Civic Intelligence

Miami Valley Veterinary Medical Association

990EZ • Fiscal year 2022 • EIN 31-1445001

Jan 01, 2022 to Dec 31, 2022 • Filed on Aug 31, 2023

PO Box 442Medway, OH 45341

(937) 320-1262

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

Score unavailable

No value available

Liabilities-to-assets requires both liabilities and assets on this filing.

Source year 2022

Liabilities / Revenue

Score unavailable

No value available

Liabilities-to-revenue requires both liabilities and revenue on this filing.

Source year 2022

Net Margin

32nd percentile

-6.5%

Higher net margin than 32% of similar nonprofits.

2022 filings • 501(c)6 • <$500k nonprofits • Source year 2022

Top Officer Pay

72nd percentile

$0

Higher top officer pay than 72% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2022 filings • 501(c)6 • <$500k nonprofits • Source year 2022

Asset Growth

29th percentile

-11%

Faster asset growth than 29% of similar nonprofits.

2022 filings • 501(c)6 • <$500k nonprofits • Annualized from 2021 to 2022

Revenue Growth

65th percentile

26%

Faster revenue growth than 65% of similar nonprofits.

2022 filings • 501(c)6 • <$500k nonprofits • Annualized from 2021 to 2022

Assets

Down

$21,422

Down $2,517 (-11%) from 2021

Net Assets

Down

$21,422

Down $2,517 (-11%) from 2021

Liabilities

-

No earlier filing loaded for comparison.

Revenue

Up

$38,761

Up $7,923 (+26%) from 2021

Expenses

Up

$41,279

Up $19,640 (+91%) from 2021

Net Income

Down

-$2,518

Down $11,717 (-127%) from 2021

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$40K$30K$20K$10K$0Assets 2010: $16,355Net Assets 2010: $16,3552010Assets 2011: $19,603Net Assets 2011: $19,6032011Assets 2012: $20,232Liabilities 2012: $3,033Net Assets 2012: $17,1992012Assets 2013: $33,706Liabilities 2013: $11,023Net Assets 2013: $22,6832013Assets 2014: $20,518Net Assets 2014: $20,5182014Assets 2015: $21,834Liabilities 2015: $657Net Assets 2015: $21,1772015Assets 2016: $28,268Liabilities 2016: $3,853Net Assets 2016: $24,4152016Assets 2017: $21,815Net Assets 2017: $21,8152017Assets 2018: $22,485Net Assets 2018: $22,4852018Assets 2019: $19,039Net Assets 2019: $19,0392019Assets 2020: $14,740Net Assets 2020: $14,7402020Assets 2021: $23,939Net Assets 2021: $23,9392021Assets 2022: $21,422Net Assets 2022: $21,4222022Assets 2023: $10,421Net Assets 2023: $10,4192023Assets 2024: $14,399Net Assets 2024: $14,3992024

Highlighted filing

2022

Assets$21,422
Liabilities-
Net Assets$21,422

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$60K$40K$20K$0-$20KRevenue 2010: $23,331Expenses 2010: $23,542Net Income 2010: -$2112010Revenue 2011: $31,005Expenses 2011: $27,757Net Income 2011: $3,2482011Revenue 2012: $28,300Expenses 2012: $30,430Net Income 2012: -$2,1302012Revenue 2013: $37,439Expenses 2013: $31,955Net Income 2013: $5,4842013Revenue 2014: $38,854Expenses 2014: $41,019Net Income 2014: -$2,1652014Revenue 2015: $37,157Expenses 2015: $36,498Net Income 2015: $6592015Revenue 2016: $32,341Expenses 2016: $29,103Net Income 2016: $3,2382016Revenue 2017: $37,606Expenses 2017: $39,832Net Income 2017: -$2,2262017Revenue 2018: $34,665Expenses 2018: $33,995Net Income 2018: $6702018Revenue 2019: $37,542Expenses 2019: $40,987Net Income 2019: -$3,4452019Revenue 2020: $28,735Expenses 2020: $33,035Net Income 2020: -$4,3002020Revenue 2021: $30,838Expenses 2021: $21,639Net Income 2021: $9,1992021Revenue 2022: $38,761Expenses 2022: $41,279Net Income 2022: -$2,5182022Revenue 2023: $34,416Expenses 2023: $45,420Net Income 2023: -$11,0042023Revenue 2024: $35,492Expenses 2024: $31,514Net Income 2024: $3,9782024

