Civic Intelligence

Eikon Ministries Inc

EIN 31-1468481 • 501(c)3 • Memphis, TN

Profile

Developing youth into Christian role models.

PO Box 111164Memphis, TN 38111

www.eikonministries.com

Siviq Scores

Precomputed percentiles relative to similar nonprofits. These scores are descriptive rather than judgmental.

Liabilities / Assets

47th percentile

0.01x

Higher debt load relative to assets than 47% of similar nonprofits.

501(c)3 • $500k-$1M nonprofits • Source year 2022

Liabilities / Revenue

46th percentile

0.01x

Higher debt load relative to revenue than 46% of similar nonprofits.

501(c)3 • $500k-$1M nonprofits • Source year 2022

Net Margin

15th percentile

-21%

Higher net margin than 15% of similar nonprofits.

501(c)3 • $500k-$1M nonprofits • Source year 2022

Top Officer Pay

97th percentile

$81,346

Higher top officer pay than 97% of similar nonprofits.

Top officer pay equals 15.9% of source-year revenue.

501(c)3 • $500k-$1M nonprofits • Source year 2022

Asset Growth

13th percentile

-18%

Faster asset growth than 13% of similar nonprofits.

501(c)3 • $500k-$1M nonprofits • Annualized from 2021 to 2022

Revenue Growth

25th percentile

-8.6%

Faster revenue growth than 25% of similar nonprofits.

501(c)3 • $500k-$1M nonprofits • Annualized from 2021 to 2022

Balance Sheet
Liabilities / Assets47th percentile

Assets

Down

$499,819

Down $112,703 (-18%) from 2021

Liabilities

Down

$5,383

Down $6,544 (-55%) from 2021

Net Assets

Down

$494,436

Down $106,159 (-18%) from 2021

Operations
Liabilities / Revenue46th percentileNet Margin15th percentile

Revenue

Down

$511,749

Down $48,341 (-8.6%) from 2021

Expenses

Up

$617,908

Up $81,660 (+15%) from 2021

Net Income

Down

-$106,159

Down $130,001 (-545%) from 2021

Trend Graphs

Balance Sheet Trend

Asset Growth13th percentile

Grouped bars show assets, liabilities, and net assets across loaded filings.

$800K$600K$400K$200K$0Assets 2010: $99,657Liabilities 2010: $0Net Assets 2010: $99,6572010Assets 2011: $266,600Liabilities 2011: $1,491Net Assets 2011: $265,1092011Assets 2012: $296,372Liabilities 2012: $1,491Net Assets 2012: $294,8812012Assets 2014: $236,806Liabilities 2014: $0Net Assets 2014: $236,8062014Assets 2015: $223,111Liabilities 2015: $0Net Assets 2015: $223,1112015Assets 2016: $250,805Liabilities 2016: $0Net Assets 2016: $250,8052016Assets 2018: $394,459Liabilities 2018: $4,512Net Assets 2018: $389,9472018Assets 2019: $451,848Liabilities 2019: $3,577Net Assets 2019: $448,2712019Assets 2020: $617,298Liabilities 2020: $40,545Net Assets 2020: $576,7532020Assets 2021: $612,522Liabilities 2021: $11,927Net Assets 2021: $600,5952021Assets 2022: $499,819Liabilities 2022: $5,383Net Assets 2022: $494,4362022

Highlighted filing

2022

Assets$499,819
Liabilities$5,383
Net Assets$494,436
Open 2022 Filing

Operations Trend

Revenue Growth25th percentile

Revenue, expenses, and net income by year, with the latest filing highlighted.

$800K$600K$400K$200K$0-$200KExpenses 2010: $375,0362010Expenses 2011: $377,2122011Expenses 2012: $358,0192012Revenue 2014: $396,899Expenses 2014: $508,372Net Income 2014: -$111,4732014Revenue 2015: $306,007Expenses 2015: $319,702Net Income 2015: -$13,6952015Revenue 2016: $327,455Expenses 2016: $299,761Net Income 2016: $27,6942016Revenue 2018: $400,562Expenses 2018: $410,420Net Income 2018: -$9,8582018Revenue 2019: $371,419Expenses 2019: $313,095Net Income 2019: $58,3242019Revenue 2020: $607,972Expenses 2020: $479,490Net Income 2020: $128,4822020Revenue 2021: $560,090Expenses 2021: $536,248Net Income 2021: $23,8422021Revenue 2022: $511,749Expenses 2022: $617,908Net Income 2022: -$106,1592022

Highlighted filing

2022

Revenue$511,749
Expenses$617,908
Net Income-$106,159
Open 2022 Filing

Filings

Most recent year

2022 • Form 990Facts available. Structured filing facts are available, but richer extracted sections are limited.

