Civic Intelligence

Midwest Rugby Development Foundation Co Brad Crall

990EZ • Fiscal year 2023 • EIN 31-1474765

Jan 01, 2023 to Dec 31, 2023 • Filed on May 01, 2024

Organization ProfileMWRDF.ORG
1659 Collinspark CTCincinnati, OH 45230

(513) 307-3937

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

Score unavailable

No value available

Liabilities-to-assets requires both liabilities and assets on this filing.

Source year 2023

Liabilities / Revenue

Score unavailable

No value available

Liabilities-to-revenue requires both liabilities and revenue on this filing.

Source year 2023

Net Margin

12th percentile

-39%

Higher net margin than 12% of similar nonprofits.

2023 filings • 501(c)3 • <$500k nonprofits • Source year 2023

Top Officer Pay

78th percentile

$0

Higher top officer pay than 78% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2023 filings • 501(c)3 • <$500k nonprofits • Source year 2023

Asset Growth

42nd percentile

-2.4%

Faster asset growth than 42% of similar nonprofits.

2023 filings • 501(c)3 • <$500k nonprofits • Annualized from 2022 to 2023

Revenue Growth

4th percentile

-88%

Faster revenue growth than 4% of similar nonprofits.

2023 filings • 501(c)3 • <$500k nonprofits • Annualized from 2022 to 2023

Balance Sheet
Liabilities / AssetsScore unavailable

Assets

Up

$374,557

Up $139,273 (+59%) from 2021

Net Assets

Up

$374,557

Up $139,273 (+59%) from 2021

Liabilities

-

No earlier filing loaded for comparison.

Revenue And Expenses
Liabilities / RevenueScore unavailableNet Margin12th percentile

Revenue

Down

$23,220

Down $85,965 (-79%) from 2021

Expenses

Up

$32,389

Up $2,891 (+9.8%) from 2021

Net Income

Down

-$9,169

Down $88,856 (-112%) from 2021

Historical Trend

Balance Sheet Trend

Asset Growth42nd percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$400K$300K$200K$100K$0Assets 2010: $202,145Liabilities 2010: $9,917Net Assets 2010: $192,2282010Assets 2011: $197,368Liabilities 2011: $9,917Net Assets 2011: $187,4512011Assets 2014: $204,354Net Assets 2014: $204,3542014Assets 2015: $178,020Net Assets 2015: $178,0202015Assets 2016: $167,744Net Assets 2016: $167,7442016Assets 2017: $166,105Net Assets 2017: $166,1052017Assets 2019: $155,974Net Assets 2019: $155,9742019Assets 2021: $235,284Net Assets 2021: $235,2842021Assets 2023: $374,557Net Assets 2023: $374,5572023Assets 2024: $393,988Net Assets 2024: $393,9882024

Highlighted filing

2023

Assets$374,557
Liabilities-
Net Assets$374,557
Open 2023 Filing

Operations Trend

Revenue Growth4th percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$150K$100K$50K$0-$50KRevenue 2010: $49,296Expenses 2010: $31,788Net Income 2010: $17,5082010Revenue 2011: $21,120Expenses 2011: $25,897Net Income 2011: -$4,7772011Revenue 2014: $53,421Expenses 2014: $33,124Net Income 2014: $20,2972014Revenue 2015: $39,757Expenses 2015: $66,091Net Income 2015: -$26,3342015Revenue 2016: $25,904Expenses 2016: $36,180Net Income 2016: -$10,2762016Revenue 2017: $55,948Expenses 2017: $57,587Net Income 2017: -$1,6392017Revenue 2019: $32,982Expenses 2019: $38,060Net Income 2019: -$5,0782019Revenue 2021: $109,185Expenses 2021: $29,498Net Income 2021: $79,6872021Revenue 2023: $23,220Expenses 2023: $32,389Net Income 2023: -$9,1692023Revenue 2024: $77,552Expenses 2024: $58,122Net Income 2024: $19,4302024

Highlighted filing

2023

Revenue$23,220
Expenses$32,389
Net Income-$9,169
Open 2023 Filing
Jump To
Filing Snapshot
Filing Period
Jan 1, 2023 to Dec 31, 2023
Signed
May 1, 2024
Return Version
2023v5.0
Gross Receipts
$23,220
Mission and Program Overview

