022010Assets 2011: $86,949Liabilities 2011: $1,014Net Assets 2011: $85,9352011Assets 2013: $70,671Liabilities 2013: $1,524Net Assets 2013: $69,1472013Assets 2014: $62,460Liabilities 2014: $1,343Net Assets 2014: $61,1172014Assets 2015: $63,938Liabilities 2015: $980Net Assets 2015: $62,9582015Assets 2017: $78,626Liabilities 2017: $1,734Net Assets 2017: $76,8922017Assets 2018: $83,667Liabilities 2018: $1,629Net Assets 2018: $82,0382018Assets 2019: $84,281Liabilities 2019: $1,581Net Assets 2019: $82,7002019Assets 2020: $70,470Liabilities 2020: $1,185Net Assets 2020: $69,2852020Assets 2021: $81,771Liabilities 2021: $1,999Net Assets 2021: $79,7722021Assets 2022: $61,923Liabilities 2022: $878Net Assets 2022: $61,0452022

Highlighted filing

2022

Assets$61,923
Liabilities$878
Net Assets$61,045

Operations Trend

Revenue, expenses, and net income by year, with the latest filing highlighted.

$150K$100K$50K$0-$50KRevenue 2010: $99,542Expenses 2010: $104,560Net Income 2010: -$5,0182010Revenue 2011: $93,808Expenses 2011: $98,375Net Income 2011: -$4,5672011Revenue 2013: $88,258Expenses 2013: $98,569Net Income 2013: -$10,3112013Revenue 2014: $88,502Expenses 2014: $96,532Net Income 2014: -$8,0302014Revenue 2015: $86,513Expenses 2015: $84,672Net Income 2015: $1,8412015Revenue 2017: $88,276Expenses 2017: $81,075Net Income 2017: $7,2012017Revenue 2018: $84,727Expenses 2018: $79,581Net Income 2018: $5,1462018Revenue 2019: $82,512Expenses 2019: $81,850Net Income 2019: $6622019Revenue 2020: $66,676Expenses 2020: $80,091Net Income 2020: -$13,4152020Revenue 2021: $96,870Expenses 2021: $86,383Net Income 2021: $10,4872021Revenue 2022: $70,537Expenses 2022: $89,264Net Income 2022: -$18,7272022

Highlighted filing

2022

Revenue$70,537
Expenses$89,264
Net Income-$18,727

Filings

Latest Detailed Filing

The latest 2022 filing currently has linked XML that has not been fully parsed yet. Showing the latest detailed filing from 2021 below.

Jump To
Filing Snapshot
Filing Period
Jan 1, 2021 to Dec 31, 2021
Signed
May 2, 2022
Return Version
2021v4.0
Gross Receipts
$96,870
Mission and Program Overview

Mission

Provide local television programming

Provide local television progamming

Program Services

DescriptionGrantsExpenses
PROVIDE LOCAL TELEVISION PROGAMMING TO THE GENERAL PUBLIC AS A PART OF A FRANCHISE AGREEMENT WITH THE TOWN OF SILVER CITY MUNICIPAL GOVERNMENT.$86,433$96,820
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
BENJAMIN BELTRONGeneral ManagerFT$45,000-$45,000
JOSEPH KELLERMANSecretary-$0--
SCOTT NEILSONPresident-$0--
JOSE RAY JRVice President-$0--
WILLIAM BUSHTreasurer-$0--
Filing and Contact Details

Filer

Filer Name
Community Access Television of Silver
EIN
31-1621938
Phone
5755340130
Address
PO BOX 2862, SILVER CITY, NM 88062

Signing Officer

Name
Jose Ray Jr
Title
Vice President
Signed
2022-05-02
Discuss with paid preparer
Yes

Preparer

Firm
Razor Edge Inc
Address
2065 Memory Ln, Silver City, NM 88061
Preparer
Allyssa L Clear
Phone
5755382264
Supplemental Narrative

Additional Explanations

Other Expenses.1001

Advertising and Promotion $95

Other Expenses.1002

Office Expenses $1522

Other Expenses.1009

Depreciation $184

Other Expenses.1012

Insurance $7224

Other Expenses.1

SUPPLIES $801

Other Expenses.2

Dues & subscriptions $146

Other Assets.1003

Machinery and Equipment - Beginning $2337 Machinery and Equipment - Ending $2180

Total Liabilities.1001

Accounts Payable and Accrued Expenses - Beginning $50 Accounts Payable and Accrued Expenses - Ending $0