Open filing
Assets
$499,819
Liabilities
$5,383
Net assets
$494,436
Revenue
$511,749
Expenses
$617,908
Net income
-$106,159
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2022Facts available. Structured filing facts are available, but richer extracted sections are limited.$5.00$0.05$4.94$5.12$6.18$1.06
2021XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$6.13$0.12$6.01$5.60$5.36$0.24
2020Facts available. Structured filing facts are available, but richer extracted sections are limited.$6.17$0.41$5.77$6.08$4.79$1.28
2019Facts available. Structured filing facts are available, but richer extracted sections are limited.$4.52$0.04$4.48$3.71$3.13$0.58
2018Facts available. Structured filing facts are available, but richer extracted sections are limited.$3.94$0.05$3.90$4.01$4.10$0.10
2016XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$2.51$0.00$2.51$3.27$3.00$0.28
2015Detailed filing. Detailed filing data is available for this year.$2.23$0.00$2.23$3.06$3.20$0.14
2014Detailed filing. Detailed filing data is available for this year.$2.37$0.00$2.37$3.97$5.08$1.11
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$2.96$0.01$2.95$3.58
2011Facts available. Structured filing facts are available, but richer extracted sections are limited.$2.67$0.01$2.65$3.77
2010Facts available. Structured filing facts are available, but richer extracted sections are limited.$1.00$0.00$1.00$3.75
Latest Filing Detail
Jump To
Filing Snapshot
Filing Period
Jan 1, 2022 to Dec 31, 2022
Signed
Aug 22, 2023
Return Version
2022v5.0
Gross Receipts
$585,619
Mission and Program Overview

Mission

To provide resources, role models, and a vision to empower the residents of binghampton (a memphis, tennessee community)to positively impact our community, on our way to impacting the world.

Developing youth into christian role models

Balance Sheet Detail
LineBeginningEndChange
Assets
Cash and Non-Interest-Bearing Accounts$385,678$337,866▼ $47,812
Rtn Earn Endowment Incm Other Fnds$377,484$271,325▼ $106,159
Pd in Cap Srpls Land Bldg Eqp Fund$191,199$191,199→ $0
Land, Buildings, and Equipment, Net$226,844$161,953▼ $64,891
Cap Stk Tr Prin Current Funds$31,912$31,912→ $0
Total Assets$612,522$499,819▼ $112,703
Liabilities
Accounts Payable and Accrued Expenses$7,057--
Other Liabilities$4,870$5,383▲ $513
Total Liabilities$11,927$5,383▼ $6,544
Net Assets / Fund Balance
Total Net Assets Fund Balance$600,595$494,436▼ $106,159
Total Liabilities and Net Assets / Fund Balance$612,522$499,819▼ $112,703

Asset Categories

AssetBook ValueDepreciationBasis
Buildings$95,170$29,012$124,182
Equipment$5,398$111,880$117,278
Land$45,425-$45,425
Leasehold Improvements$15,960$9,771$25,731
Compensation and Service Providers
Top Officer Pay97th percentile

Employees

NameTitleFull / Part TimeBaseTotal
Roy a CampbellExecutive DiFT$81,346$81,346

Board Members and Trustees

NameTitle
Kevin JohnstonChairman
Dan MedleyBoard Member
Dedie HolmesBoard Member
Jim HolmesBoard Member
Jim RegensburgerBoard Member
Ken CascarellaBoard Member
Matthew CrosbyBoard Member
Michael FarmerBoard Member
Robin MedleyBoard Member
Terrence BrownBoard Member
Vince SaiaBoard Member
Revenue and Support

