Civic Intelligence

Frontier Days Inc

990EZ • Fiscal year 2018 • EIN 31-1577483

Oct 01, 2017 to Sep 30, 2018 • Filed on Nov 08, 2018

Organization ProfileWWW.FRONTIERDAYSMILFORD.COM
745 Center Street No 302Milford, OH 45150

(513) 831-2411

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

57th percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

2018 filings • 501(c)4 • <$500k nonprofits • Source year 2018

Liabilities / Revenue

57th percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

2018 filings • 501(c)4 • <$500k nonprofits • Source year 2018

Net Margin

27th percentile

-7.5%

Higher net margin than 27% of similar nonprofits.

2018 filings • 501(c)4 • <$500k nonprofits • Source year 2018

Top Officer Pay

86th percentile

$0

Higher top officer pay than 86% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2018 filings • 501(c)4 • <$500k nonprofits • Source year 2018

Asset Growth

23rd percentile

-12%

Faster asset growth than 23% of similar nonprofits.

2018 filings • 501(c)4 • <$500k nonprofits • Annualized from 2017 to 2018

Revenue Growth

41st percentile

-3.9%

Faster revenue growth than 41% of similar nonprofits.

2018 filings • 501(c)4 • <$500k nonprofits • Annualized from 2017 to 2018

Balance Sheet
Liabilities / Assets57th percentile

Assets

Down

$48,675

Down $6,923 (-12%) from 2017

Net Assets

Down

$48,675

Down $6,923 (-12%) from 2017

Liabilities

Flat

$0

Flat from 2017

Revenue And Expenses
Liabilities / Revenue57th percentileNet Margin27th percentile

Revenue

Down

$92,444

Down $3,719 (-3.9%) from 2017

Expenses

Up

$99,367

Up $21,998 (+28%) from 2017

Net Income

Down

-$6,923

Down $25,717 (-137%) from 2017

Historical Trend

Balance Sheet Trend

Asset Growth23rd percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$80K$60K$40K$20K$0Assets 2010: $10,945Net Assets 2010: $10,9452010Assets 2011: $8,392Net Assets 2011: $8,3922011Assets 2013: $7,144Net Assets 2013: $7,1442013Assets 2014: $25,624Liabilities 2014: $0Net Assets 2014: $25,6242014Assets 2015: $28,261Liabilities 2015: $0Net Assets 2015: $28,2612015Assets 2016: $36,804Liabilities 2016: $0Net Assets 2016: $36,8042016Assets 2017: $55,598Liabilities 2017: $0Net Assets 2017: $55,5982017Assets 2018: $48,675Liabilities 2018: $0Net Assets 2018: $48,6752018Assets 2019: $61,173Net Assets 2019: $61,1732019Assets 2020: $44,935Net Assets 2020: $44,9352020Assets 2021: $51,957Net Assets 2021: $51,9572021

Highlighted filing

2018

Assets$48,675
Liabilities$0
Net Assets$48,675
Open 2018 Filing

Operations Trend

Revenue Growth41st percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$150K$100K$50K$0-$50KRevenue 2010: $32,360Expenses 2010: $30,000Net Income 2010: $2,3602010Revenue 2011: $23,447Expenses 2011: $26,000Net Income 2011: -$2,5532011Revenue 2013: $55,630Expenses 2013: $57,935Net Income 2013: -$2,3052013Revenue 2014: $87,163Expenses 2014: $68,683Net Income 2014: $18,4802014Revenue 2015: $102,189Expenses 2015: $99,552Net Income 2015: $2,6372015Revenue 2016: $93,986Expenses 2016: $85,443Net Income 2016: $8,5432016Revenue 2017: $96,163Expenses 2017: $77,369Net Income 2017: $18,7942017Revenue 2018: $92,444Expenses 2018: $99,367Net Income 2018: -$6,9232018Revenue 2019: $96,384Expenses 2019: $83,886Net Income 2019: $12,4982019Revenue 2020: $16,174Expenses 2020: $32,414Net Income 2020: -$16,2402020Revenue 2021: $62,821Expenses 2021: $55,799Net Income 2021: $7,0222021

Highlighted filing

2018

Revenue$92,444
Expenses$99,367
Net Income-$6,923
Open 2018 Filing
Jump To
Filing Snapshot
Filing Period
Oct 1, 2017 to Sep 30, 2018
Signed
Nov 8, 2018
Return Version
2017v2.3
Gross Receipts
$92,444
Mission and Program Overview

Mission

The primary exempt purpose of the organization is to produce and operate the events that raise funds for the milford area chamber of commerce. All net proceeds from the events are donated to the milford area chamber of commerce.