Mission

Education and Training

Education and training on the sport of rugby

Program Services

DescriptionGrantsExpenses
EXPENSES RELATED TO SPECIALIZED TRAINING AND EDUCATION FOR AMATEUR RUGBY TEAMS AND THE PROMOTION OF THE ORGANIZATION-$32,389
Compensation and Service Providers
Top Officer Pay78th percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
DARRYL RICEPresident-$0--
JONATHAN AMSTERTreasurer-$0--
MARTIN BURNSSecretary-$0--
BRIAN BRIMELOWTrustee-$0--
JT IRWINTrustee-$0--
KEVIN EGANTrustee-$0--
NICK LAUTERBACHTrustee-$0--
JOHN MCCAFFERTYTrustee-$0--
GREGORY AHRENSTrustee-$0--
Filing and Contact Details

Filer

Filer Name
Midwest Rugby Development Foundatio
EIN
31-1474765
Phone
5133073937
Address
1659 COLLINSPARK CT, CINCINNATI, OH 45230

Signing Officer

Name
Jonathan Amster
Title
Treasurer
Phone
5133073937
Signed
2024-05-01

Preparer

Firm
Ault Henderson & Lewis Cpas
Address
1400 N BROADWAY ST, GREENVILLE, OH 45331-2454
Preparer
Brian E Knapke CPA
Phone
9375485745
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 16

“Expenses office supplies 677 insurance 2,349 repairs & maintenance 1,750 lawn & trash 2,199 licenses 125 real estate taxes 7,077 utilities 2,677 equipment rent 2,423 non-investment depreciation 4,976 total 24,253”

Form 990-ez, Part II, Line 24

“Equipment 89,037 89,037 less accumulated depreciation 84,085 84,857 pitch holdings investment 18,750 18,750 investment/annuity 0 79,117 total 23,702 102,047”