Revenue Composition

Contributions and Grants
$540,378
Program Service Revenue
$0
Investment Income
$-15,340
Other Revenue
$-13,289
All Other Contributions
$540,378
Change in Net Assets
$-106,159
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Other Expenses$330,612
Salaries, Compensation, and Employee Benefits$259,932
Grants and Similar Amounts Paid$27,364
Professional Fundraising Fees$0
Total Fundraising Expense$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Other Salaries and Wages$148,166$18,313-$166,479
Office Expenses$83,376$32,379-$115,755
Travel$65,846$23,135-$88,981
Current Officers, Directors, Trustees, and Key Employees$72,398$8,948-$81,346
Depreciation Depletion$42,745--$42,745
Grants to Domestic Orgs$27,364--$27,364
Fees for Services Accounting-$14,681-$14,681
Payroll Taxes$10,775$1,332-$12,107
Occupancy$8,535$2,999-$11,534
Insurance$9,769$1,724-$11,493
Conferences and Meetings$6,071$751-$6,822
Other Expenses$2,067$1,163-$3,230
All Other Expenses$1,644$924-$2,568
Information Technology$1,271$446-$1,717
Advertising$166$93-$259
Total Functional Expenses$499,922$117,986$0$617,908
International Activity

Grant and Assistance Recipients

RecipientLocationCategoryPurposeAmount
Blueprint for LeadershipEutaw, AL501c3Donation-
Fundraising, Events, and Gaming
Fundraising activities
No
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Professional Fundraising Fees$0
Political and Lobbying Activity
Political campaign activity
No
Lobbying activity
No
Subject to proxy tax
No
Debt and Bond Financing

Other Reported Liabilities

LiabilityAmount
Amex - 71009$5,383
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
No
Business relationship with 35% controlled entity
No
Business relationship with family members
No
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
Yes
Other officer compensation reviewed
Yes
Conflict-of-interest policy
No
Audited financial statements prepared
No
Key decisions subject to board approval
No
Management duties delegated
No

Governance Explanations

Form 990, Page 6, Part VI, Line 11B

“Form 990 was distributed via e-mail prior to filing.”

Form 990, Page 6, Part VI, Line 15A

“The board will approve the ceo's compensation each year, including any pay increases.”

Form 990, Page 6, Part VI, Line 15B

“The board will approve the officers- and key employees' compensation each year, including any pay increases.”

Form 990, Page 6, Part VI, Line 19

“All records and policies are available upon request”

Filing and Contact Details

Filer

Filer Name
Eikon Ministries Inc
EIN
31-1468481
Phone
9196068880
Address
PO BOX 111164, MEMPHIS, TN 38111

Signing Officer

Name
Roy a Campbell
Title
Executive Director
Phone
9012090313
Signed
2023-08-22
Discuss with paid preparer
Yes

Organization Details

Principal Officer
Roy a Campbell
Formed
2000
Legal Domicile
Tn
Voting Board Members
11
Independent Board Members
11
Employees
5

