Civic Intelligence

Midwest Rugby Development Foundation Co Brad Crall

990EZ • Fiscal year 2022 • EIN 31-1474765

Jan 01, 2022 to Dec 31, 2022 • Filed on Jul 20, 2023

Organization ProfileMWRDF.ORG
1659 Collinspark CTCincinnati, OH 45230

(513) 307-3937

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

Score unavailable

No value available

Liabilities-to-assets requires both liabilities and assets on this filing.

Source year 2022

Liabilities / Revenue

Score unavailable

No value available

Liabilities-to-revenue requires both liabilities and revenue on this filing.

Source year 2022

Net Margin

96th percentile

79%

Higher net margin than 96% of similar nonprofits.

2022 filings • 501(c)3 • <$500k nonprofits • Source year 2022

Top Officer Pay

78th percentile

$0

Higher top officer pay than 78% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2022 filings • 501(c)3 • <$500k nonprofits • Source year 2022

Asset Growth

87th percentile

63%

Faster asset growth than 87% of similar nonprofits.

2022 filings • 501(c)3 • <$500k nonprofits • Annualized from 2021 to 2022

Revenue Growth

79th percentile

73%

Faster revenue growth than 79% of similar nonprofits.

2022 filings • 501(c)3 • <$500k nonprofits • Annualized from 2021 to 2022

Balance Sheet
Liabilities / AssetsScore unavailable

Assets

Up

$383,726

Up $148,442 (+63%) from 2021

Net Assets

Up

$383,726

Up $148,442 (+63%) from 2021

Liabilities

-

No earlier filing loaded for comparison.

Revenue And Expenses
Liabilities / RevenueScore unavailableNet Margin96th percentile

Revenue

Up

$188,467

Up $79,282 (+73%) from 2021

Expenses

Up

$40,026

Up $10,528 (+36%) from 2021

Net Income

Up

$148,441

Up $68,754 (+86%) from 2021

Historical Trend

Balance Sheet Trend

Asset Growth87th percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$400K$300K$200K$100K$0Assets 2010: $202,145Liabilities 2010: $9,917Net Assets 2010: $192,2282010Assets 2011: $197,368Liabilities 2011: $9,917Net Assets 2011: $187,4512011Assets 2014: $204,354Net Assets 2014: $204,3542014Assets 2015: $178,020Net Assets 2015: $178,0202015Assets 2016: $167,744Net Assets 2016: $167,7442016Assets 2017: $166,105Net Assets 2017: $166,1052017Assets 2019: $155,974Net Assets 2019: $155,9742019Assets 2021: $235,284Net Assets 2021: $235,2842021Assets 2022: $383,726Net Assets 2022: $383,7262022Assets 2024: $393,988Net Assets 2024: $393,9882024

Highlighted filing

2022

Assets$383,726
Liabilities-
Net Assets$383,726
Open 2022 Filing

Operations Trend

Revenue Growth79th percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$200K$100K$0-$100KRevenue 2010: $49,296Expenses 2010: $31,788Net Income 2010: $17,5082010Revenue 2011: $21,120Expenses 2011: $25,897Net Income 2011: -$4,7772011Revenue 2014: $53,421Expenses 2014: $33,124Net Income 2014: $20,2972014Revenue 2015: $39,757Expenses 2015: $66,091Net Income 2015: -$26,3342015Revenue 2016: $25,904Expenses 2016: $36,180Net Income 2016: -$10,2762016Revenue 2017: $55,948Expenses 2017: $57,587Net Income 2017: -$1,6392017Revenue 2019: $32,982Expenses 2019: $38,060Net Income 2019: -$5,0782019Revenue 2021: $109,185Expenses 2021: $29,498Net Income 2021: $79,6872021Revenue 2022: $188,467Expenses 2022: $40,026Net Income 2022: $148,4412022Revenue 2024: $77,552Expenses 2024: $58,122Net Income 2024: $19,4302024

Highlighted filing

2022

Revenue$188,467
Expenses$40,026
Net Income$148,441
Open 2022 Filing
Jump To
Filing Snapshot
Filing Period
Jan 1, 2022 to Dec 31, 2022
Signed
Jul 20, 2023
Return Version
2022v5.0
Gross Receipts
$189,572
Mission and Program Overview