Total Liabilities.1

- Beginning $0 - Ending $0

Total Liabilities.2

FEDERAL PAYROLL TAX - Beginning $1125 FEDERAL PAYROLL TAX - Ending $1743

Raw XML Appendix182 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0RAZOR EDGE
IRS990EZ/BooksInCareOfDetail/PhoneNum05755382264
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt02065 MEMORY LANE
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0SILVER CITY
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0NM
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd088061
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt067608
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt079093
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt096820
IRS990EZ/CostOfGoodsSoldAmt00
IRS990EZ/CostOrOtherBasisExpenseSaleAmt00
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt010487
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt04508
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt070470
IRS990EZ/Form990TotalAssetsGrp/EOYAmt081771
IRS990EZ/FundraisingGrossIncomeAmt00
IRS990EZ/GrossReceiptsAmt096870
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt050
IRS990EZ/LandAndBuildingsGrp/BOYAmt0525
IRS990EZ/LandAndBuildingsGrp/EOYAmt0498
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingAccrualInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt069285
IRS990EZ/NetAssetsOrFundBalancesEOYAmt079772
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt069285
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt079772
IRS990EZ/OccupancyRentUtltsAndMaintAmt07519
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt11.50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt240.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt31.50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt41.50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt245000
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0JOSEPH KELLERMAN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1SCOTT NEILSON
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2BENJAMIN BELTRON
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3JOSE RAY JR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4WILLIAM BUSH
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0Secretary
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2GENERAL MANAGER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3Vice President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4Treasurer
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt02337
IRS990EZ/OtherAssetsTotalDetail/EOYAmt02180
IRS990EZ/OtherExpensesTotalAmt09972
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0PROVIDE LOCAL TELEVISION PROGAMMING
IRS990EZ/PrintingPublicationsPostageAmt068
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0PROVIDE LOCAL TELEVISION PROGAMMING TO THE GENERAL PUBLIC AS A PART OF A FRANCHISE AGREEMENT WITH THE TOWN OF SILVER CITY MUNICIPAL GOVERNMENT.
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt086433
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt096820
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt064316
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SpecialEventsDirectExpensesAmt00
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt01185
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt01999
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TaxImposedOnOrganizationMgrAmt00
IRS990EZ/TaxImposedUnderIRC4911Amt00
IRS990EZ/TaxImposedUnderIRC4912Amt00
IRS990EZ/TaxImposedUnderIRC4955Amt00
IRS990EZ/TaxReimbursedByOrganizationAmt00
IRS990EZ/TotalExpensesAmt086383
IRS990EZ/TotalProgramServiceExpensesAmt086433
IRS990EZ/TotalRevenueAmt096870
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt096820
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt066619
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt082452
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt084671
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt088222
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt0418784
IRS990ScheduleA/GovtFurnSrvcFcltsVl170Grp/TotalAmt00
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearAmt050
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus2YearsAmt059
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus3YearsAmt056
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus4YearsAmt053
IRS990ScheduleA/GrossInvestmentIncome170Grp/TotalAmt0218
IRS990ScheduleA/OtherIncome170Grp/TotalAmt00
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct00.99950
IRS990ScheduleA/PublicSupportPY170Pct00.99950
IRS990ScheduleA/PublicSupportTotal170Amt0418784
IRS990ScheduleA/SubstantialContributorsTotAmt00
IRS990ScheduleA/TaxRevLeviedOrgnztnlBnft170Grp/TotalAmt00
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt096820
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt066619
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt082452
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt084671
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt088222
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt0418784
IRS990ScheduleA/TotalSupportAmt0419002
IRS990ScheduleA/UnrelatedBusinessNetIncm170Grp/TotalAmt00
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Advertising and Promotion $95
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Office Expenses $1522
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2Depreciation $184
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3Insurance $7224
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4SUPPLIES $801
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5DUES & SUBSCRIPTIONS $146
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt6Machinery and Equipment - Beginning $2337 Machinery and Equipment - Ending $2180
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt7Accounts Payable and Accrued Expenses - Beginning $50 Accounts Payable and Accrued Expenses - Ending $0
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt8- Beginning $0 - Ending $0
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt9FEDERAL PAYROLL TAX - Beginning $1125 FEDERAL PAYROLL TAX - Ending $1743
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Other Expenses.1001
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Other Expenses.1002
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Other Expenses.1009
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Other Expenses.1012
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Other Expenses.1
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5Other Expenses.2
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc6Other Assets.1003
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc7Total Liabilities.1001
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc8Total Liabilities.1
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc9Total Liabilities.2
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/AuthenticationAssuranceLevelCd0AAL1
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/FederatedAssuranceLevelCd0FAL1
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/IdentityAssuranceLevelCd0IAL1
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/TrustedCustomerCd02
ReturnHeader/BuildTS02022-09-23 18:48:47Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0JOSE RAY JR
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0Vice President
ReturnHeader/BusinessOfficerGrp/SignatureDt02022-05-02
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0COMMUNITY ACCESS TELEVISION OF SILVER
ReturnHeader/Filer/BusinessNameControlTxt0COMM
ReturnHeader/Filer/EIN0311621938
ReturnHeader/Filer/PhoneNum05755340130
ReturnHeader/Filer/USAddress/AddressLine1Txt0PO BOX 2862
ReturnHeader/Filer/USAddress/CityNm0SILVER CITY
ReturnHeader/Filer/USAddress/StateAbbreviationCd0NM
ReturnHeader/Filer/USAddress/ZIPCd088062
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0800274841
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0Razor Edge Inc
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt02065 Memory Ln
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0Silver City
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0NM
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd088061
ReturnHeader/PreparerPersonGrp/PhoneNum05755382264
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0ALLYSSA L CLEAR
ReturnHeader/ReturnTs02022-05-16T14:51:38-07:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonFirstNm0JOSE RAY
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonLastNm0JR
ReturnHeader/TaxPeriodBeginDt02021-01-01
ReturnHeader/TaxPeriodEndDt02021-12-31
ReturnHeader/TaxYr02021

Document Assets

No mirrored PDF or thumbnail assets are attached yet.