Preparer

Firm
Alexander Thompson Arnold Pllc
Address
6525 N QUAIL HOLLOW SUITE 500, MEMPHIS, TN 38120
Preparer
Catherine L Sanborn
Phone
9016841170
Raw XML AppendixShowing 400 of 438 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd0false
IRS990/AccountsPayableAccrExpnssGrp/BOYAmt07057
IRS990/ActivitiesConductedPrtshpInd0false
IRS990/ActivityOrMissionDesc0DEVELOPING YOUTH INTO CHRISTIAN ROLE MODELS
IRS990/AdvertisingGrp/ManagementAndGeneralAmt093
IRS990/AdvertisingGrp/ProgramServicesAmt0166
IRS990/AdvertisingGrp/TotalAmt0259
IRS990/AllOtherContributionsAmt0540378
IRS990/AllOtherExpensesGrp/ManagementAndGeneralAmt0924
IRS990/AllOtherExpensesGrp/ProgramServicesAmt01644
IRS990/AllOtherExpensesGrp/TotalAmt02568
IRS990/BooksInCareOfDetail/PersonNm0ROY A CAMPBELL
IRS990/BooksInCareOfDetail/PhoneNum09018700978
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt0PO BOX 111164
IRS990/BooksInCareOfDetail/USAddress/CityNm0MEMPHIS
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0TN
IRS990/BooksInCareOfDetail/USAddress/ZIPCd0381111164
IRS990/BusinessRlnWith35CtrlEntInd0false
IRS990/BusinessRlnWithFamMemInd0false
IRS990/BusinessRlnWithOrgMemInd0false
IRS990/CapStkTrPrinCurrentFundsGrp/BOYAmt031912
IRS990/CapStkTrPrinCurrentFundsGrp/EOYAmt031912
IRS990/CashNonInterestBearingGrp/BOYAmt0385678
IRS990/CashNonInterestBearingGrp/EOYAmt0337866
IRS990/ChangeToOrgDocumentsInd0false
IRS990/CollectionsOfArtInd0false
IRS990/CompCurrentOfcrDirectorsGrp/ManagementAndGeneralAmt08948
IRS990/CompCurrentOfcrDirectorsGrp/ProgramServicesAmt072398
IRS990/CompCurrentOfcrDirectorsGrp/TotalAmt081346
IRS990/CompensationFromOtherSrcsInd0false
IRS990/CompensationProcessCEOInd0true
IRS990/CompensationProcessOtherInd0true
IRS990/ConferencesMeetingsGrp/ManagementAndGeneralAmt0751
IRS990/ConferencesMeetingsGrp/ProgramServicesAmt06071
IRS990/ConferencesMeetingsGrp/TotalAmt06822
IRS990/ConflictOfInterestPolicyInd0false
IRS990/ConservationEasementsInd0false
IRS990/ConsolidatedAuditFinclStmtInd0false
IRS990/CreditCounselingInd0false
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt0540378
IRS990/CYGrantsAndSimilarPaidAmt027364
IRS990/CYInvestmentIncomeAmt0-15340
IRS990/CYOtherExpensesAmt0330612
IRS990/CYOtherRevenueAmt0-13289
IRS990/CYProgramServiceRevenueAmt00
IRS990/CYRevenuesLessExpensesAmt0-106159
IRS990/CYSalariesCompEmpBnftPaidAmt0259932
IRS990/CYTotalExpensesAmt0617908
IRS990/CYTotalFundraisingExpenseAmt00
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt0511749
IRS990/DecisionsSubjectToApprovaInd0false
IRS990/DeductibleArtContributionInd0false
IRS990/DeductibleNonCashContriInd0false
IRS990/DelegationOfMgmtDutiesInd0false
IRS990/DepreciationDepletionGrp/ProgramServicesAmt042745
IRS990/DepreciationDepletionGrp/TotalAmt042745
IRS990/Desc0THE FOCUS OF EIKON MINISTRIES, INC. IS EVANGELISM AND DECIPLESHIP FOR THE YOUTH IN THE BINGHAMPTON AREA OF MEMPHIS BY TEACHING DECISION MAKING AND LEADERSHIP DEVELOPMENT AND IMPLEMENTING PROGRAMS THE YOUTH CAN PARTICIPATE IN. STRATEGIC PROGRAMS ARE IN PLACE TO IMPACT PARTICIPANTS SUCH AS KIDS ACROSS AMERICA, NATHAN STREET MINISTRIES, WEST TN STATE PRISON, SCHOOLS, TEAM EIKON BASKETBALL TEAM, BIBLE STUDIES, MISSION TRIPS, AND THE BING DANCE HOUSE.
IRS990/DescribedInSection501c3Ind0true
IRS990/DisregardedEntityInd0false
IRS990/DocumentRetentionPolicyInd0false
IRS990/DonorAdvisedFundInd0false
IRS990/DonorRstrOrQuasiEndowmentsInd0false
IRS990/ElectionOfBoardMembersInd0false
IRS990/EmployeeCnt05
IRS990/EmploymentTaxReturnsFiledInd0true
IRS990/EngagedInExcessBenefitTransInd0false
IRS990/ExpenseAmt0499922
IRS990/FamilyOrBusinessRlnInd0false
IRS990/FederalGrantAuditRequiredInd0false
IRS990/FeesForServicesAccountingGrp/ManagementAndGeneralAmt014681
IRS990/FeesForServicesAccountingGrp/TotalAmt014681
IRS990/ForeignActivitiesInd0false