Program Services

DescriptionGrantsExpenses
NET PROCEEDS FROM ALL EVENTS ARE DONATED TO THE MILFORD CHAMBER OF COMMERCE.$25,319$99,367
Compensation and Service Providers
Top Officer Pay86th percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
DARRELL BAUMANNTreasurerPT$0--
WAYNE FLOREAPresidentPT$0--
CHARLIE EVANSVice PresidentPT$0--
Filing and Contact Details

Filer

Filer Name
Frontier Days Inc
EIN
31-1577483
Phone
5138312411
Address
745 CENTER STREET NO 302, MILFORD, OH 45150

Signing Officer

Name
Darrell Baumann
Title
Treasurer
Phone
5138312411
Signed
2018-11-08
Discuss with paid preparer
Yes

Preparer

Firm
Dca Cpas LLC
Address
5903 WOLFPEN PLEASANT HILL ROAD, MILFORD, OH 45150
Preparer
Roger D Cupp CPA
Phone
5135766770
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 10 - Payments to Affiliates

“Affiliate name: milford area chamber of commerce. Affiliate address: 983 lila ave milford, oh 45150. Purpose of payment: cash contribution. Amount of payment: 25,319.”

Form 990-ez, Part I, Line 10 - Grants and Similar Amounts Paid

“Activity classification: contribution. Grantee name: life change church. Property description: cash. Book value of property: 500. Date of gift: 10/10/17. Amount given: 500.”

Form 990-ez, Part I, Line 10 - Grants and Similar Amounts Paid

“Activity classification: contribution. Grantee name: milford educational association. Property description: cash. Book value of property: 250. Date of gift: 10/24/17. Amount given: 250.”

Form 990-ez, Part I, Line 10 - Grants and Similar Amounts Paid

“Activity classification: contribution. Grantee name: milford community firefighter club. Property description: cash. Book value of property: 250. Date of gift: 08/07/08. Amount given: 250. Total included on form 990-ez, line 10: 1,000.”

Form 990-ez, Part I, Line 16 - Other Expenses

“Description: advertising. Amount: 1,323. Description: bands. Amount: 10,550. Description: beer. Amount: 8,568. Description: beer booth. Amount: 5,517. Description: booth deposit returns. Amount: 1,000. Description: drinks. Amount: 4,880. Description: grounds expense. Amount: 6,718. Description: insurance. Amount: 483. Description: license and permit. Amount: 290. Description: meals. Amount: 770. Description: miami twp. Concert. Amount: 1,668. Description: milford street eats. Amount: 23,475. Description: office supplies. Amount: 80. Description: parade expenses. Amount: 562. Description: refunds. Amount: 200. Total to form 990-ez, line 16: 66,084.”