Raw XML Appendix166 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0JONATHAN AMSTER
IRS990EZ/BooksInCareOfDetail/PhoneNum05133073937
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt01659 COLLINSPARK CT
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0CINCINNATI
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0OH
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd045230
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt0221946
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt022957
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt012050
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-9169
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt08136
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt0383726
IRS990EZ/Form990TotalAssetsGrp/EOYAmt0374557
IRS990EZ/FundraisingGrossIncomeAmt01829
IRS990EZ/GrossReceiptsAmt023220
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt09341
IRS990EZ/LandAndBuildingsGrp/BOYAmt0138078
IRS990EZ/LandAndBuildingsGrp/EOYAmt0249553
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0383726
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0374557
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0383726
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0374557
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt0000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt1000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt2000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt3000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt4000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt5000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt6000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt7000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt8000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt70
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt80
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0DARRYL RICE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1JONATHAN AMSTER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2MARTIN BURNS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3BRIAN BRIMELOW
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4JT IRWIN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5KEVIN EGAN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm6NICK LAUTERBACH
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm7JOHN MCCAFFERTY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm8GREGORY AHRENS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1TREASURER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2SECRETARY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3TRUSTEE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4TRUSTEE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5TRUSTEE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt6TRUSTEE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt7TRUSTEE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt8TRUSTEE
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt023702
IRS990EZ/OtherAssetsTotalDetail/EOYAmt0102047
IRS990EZ/OtherExpensesTotalAmt024253
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0EDUCATION AND TRAINING ON THE SPORT OF RUGBY
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0EXPENSES RELATED TO SPECIALIZED TRAINING AND EDUCATION FOR AMATEUR RUGBY TEAMS AND THE PROMOTION OF THE ORGANIZATION
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt032389
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SpecialEventsNetIncomeLossAmt01829
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt032389
IRS990EZ/TotalProgramServiceExpensesAmt032389
IRS990EZ/TotalRevenueAmt023220
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0HTTPS://MWRDF.ORG
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt012050
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt040449
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt088150
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt027113
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt032982
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt0200744
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearAmt09341
IRS990ScheduleA/GrossInvestmentIncome509Grp/TotalAmt09341
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt01829
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt0149123
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus2YearsAmt027084
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt0178036
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearAmt09341
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/TotalAmt09341
IRS990ScheduleA/InvestmentIncomeCYPct00.02000
IRS990ScheduleA/InvestmentIncomePYPct00.00000
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct00.97590
IRS990ScheduleA/PublicSupportPY509Pct01.00000
IRS990ScheduleA/PublicSupportTotal509Amt0378780
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt013879
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt0189572
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt0115234
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt027113
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt032982
IRS990ScheduleA/Total509Grp/TotalAmt0378780
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt023220
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt0189572
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt0115234
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt027113
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt032982
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt0388121
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0EXPENSES OFFICE SUPPLIES 677 INSURANCE 2,349 REPAIRS & MAINTENANCE 1,750 LAWN & TRASH 2,199 LICENSES 125 REAL ESTATE TAXES 7,077 UTILITIES 2,677 EQUIPMENT RENT 2,423 NON-INVESTMENT DEPRECIATION 4,976 TOTAL 24,253
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1EQUIPMENT 89,037 89,037 LESS ACCUMULATED DEPRECIATION 84,085 84,857 PITCH HOLDINGS INVESTMENT 18,750 18,750 INVESTMENT/ANNUITY 0 79,117 TOTAL 23,702 102,047
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART II, LINE 24
ReturnHeader/BuildTS02023-04-26 12:10:37Z
ReturnHeader/BusinessOfficerGrp/PersonNm0JONATHAN AMSTER
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0TREASURER
ReturnHeader/BusinessOfficerGrp/PhoneNum05133073937
ReturnHeader/BusinessOfficerGrp/SignatureDt02024-05-01
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0MIDWEST RUGBY DEVELOPMENT FOUNDATIO
ReturnHeader/Filer/BusinessName/BusinessNameLine2Txt0C/O JONATHAN AMSTER
ReturnHeader/Filer/BusinessNameControlTxt0MIDW
ReturnHeader/Filer/EIN0311474765
ReturnHeader/Filer/PhoneNum05133073937
ReturnHeader/Filer/USAddress/AddressLine1Txt01659 COLLINSPARK CT
ReturnHeader/Filer/USAddress/CityNm0CINCINNATI
ReturnHeader/Filer/USAddress/StateAbbreviationCd0OH
ReturnHeader/Filer/USAddress/ZIPCd045230
ReturnHeader/IRSResponsiblePrtyInfoCurrInd0true
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0270982145
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0AULT HENDERSON & LEWIS CPAS
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt01400 N BROADWAY ST
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0GREENVILLE
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0OH
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd0453312454
ReturnHeader/PreparerPersonGrp/PhoneNum09375485745
ReturnHeader/PreparerPersonGrp/PreparationDt02024-05-01
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0BRIAN E KNAPKE CPA
ReturnHeader/ReturnTs02024-05-08T09:00:07-04:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonFirstNm0JONATHAN
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonLastNm0AMSTER
ReturnHeader/TaxPeriodBeginDt02023-01-01
ReturnHeader/TaxPeriodEndDt02023-12-31
ReturnHeader/TaxYr02023

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2023 • Form 990EZDetailed filing. Detailed filing data is available for this year.

Open filing
Assets
$374,557
Liabilities
-
Net assets
$374,557
Revenue
$23,220
Expenses
$32,389
Net income
-$9,169
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$3.94$3.94$0.78$0.58$0.19
2023Detailed filing. Detailed filing data is available for this year.$3.75$3.75$0.23$0.32$0.09
2021XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$2.35$2.35$1.09$0.29$0.80
2019Detailed filing. Detailed filing data is available for this year.$1.56$1.56$0.33$0.38$0.05
2017XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.66$1.66$0.56$0.58$0.02
2016XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.68$1.68$0.26$0.36$0.10
2015Detailed filing. Detailed filing data is available for this year.$1.78$1.78$0.40$0.66$0.26
2014Detailed filing. Detailed filing data is available for this year.$2.04$2.04$0.53$0.33$0.20
2011Facts available. Structured filing facts are available, but richer extracted sections are limited.$1.97$0.10$1.87$0.21$0.26$0.05
2010Facts available. Structured filing facts are available, but richer extracted sections are limited.$2.02$0.10$1.92$0.49$0.32$0.18