IRS990/ForeignFinancialAccountInd0false
IRS990/ForeignOfficeInd0false
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt040.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt11.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt21.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt31.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt41.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt51.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt61.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt71.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt81.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt91.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt101.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt111.00
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd1X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd2X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd3X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd4X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd5X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd6X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd7X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd8X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd9X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd10X
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OfficerInd1X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt00
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt10
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt20
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt30
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt40
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt50
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt60
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt70
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt80
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt90
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt100
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt110
IRS990/Form990PartVIISectionAGrp/PersonNm0ROY A CAMPBELL
IRS990/Form990PartVIISectionAGrp/PersonNm1TERRENCE BROWN
IRS990/Form990PartVIISectionAGrp/PersonNm2KEN CASCARELLA
IRS990/Form990PartVIISectionAGrp/PersonNm3MATTHEW CROSBY
IRS990/Form990PartVIISectionAGrp/PersonNm4MICHAEL FARMER
IRS990/Form990PartVIISectionAGrp/PersonNm5DEDIE HOLMES
IRS990/Form990PartVIISectionAGrp/PersonNm6JIM HOLMES
IRS990/Form990PartVIISectionAGrp/PersonNm7KEVIN JOHNSTON
IRS990/Form990PartVIISectionAGrp/PersonNm8DAN MEDLEY
IRS990/Form990PartVIISectionAGrp/PersonNm9ROBIN MEDLEY
IRS990/Form990PartVIISectionAGrp/PersonNm10JIM REGENSBURGER
IRS990/Form990PartVIISectionAGrp/PersonNm11VINCE SAIA
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt081346
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt80
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt90
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt100
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt110
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt80
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt90
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt100
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt110
IRS990/Form990PartVIISectionAGrp/TitleTxt0EXECUTIVE DI
IRS990/Form990PartVIISectionAGrp/TitleTxt1BOARD MEMBER
IRS990/Form990PartVIISectionAGrp/TitleTxt2BOARD MEMBER
IRS990/Form990PartVIISectionAGrp/TitleTxt3BOARD MEMBER
IRS990/Form990PartVIISectionAGrp/TitleTxt4BOARD MEMBER
IRS990/Form990PartVIISectionAGrp/TitleTxt5BOARD MEMBER
IRS990/Form990PartVIISectionAGrp/TitleTxt6BOARD MEMBER
IRS990/Form990PartVIISectionAGrp/TitleTxt7CHAIRMAN
IRS990/Form990PartVIISectionAGrp/TitleTxt8BOARD MEMBER
IRS990/Form990PartVIISectionAGrp/TitleTxt9BOARD MEMBER
IRS990/Form990PartVIISectionAGrp/TitleTxt10BOARD MEMBER