Mission

Education and Training

Education and training on the sport of rugby

Program Services

DescriptionGrantsExpenses
EXPENSES RELATED TO SPEACIALIZED TRAINING AND EDUCATION FOR AMATEUR RUGBY TEAMS AND THE PROMOTION OF THE ORGANIZATION-$40,026
Compensation and Service Providers
Top Officer Pay78th percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
DARRYL RICEPresident-$0--
JONATHAN AMSTERTreasurer-$0--
MARTIN BURNSSecretary-$0--
BRIAN BRIMELOWTrustee-$0--
JT IRWINTrustee-$0--
KEVIN EGANTrustee-$0--
NICK LAUTERBACHTrustee-$0--
JOHN MCCAFFERTYTrustee-$0--
GREGORY AHRENSTrustee-$0--
Filing and Contact Details

Filer

Filer Name
Midwest Rugby Development Foundatio
EIN
31-1474765
Phone
5133073937
Address
1659 COLLINSPARK CT, CINCINNATI, OH 45230

Signing Officer

Name
Jonathan Amster
Title
Treasurer
Phone
5133073937
Signed
2023-07-20

Preparer

Firm
Ault Henderson & Lewis Cpas
Address
1400 N BROADWAY ST, GREENVILLE, OH 45331-2454
Preparer
Brian E Knapke CPA
Phone
9375485745
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 8

“Insurance proceeds 137,361 total 137,361”

Form 990-ez, Part I, Line 16

“Expenses sponsorships 6,940 advertising 1,350 insurance 1,846 repairs & maintenance 7,450 lawn & trash 4,011 licenses 100 real estate taxes 6,329 utilities 2,367 bank fees 24 non-investment depreciation 4,764 total 35,181”

Form 990-ez, Part II, Line 24

“Equipment 89,037 89,037 less accumulated depreciation 83,296 84,085 pitch holdings investment 0 18,750 total 5,741 23,702”