Highlighted filing

2022

Revenue$38,761
Expenses$41,279
Net Income-$2,518
Jump To
Filing Snapshot
Filing Period
Jan 1, 2022 to Dec 31, 2022
Signed
Aug 31, 2023
Return Version
2022v5.0
Gross Receipts
$38,761
Mission and Program Overview

Mission

Continuing education & improve vet care

Program Services

DescriptionGrantsExpenses
PROVIDE SPEAKERS AND SEMINARS ON VETERINARY ISSUES-$34,360
PROVIDE SPEAKERS AND SEMINARS ON VETERINARY ISSUES-$4,236
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
DANA BRANDENBURGPast Preside-$0--
KATHERINE BECHTELPast Preside-$0--
SUSANNE ELLISPresident-$0--
SUZANNE LLOYDSecretary-$0--
LINDA L KOHL DVMTreasurer-$0--
MAGGIE STACKTrustee-2022-$0--
KEVIN PRZYBYLSKITrustee-2022-$0--
KELLY RICKABAUGHTrustee-2023-$0--
JENNIFER KOTAUCHTrustee-2023-$0--
CHRISTIE CSONKATrustee-2023-$0--
BETHANY HORNVice Preside-$0--
Filing and Contact Details

Filer

Filer Name
Miami Valley Veterinary Medical
EIN
31-1445001
Phone
9373201262
Address
PO BOX 442, MEDWAY, OH 45341

Signing Officer

Name
Linda L Kohl Dvm
Title
Treasurer
Signed
2023-08-31

Preparer

Firm
Hammerman Graf Hughes & Company Inc
Address
7677 PARAGON RD SUITE A, DAYTON, OH 45459
Preparer
Terry F Offenberger CPA
Phone
9373201262
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 16

Program activities non-investment depreciation 1,062 expenses advertising and promotion 450 liability insurance 250 bank charges 1,161 office supplies 86 website 759 food/catering 13,498 speaking fees 7,400 contributions 6,472 travel 1,560 insurance 1,069 postage 987 facility 500 equipment use 102 supplies 16 travel meals 39 banking fees 711 total 36,122