IRS990/Form990PartVIISectionAGrp/TitleTxt11BOARD MEMBER
IRS990/Form990ProvidedToGvrnBodyInd0false
IRS990/FormationYr02000
IRS990/FormerOfcrEmployeesListedInd0false
IRS990/FSAuditedInd0false
IRS990/FundraisingActivitiesInd0false
IRS990/GainOrLossGrp/OtherAmt0-15340
IRS990/GamingActivitiesInd0false
IRS990/GoverningBodyVotingMembersCnt011
IRS990/GrantAmt027364
IRS990/GrantsToDomesticOrgsGrp/ProgramServicesAmt027364
IRS990/GrantsToDomesticOrgsGrp/TotalAmt027364
IRS990/GrantsToIndividualsInd0false
IRS990/GrantsToOrganizationsInd0true
IRS990/GrantToRelatedPersonInd0false
IRS990/GrossReceiptsAmt0585619
IRS990/GrossRentsGrp/RealAmt044891
IRS990/GroupReturnForAffiliatesInd0false
IRS990/IncludeFIN48FootnoteInd0false
IRS990/IndependentAuditFinclStmtInd0false
IRS990/IndependentVotingMemberCnt011
IRS990/IndoorTanningServicesInd0false
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InformationTechnologyGrp/ManagementAndGeneralAmt0446
IRS990/InformationTechnologyGrp/ProgramServicesAmt01271
IRS990/InformationTechnologyGrp/TotalAmt01717
IRS990/InsuranceGrp/ManagementAndGeneralAmt01724
IRS990/InsuranceGrp/ProgramServicesAmt09769
IRS990/InsuranceGrp/TotalAmt011493
IRS990/InvestmentInJointVentureInd0false
IRS990/IRPDocumentCnt010
IRS990/IRPDocumentW2GCnt00
IRS990/LandBldgEquipAccumDeprecAmt0150663
IRS990/LandBldgEquipBasisNetGrp/BOYAmt0226844
IRS990/LandBldgEquipBasisNetGrp/EOYAmt0161953
IRS990/LandBldgEquipCostOrOtherBssAmt0312616
IRS990/LegalDomicileStateCd0TN
IRS990/LessCostOthBasisSalesExpnssGrp/OtherAmt015340
IRS990/LessRentalExpensesGrp/RealAmt058530
IRS990/LoanOutstandingInd0false
IRS990/LobbyingActivitiesInd0false
IRS990/LocalChaptersInd0false
IRS990/MaterialDiversionOrMisuseInd0false
IRS990/MembersOrStockholdersInd0false
IRS990/MethodOfAccountingCashInd0X
IRS990/MinutesOfCommitteesInd0true
IRS990/MinutesOfGoverningBodyInd0true
IRS990/MissionDesc0TO PROVIDE RESOURCES, ROLE MODELS, AND A VISION TO EMPOWER THE RESIDENTS OF BINGHAMPTON (A MEMPHIS, TENNESSEE COMMUNITY)TO POSITIVELY IMPACT OUR COMMUNITY, ON OUR WAY TO IMPACTING THE WORLD.
IRS990/MoreThan5000KToIndividualsInd0false
IRS990/MoreThan5000KToOrgInd0false
IRS990/NetAssetsOrFundBalancesBOYAmt0600595
IRS990/NetAssetsOrFundBalancesEOYAmt0494436
IRS990/NetGainOrLossInvestmentsGrp/RelatedOrExemptFuncIncomeAmt0-15340
IRS990/NetGainOrLossInvestmentsGrp/TotalRevenueColumnAmt0-15340
IRS990/NetRentalIncomeOrLossGrp/RelatedOrExemptFuncIncomeAmt0-13639
IRS990/NetRentalIncomeOrLossGrp/TotalRevenueColumnAmt0-13639
IRS990/NondeductibleContributionsInd0false
IRS990/OccupancyGrp/ManagementAndGeneralAmt02999
IRS990/OccupancyGrp/ProgramServicesAmt08535
IRS990/OccupancyGrp/TotalAmt011534
IRS990/OfficeExpensesGrp/ManagementAndGeneralAmt032379
IRS990/OfficeExpensesGrp/ProgramServicesAmt083376
IRS990/OfficeExpensesGrp/TotalAmt0115755
IRS990/OfficerMailingAddressInd0false
IRS990/OperateHospitalInd0false
IRS990/Organization501c3Ind0X
IRS990/OrgDoesNotFollowFASB117Ind0X
IRS990/OtherExpensesGrp/Desc0DONATIONS
IRS990/OtherExpensesGrp/Desc1CASUAL LABOR
IRS990/OtherExpensesGrp/Desc2MEALS
IRS990/OtherExpensesGrp/Desc3EDUCATIONAL MATERIALS & S
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt06939
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt12377
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt21782
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt31163
IRS990/OtherExpensesGrp/ProgramServicesAmt012335
IRS990/OtherExpensesGrp/ProgramServicesAmt14225
IRS990/OtherExpensesGrp/ProgramServicesAmt23169
IRS990/OtherExpensesGrp/ProgramServicesAmt32067
IRS990/OtherExpensesGrp/TotalAmt019274
IRS990/OtherExpensesGrp/TotalAmt16602
IRS990/OtherExpensesGrp/TotalAmt24951
IRS990/OtherExpensesGrp/TotalAmt33230
IRS990/OtherLiabilitiesGrp/BOYAmt04870
IRS990/OtherLiabilitiesGrp/EOYAmt05383
IRS990/OtherRevenueMiscGrp/Desc0OTHER INCOME