Raw XML Appendix165 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0JONATHAN AMSTER
IRS990EZ/BooksInCareOfDetail/PhoneNum05133073937
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt01659 COLLINSPARK CT
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0CINCINNATI
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0OH
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd045230
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt094725
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt0221946
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt040449
IRS990EZ/CostOrOtherBasisExpenseSaleAmt01105
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0148441
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt04845
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt0235285
IRS990EZ/Form990TotalAssetsGrp/EOYAmt0383726
IRS990EZ/FundraisingGrossIncomeAmt011762
IRS990EZ/GainOrLossFromSaleOfAssetsAmt0-1105
IRS990EZ/GrossReceiptsAmt0189572
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/LandAndBuildingsGrp/BOYAmt0134819
IRS990EZ/LandAndBuildingsGrp/EOYAmt0138078
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0235285
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0383726
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0235285
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0383726
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt0000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt1000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt2000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt3000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt4000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt5000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt6000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt7000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt8000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt70
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt80
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0DARRYL RICE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1JONATHAN AMSTER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2MARTIN BURNS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3BRIAN BRIMELOW
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4JT IRWIN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5KEVIN EGAN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm6NICK LAUTERBACH
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm7JOHN MCCAFFERTY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm8GREGORY AHRENS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1TREASURER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2SECRETARY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3TRUSTEE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4TRUSTEE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5TRUSTEE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt6TRUSTEE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt7TRUSTEE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt8TRUSTEE
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt05741
IRS990EZ/OtherAssetsTotalDetail/EOYAmt023702
IRS990EZ/OtherExpensesTotalAmt035181
IRS990EZ/OtherRevenueTotalAmt0137361
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0EDUCATION AND TRAINING ON THE SPORT OF RUGBY
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0EXPENSES RELATED TO SPEACIALIZED TRAINING AND EDUCATION FOR AMATEUR RUGBY TEAMS AND THE PROMOTION OF THE ORGANIZATION
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt040026
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SpecialEventsNetIncomeLossAmt011762
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt040026
IRS990EZ/TotalProgramServiceExpensesAmt040026
IRS990EZ/TotalRevenueAmt0188467
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0HTTPS://MWRDF.ORG
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt040449
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt088150
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt027113
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt032982
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt045494
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt0234188
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt0149123
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt027084
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt0176207
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/InvestmentIncomePYPct00.00000
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct01.00000
IRS990ScheduleA/PublicSupportPY509Pct01.00000
IRS990ScheduleA/PublicSupportTotal509Amt0410395
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt0189572
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt0115234
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt027113
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt032982
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt045494
IRS990ScheduleA/Total509Grp/TotalAmt0410395
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt0189572
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt0115234
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt027113
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt032982
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt045494
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt0410395
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0INSURANCE PROCEEDS 137,361 TOTAL 137,361
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1EXPENSES SPONSORSHIPS 6,940 ADVERTISING 1,350 INSURANCE 1,846 REPAIRS & MAINTENANCE 7,450 LAWN & TRASH 4,011 LICENSES 100 REAL ESTATE TAXES 6,329 UTILITIES 2,367 BANK FEES 24 NON-INVESTMENT DEPRECIATION 4,764 TOTAL 35,181
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2EQUIPMENT 89,037 89,037 LESS ACCUMULATED DEPRECIATION 83,296 84,085 PITCH HOLDINGS INVESTMENT 0 18,750 TOTAL 5,741 23,702
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 8
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART II, LINE 24
ReturnHeader/BuildTS02023-04-26 12:10:37Z
ReturnHeader/BusinessOfficerGrp/PersonNm0JONATHAN AMSTER
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0TREASURER
ReturnHeader/BusinessOfficerGrp/PhoneNum05133073937
ReturnHeader/BusinessOfficerGrp/SignatureDt02023-07-20
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0MIDWEST RUGBY DEVELOPMENT FOUNDATIO
ReturnHeader/Filer/BusinessName/BusinessNameLine2Txt0C/O JONATHAN AMSTER
ReturnHeader/Filer/BusinessNameControlTxt0MIDW
ReturnHeader/Filer/EIN0311474765
ReturnHeader/Filer/PhoneNum05133073937
ReturnHeader/Filer/USAddress/AddressLine1Txt01659 COLLINSPARK CT
ReturnHeader/Filer/USAddress/CityNm0CINCINNATI
ReturnHeader/Filer/USAddress/StateAbbreviationCd0OH
ReturnHeader/Filer/USAddress/ZIPCd045230
ReturnHeader/IRSResponsiblePrtyInfoCurrInd0false
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0270982145
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0AULT HENDERSON & LEWIS CPAS
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt01400 N BROADWAY ST
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0GREENVILLE
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0OH
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd0453312454
ReturnHeader/PreparerPersonGrp/PhoneNum09375485745
ReturnHeader/PreparerPersonGrp/PreparationDt02023-07-20
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0BRIAN E KNAPKE CPA
ReturnHeader/ReturnTs02023-07-20T14:43:45-04:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonFirstNm0JONATHAN
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonLastNm0AMSTER
ReturnHeader/TaxPeriodBeginDt02022-01-01
ReturnHeader/TaxPeriodEndDt02022-12-31
ReturnHeader/TaxYr02022

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2022 • Form 990EZDetailed filing. Detailed filing data is available for this year.

Open filing
Assets
$383,726
Liabilities
-
Net assets
$383,726
Revenue
$188,467
Expenses
$40,026
Net income
$148,441
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$3.94$3.94$0.78$0.58$0.19
2022Detailed filing. Detailed filing data is available for this year.$3.84$3.84$1.88$0.40$1.48
2021XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$2.35$2.35$1.09$0.29$0.80
2019Detailed filing. Detailed filing data is available for this year.$1.56$1.56$0.33$0.38$0.05
2017XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.66$1.66$0.56$0.58$0.02
2016XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.68$1.68$0.26$0.36$0.10
2015Detailed filing. Detailed filing data is available for this year.$1.78$1.78$0.40$0.66$0.26
2014Detailed filing. Detailed filing data is available for this year.$2.04$2.04$0.53$0.33$0.20
2011Facts available. Structured filing facts are available, but richer extracted sections are limited.$1.97$0.10$1.87$0.21$0.26$0.05
2010Facts available. Structured filing facts are available, but richer extracted sections are limited.$2.02$0.10$1.92$0.49$0.32$0.18