Raw XML Appendix122 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd00
IRS990EZ/BooksInCareOfDetail/BusinessName/BusinessNameLine1Txt0MILFORD AREA CHAMBER OF COMMERCE
IRS990EZ/BooksInCareOfDetail/PhoneNum05138312411
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0745 CENTER STREET SUITE 302
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0MILFORD
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0OH
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd045150
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt055598
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt048675
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd00
IRS990EZ/DirectIndirectPltclExpendAmt00
IRS990EZ/DonorAdvisedFndsInd00
IRS990EZ/EngagedInExcessBenefitTransInd00
IRS990EZ/ExcessOrDeficitForYearAmt0-6923
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt01550
IRS990EZ/ForeignFinancialAccountInd00
IRS990EZ/ForeignOfficeInd00
IRS990EZ/Form990TotalAssetsGrp/BOYAmt055598
IRS990EZ/Form990TotalAssetsGrp/EOYAmt048675
IRS990EZ/GrantsAndSimilarAmountsPaidAmt026319
IRS990EZ/GrossReceiptsAmt092444
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InfoInScheduleOPartVInd0X
IRS990EZ/MadeLoansToFromOfficersInd00
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt055598
IRS990EZ/NetAssetsOrFundBalancesEOYAmt048675
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt055598
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt048675
IRS990EZ/OccupancyRentUtltsAndMaintAmt05314
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt06.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt16.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt26.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0DARRELL BAUMANN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1WAYNE FLOREA
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2CHARLIE EVANS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0TREASURER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2VICE PRESIDENT
IRS990EZ/OperateHospitalInd00
IRS990EZ/Organization501cInd0X
IRS990EZ/OrganizationDissolvedEtcInd00
IRS990EZ/OrganizationHadUBIInd00
IRS990EZ/OtherChangesInNetAssetsAmt00
IRS990EZ/OtherExpensesTotalAmt066084
IRS990EZ/PoliticalCampaignActyInd00
IRS990EZ/PrimaryExemptPurposeTxt0THE PRIMARY EXEMPT PURPOSE OF THE ORGANIZATION IS TO PRODUCE AND OPERATE THE EVENTS THAT RAISE FUNDS FOR THE MILFORD AREA CHAMBER OF COMMERCE. ALL NET PROCEEDS FROM THE EVENTS ARE DONATED TO THE MILFORD AREA CHAMBER OF COMMERCE.
IRS990EZ/PrintingPublicationsPostageAmt0100
IRS990EZ/ProgramServiceRevenueAmt092444
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0NET PROCEEDS FROM ALL EVENTS ARE DONATED TO THE MILFORD CHAMBER OF COMMERCE.
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt025319
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt099367
IRS990EZ/ProhibitedTaxShelterTransInd00
IRS990EZ/RelatedOrganizationCtrlEntInd00
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/StatesWhereCopyOfReturnIsFldCd0OH
IRS990EZ/SubjectToProxyTaxInd00
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt00
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt00
IRS990EZ/TanningServicesProvidedInd00
IRS990EZ/TaxImposedOnOrganizationMgrAmt00
IRS990EZ/TaxReimbursedByOrganizationAmt00
IRS990EZ/TotalExpensesAmt099367
IRS990EZ/TotalProgramServiceExpensesAmt099367
IRS990EZ/TotalRevenueAmt092444
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0WWW.FRONTIERDAYSMILFORD.COM
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0AFFILIATE NAME: MILFORD AREA CHAMBER OF COMMERCE. AFFILIATE ADDRESS: 983 LILA AVE MILFORD, OH 45150. PURPOSE OF PAYMENT: CASH CONTRIBUTION. AMOUNT OF PAYMENT: 25,319.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1ACTIVITY CLASSIFICATION: CONTRIBUTION. GRANTEE NAME: LIFE CHANGE CHURCH. PROPERTY DESCRIPTION: CASH. BOOK VALUE OF PROPERTY: 500. DATE OF GIFT: 10/10/17. AMOUNT GIVEN: 500.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2ACTIVITY CLASSIFICATION: CONTRIBUTION. GRANTEE NAME: MILFORD EDUCATIONAL ASSOCIATION. PROPERTY DESCRIPTION: CASH. BOOK VALUE OF PROPERTY: 250. DATE OF GIFT: 10/24/17. AMOUNT GIVEN: 250.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3ACTIVITY CLASSIFICATION: CONTRIBUTION. GRANTEE NAME: MILFORD COMMUNITY FIREFIGHTER CLUB. PROPERTY DESCRIPTION: CASH. BOOK VALUE OF PROPERTY: 250. DATE OF GIFT: 08/07/08. AMOUNT GIVEN: 250. TOTAL INCLUDED ON FORM 990-EZ, LINE 10: 1,000.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4DESCRIPTION: ADVERTISING. AMOUNT: 1,323. DESCRIPTION: BANDS. AMOUNT: 10,550. DESCRIPTION: BEER. AMOUNT: 8,568. DESCRIPTION: BEER BOOTH. AMOUNT: 5,517. DESCRIPTION: BOOTH DEPOSIT RETURNS. AMOUNT: 1,000. DESCRIPTION: DRINKS. AMOUNT: 4,880. DESCRIPTION: GROUNDS EXPENSE. AMOUNT: 6,718. DESCRIPTION: INSURANCE. AMOUNT: 483. DESCRIPTION: LICENSE AND PERMIT. AMOUNT: 290. DESCRIPTION: MEALS. AMOUNT: 770. DESCRIPTION: MIAMI TWP. CONCERT. AMOUNT: 1,668. DESCRIPTION: MILFORD STREET EATS. AMOUNT: 23,475. DESCRIPTION: OFFICE SUPPLIES. AMOUNT: 80. DESCRIPTION: PARADE EXPENSES. AMOUNT: 562. DESCRIPTION: REFUNDS. AMOUNT: 200. TOTAL TO FORM 990-EZ, LINE 16: 66,084.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 10 - PAYMENTS TO AFFILIATES