IRS990/OtherRevenueMiscGrp/RelatedOrExemptFuncIncomeAmt0350
IRS990/OtherRevenueMiscGrp/TotalRevenueColumnAmt0350
IRS990/OtherRevenueTotalAmt0350
IRS990/OtherSalariesAndWagesGrp/ManagementAndGeneralAmt018313
IRS990/OtherSalariesAndWagesGrp/ProgramServicesAmt0148166
IRS990/OtherSalariesAndWagesGrp/TotalAmt0166479
IRS990/PartialLiquidationInd0false
IRS990/PayrollTaxesGrp/ManagementAndGeneralAmt01332
IRS990/PayrollTaxesGrp/ProgramServicesAmt010775
IRS990/PayrollTaxesGrp/TotalAmt012107
IRS990/PdInCapSrplsLandBldgEqpFundGrp/BOYAmt0191199
IRS990/PdInCapSrplsLandBldgEqpFundGrp/EOYAmt0191199
IRS990/PoliticalCampaignActyInd0false
IRS990/PrincipalOfficerNm0ROY A CAMPBELL
IRS990/ProfessionalFundraisingInd0false
IRS990/ProhibitedTaxShelterTransInd0false
IRS990/PYContributionsGrantsAmt0605521
IRS990/PYExcessBenefitTransInd0false
IRS990/PYOtherExpensesAmt0256529
IRS990/PYOtherRevenueAmt0-45431
IRS990/PYRevenuesLessExpensesAmt023842
IRS990/PYSalariesCompEmpBnftPaidAmt0279719
IRS990/PYTotalExpensesAmt0536248
IRS990/PYTotalRevenueAmt0560090
IRS990/ReconcilationRevenueExpnssAmt0-106159
IRS990/RelatedEntityInd0false
IRS990/RelatedOrganizationCtrlEntInd0false
IRS990/RentalIncomeOrLossGrp/RealAmt0-13639
IRS990/ReportInvestmentsOtherSecInd0false
IRS990/ReportLandBuildingEquipmentInd0true
IRS990/ReportOtherAssetsInd0false
IRS990/ReportOtherLiabilitiesInd0true
IRS990/ReportProgramRelatedInvstInd0false
IRS990/RtnEarnEndowmentIncmOthFndsGrp/BOYAmt0377484
IRS990/RtnEarnEndowmentIncmOthFndsGrp/EOYAmt0271325
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt0540378
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt0605521
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt0622628
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt0390283
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt0407478
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt02566288
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt045241
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt053290
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus2YearsAmt052390
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus3YearsAmt029061
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus4YearsAmt030045
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt0210027
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/InvestmentIncomePYPct00.00000
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct01.00000
IRS990ScheduleA/PublicSupportPY509Pct01.00000
IRS990ScheduleA/PublicSupportTotal509Amt02776315
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt0585619
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt0658811
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt0675018
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt0419344
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt0437523
IRS990ScheduleA/Total509Grp/TotalAmt02776315
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt0585619
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt0658811
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt0675018
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt0419344
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt0437523
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt02776315
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990/ScheduleBRequiredInd0true
IRS990ScheduleD/BuildingsGrp/BookValueAmt095170
IRS990ScheduleD/BuildingsGrp/DepreciationAmt029012
IRS990ScheduleD/BuildingsGrp/OtherCostOrOtherBasisAmt0124182
IRS990ScheduleD/EquipmentGrp/BookValueAmt05398
IRS990ScheduleD/EquipmentGrp/DepreciationAmt0111880
IRS990ScheduleD/EquipmentGrp/OtherCostOrOtherBasisAmt0117278
IRS990ScheduleD/LandGrp/BookValueAmt045425
IRS990ScheduleD/LandGrp/OtherCostOrOtherBasisAmt045425
IRS990ScheduleD/LeaseholdImprovementsGrp/BookValueAmt015960
IRS990ScheduleD/LeaseholdImprovementsGrp/DepreciationAmt09771
IRS990ScheduleD/LeaseholdImprovementsGrp/OtherCostOrOtherBasisAmt025731
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt05383
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc0AMEX - 71009
IRS990ScheduleD/TotalBookValueLandBuildingsAmt0161953
IRS990ScheduleD/TotalLiabilityAmt05383
IRS990ScheduleI/GrantRecordsMaintainedInd0true
IRS990ScheduleI/RecipientTable/IRCSectionDesc0501C3
IRS990ScheduleI/RecipientTable/NonCashAssistanceAmt027364
IRS990ScheduleI/RecipientTable/NonCashAssistanceDesc0BUILDING
IRS990ScheduleI/RecipientTable/PurposeOfGrantTxt0DONATION
IRS990ScheduleI/RecipientTable/RecipientBusinessName/BusinessNameLine1Txt0BLUEPRINT FOR LEADERSHIP
IRS990ScheduleI/RecipientTable/RecipientEIN0852245302
IRS990ScheduleI/RecipientTable/USAddress/AddressLine1Txt0326 PRAIRIE AVE
IRS990ScheduleI/RecipientTable/USAddress/CityNm0EUTAW
IRS990ScheduleI/RecipientTable/USAddress/StateAbbreviationCd0AL
IRS990ScheduleI/RecipientTable/USAddress/ZIPCd035462
IRS990ScheduleI/RecipientTable/ValuationMethodUsedDesc0BOOK VALUE
IRS990ScheduleI/Total501c3OrgCnt01
IRS990/ScheduleJRequiredInd0false
IRS990/ScheduleORequiredInd0true
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0FORM 990 WAS DISTRIBUTED VIA E-MAIL PRIOR TO FILING.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1THE BOARD WILL APPROVE THE CEO'S COMPENSATION EACH YEAR, INCLUDING ANY PAY INCREASES.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2THE BOARD WILL APPROVE THE OFFICERS- AND KEY EMPLOYEES' COMPENSATION EACH YEAR, INCLUDING ANY PAY INCREASES.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3ALL RECORDS AND POLICIES ARE AVAILABLE UPON REQUEST
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990, PAGE 6, PART VI, LINE 11B
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990, PAGE 6, PART VI, LINE 15A
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990, PAGE 6, PART VI, LINE 15B
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990, PAGE 6, PART VI, LINE 19
IRS990/SchoolOperatingInd0false
IRS990/SignificantChangeInd0false
IRS990/SignificantNewProgramSrvcInd0false
IRS990/SubjectToExcsTaxNetInvstIncInd0false
IRS990/SubjectToProxyTaxInd0false
IRS990/SubjToTaxRmnrtnExPrchtPymtInd0false
IRS990/TaxablePartyNotificationInd0false
IRS990/TaxExemptBondsInd0false
IRS990/TerminateOperationsInd0false
IRS990/TotalAssetsBOYAmt0612522
IRS990/TotalAssetsEOYAmt0499819
IRS990/TotalAssetsGrp/BOYAmt0612522
IRS990/TotalAssetsGrp/EOYAmt0499819
IRS990/TotalCompGreaterThan150KInd0false
IRS990/TotalContributionsAmt0540378
IRS990/TotalEmployeeCnt05
IRS990/TotalFunctionalExpensesGrp/FundraisingAmt00
IRS990/TotalFunctionalExpensesGrp/ManagementAndGeneralAmt0117986
IRS990/TotalFunctionalExpensesGrp/ProgramServicesAmt0499922
IRS990/TotalFunctionalExpensesGrp/TotalAmt0617908
IRS990/TotalGrossUBIAmt00
IRS990/TotalLiabilitiesBOYAmt011927
IRS990/TotalLiabilitiesEOYAmt05383
IRS990/TotalLiabilitiesGrp/BOYAmt011927
IRS990/TotalLiabilitiesGrp/EOYAmt05383
IRS990/TotalNetAssetsFundBalanceGrp/BOYAmt0600595
IRS990/TotalNetAssetsFundBalanceGrp/EOYAmt0494436
IRS990/TotalProgramServiceExpensesAmt0499922
IRS990/TotalReportableCompFromOrgAmt081346
IRS990/TotalRevenueGrp/RelatedOrExemptFuncIncomeAmt0-28629
IRS990/TotalRevenueGrp/TotalRevenueColumnAmt0511749
IRS990/TotLiabNetAssetsFundBalanceGrp/BOYAmt0612522
IRS990/TotLiabNetAssetsFundBalanceGrp/EOYAmt0499819
IRS990/TravelGrp/ManagementAndGeneralAmt023135
IRS990/TravelGrp/ProgramServicesAmt065846
IRS990/TravelGrp/TotalAmt088981
IRS990/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990/TypeOfOrganizationCorpInd0X
IRS990/UnrelatedBusIncmOverLimitInd0false
IRS990/UponRequestInd0X
IRS990/USAddress/AddressLine1Txt03104 WAYNOKA AVE

Document Assets

No mirrored PDF or thumbnail assets are attached yet.