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART I, LINE 10 - GRANTS AND SIMILAR AMOUNTS PAID
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART I, LINE 10 - GRANTS AND SIMILAR AMOUNTS PAID
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990-EZ, PART I, LINE 10 - GRANTS AND SIMILAR AMOUNTS PAID
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4FORM 990-EZ, PART I, LINE 16 - OTHER EXPENSES
TransferPrsnlBnftContractsDecl/DeclarationDesc0THE ORGANIZATION DID NOT, DURING THE YEAR, RECEIVE ANY FUNDS, DIRECTLY,OR INDIRECTLY, TO PAY PREMIUMS ON A PERSONAL BENEFIT CONTRACT.THE ORGANIZATION, DID NOT, DURING THE YEAR, PAY ANY PREMIUMS, DIRECTLY,OR INDIRECTLY, ON A PERSONAL BENEFIT CONTRACT.
ReturnHeader/BuildTS02019-02-21 02:37:17Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd01
ReturnHeader/BusinessOfficerGrp/PersonNm0DARRELL BAUMANN
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0TREASURER
ReturnHeader/BusinessOfficerGrp/PhoneNum05138312411
ReturnHeader/BusinessOfficerGrp/SignatureDt02018-11-08
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0FRONTIER DAYS INC
ReturnHeader/Filer/BusinessNameControlTxt0FRON
ReturnHeader/Filer/EIN0311577483
ReturnHeader/Filer/PhoneNum05138312411
ReturnHeader/Filer/USAddress/AddressLine1Txt0745 CENTER STREET NO 302
ReturnHeader/Filer/USAddress/CityNm0MILFORD
ReturnHeader/Filer/USAddress/StateAbbreviationCd0OH
ReturnHeader/Filer/USAddress/ZIPCd045150
ReturnHeader/FilingSecurityInformation/AtSubmissionCreationDeviceId0DA39A3EE5E6B4B0D3255BFEF95601890AFD80709
ReturnHeader/FilingSecurityInformation/AtSubmissionFilingDeviceId06879EDF5357026E8521565E089ABC283E8B9F51F
ReturnHeader/FilingSecurityInformation/FilingLicenseTypeCd0P
ReturnHeader/FilingSecurityInformation/IPAddress/IPv4AddressTxt0216.196.173.103
ReturnHeader/FilingSecurityInformation/IPDt02018-11-08
ReturnHeader/FilingSecurityInformation/IPTimezoneCd0ES
ReturnHeader/FilingSecurityInformation/IPTm012:20:03
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0464276521
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0DCA CPAS LLC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt05903 WOLFPEN PLEASANT HILL ROAD
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0MILFORD
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0OH
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd045150
ReturnHeader/PreparerPersonGrp/PhoneNum05135766770
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0ROGER D CUPP CPA
ReturnHeader/ReturnTs02018-11-08T14:58:19-06:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02017-10-01
ReturnHeader/TaxPeriodEndDt02018-09-30
ReturnHeader/TaxYr02017

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2018 • Form 990EZDetailed filing. Detailed filing data is available for this year.

Open filing
Assets
$48,675
Liabilities
$0
Net assets
$48,675
Revenue
$92,444
Expenses
$99,367
Net income
-$6,923
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2021XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.52$0.52$0.63$0.56$0.07
2020XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.45$0.45$0.16$0.32$0.16
2019XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.61$0.61$0.96$0.84$0.12
2018Detailed filing. Detailed filing data is available for this year.$0.49$0.00$0.49$0.92$0.99$0.07
2017XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.56$0.00$0.56$0.96$0.77$0.19
2016XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.37$0.00$0.37$0.94$0.85$0.09
2015Detailed filing. Detailed filing data is available for this year.$0.28$0.00$0.28$1.02$1.00$0.03
2014Detailed filing. Detailed filing data is available for this year.$0.26$0.00$0.26$0.87$0.69$0.18
2013Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.07$0.07$0.56$0.58$0.02
2011Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.08$0.08$0.23$0.26$0.03
2010Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.11$0.11$0.32$0.30$0.02
Peer Organizations

Similar nonprofits based on the same Siviq industry and scale cohort. 2018 filings • 501(c)4 • <$500k nonprofits