Form 990-ez, Part II, Line 24

Equipment 4,313 5,245 less accumulated depreciation 4,313 5,245 total 0 0

Form 990-ez, Part III, Line 31

Provide speakers and seminars on veterinary issues

Raw XML Appendix136 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/BusinessName/BusinessNameLine1Txt0MVVMA
IRS990EZ/BooksInCareOfDetail/PhoneNum09372282425
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0PO BOX 442
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0MEDWAY
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0OH
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd045341
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt023940
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt021422
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt08680
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-2518
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt02433
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt023940
IRS990EZ/Form990TotalAssetsGrp/EOYAmt021422
IRS990EZ/GrossReceiptsAmt038761
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt03
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MembershipDuesAmt020765
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt023940
IRS990EZ/NetAssetsOrFundBalancesEOYAmt021422
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt023940
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt021422
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt01.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt11.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt21.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt31.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt41.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt51.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt61.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt71.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt81.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt91.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt101.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt70
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt80
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt90
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt100
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0DANA BRANDENBURG
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1KATHERINE BECHTEL
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2SUSANNE ELLIS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3SUZANNE LLOYD
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4LINDA L KOHL DVM
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5MAGGIE STACK
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm6KEVIN PRZYBYLSKI
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm7KELLY RICKABAUGH
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm8JENNIFER KOTAUCH
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm9CHRISTIE CSONKA
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm10BETHANY HORN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PAST PRESIDE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1PAST PRESIDE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3SECRETARY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4TREASURER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5TRUSTEE-2022
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt6TRUSTEE-2022
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt7TRUSTEE-2023
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt8TRUSTEE-2023
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt9TRUSTEE-2023
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt10VICE PRESIDE
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501cInd0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherExpensesTotalAmt036122
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0CONTINUING EDUCATION & IMPROVE VET CARE
IRS990EZ/PrintingPublicationsPostageAmt02724
IRS990EZ/ProgramServiceRevenueAmt09313
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0PROVIDE SPEAKERS AND SEMINARS ON VETERINARY ISSUES
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt1PROVIDE SPEAKERS AND SEMINARS ON VETERINARY ISSUES
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt034360
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt14236
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/StatesWhereCopyOfReturnIsFldCd0OH
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt041279
IRS990EZ/TotalProgramServiceExpensesAmt038596
IRS990EZ/TotalRevenueAmt038761
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0MIAMIVALLEYVMA.ORG
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0PROGRAM ACTIVITIES NON-INVESTMENT DEPRECIATION 1,062 EXPENSES ADVERTISING AND PROMOTION 450 LIABILITY INSURANCE 250 BANK CHARGES 1,161 OFFICE SUPPLIES 86 WEBSITE 759 FOOD/CATERING 13,498 SPEAKING FEES 7,400 CONTRIBUTIONS 6,472 TRAVEL 1,560 INSURANCE 1,069 POSTAGE 987 FACILITY 500 EQUIPMENT USE 102 SUPPLIES 16 TRAVEL MEALS 39 BANKING FEES 711 TOTAL 36,122
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1EQUIPMENT 4,313 5,245 LESS ACCUMULATED DEPRECIATION 4,313 5,245 TOTAL 0 0
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2PROVIDE SPEAKERS AND SEMINARS ON VETERINARY ISSUES
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART II, LINE 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART III, LINE 31
ReturnHeader/BuildTS02023-04-26 12:10:37Z
ReturnHeader/BusinessOfficerGrp/PersonNm0LINDA L KOHL DVM
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0TREASURER
ReturnHeader/BusinessOfficerGrp/SignatureDt02023-08-31
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0MIAMI VALLEY VETERINARY MEDICAL
ReturnHeader/Filer/BusinessName/BusinessNameLine2Txt0ASSOCIATION
ReturnHeader/Filer/BusinessNameControlTxt0MIAM
ReturnHeader/Filer/EIN0311445001
ReturnHeader/Filer/PhoneNum09373201262
ReturnHeader/Filer/USAddress/AddressLine1Txt0PO BOX 442
ReturnHeader/Filer/USAddress/CityNm0MEDWAY
ReturnHeader/Filer/USAddress/StateAbbreviationCd0OH
ReturnHeader/Filer/USAddress/ZIPCd045341
ReturnHeader/IRSResponsiblePrtyInfoCurrInd0false
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0311183837
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0HAMMERMAN GRAF HUGHES & COMPANY INC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt07677 PARAGON RD SUITE A
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0DAYTON
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0OH
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd045459
ReturnHeader/PreparerPersonGrp/PhoneNum09373201262
ReturnHeader/PreparerPersonGrp/PreparationDt02023-08-31
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0TERRY F OFFENBERGER CPA
ReturnHeader/ReturnTs02023-08-31T12:43:15-04:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonFirstNm0LINDA
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonLastNm0KOHL
ReturnHeader/TaxPeriodBeginDt02022-01-01
ReturnHeader/TaxPeriodEndDt02022-12-31
ReturnHeader/TaxYr02022

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$14.4$14.4$35.5$31.5$3.98
2023Detailed filing. Detailed filing data is available for this year.$10.4$10.4$34.4$45.4$11.0
2022Detailed filing. Detailed filing data is available for this year.$21.4$21.4$38.8$41.3$2.52
2021Detailed filing. Detailed filing data is available for this year.$23.9$23.9$30.8$21.6$9.20
2020Detailed filing. Detailed filing data is available for this year.$14.7$14.7$28.7$33.0$4.30
2019Detailed filing. Detailed filing data is available for this year.$19.0$19.0$37.5$41.0$3.45
2018Detailed filing. Detailed filing data is available for this year.$22.5$22.5$34.7$34.0$0.67
2017Detailed filing. Detailed filing data is available for this year.$21.8$21.8$37.6$39.8$2.23
2016Detailed filing. Detailed filing data is available for this year.$28.3$3.85$24.4$32.3$29.1$3.24
2015Detailed filing. Detailed filing data is available for this year.$21.8$0.66$21.2$37.2$36.5$0.66
2014Detailed filing. Detailed filing data is available for this year.$20.5$20.5$38.9$41.0$2.17
2013Detailed filing. Detailed filing data is available for this year.$33.7$11.0$22.7$37.4$32.0$5.48
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$20.2$3.03$17.2$28.3$30.4$2.13
2011Facts available. Structured filing facts are available, but richer extracted sections are limited.$19.6$19.6$31.0$27.8$3.25
2010Facts available. Structured filing facts are available, but richer extracted sections are limited.$16.4$16.4$23.3$23.5$0.21
Peer Organizations

Similar nonprofits based on the same Siviq industry and scale cohort. 2022 filings • 501(c)6 • <$500k nonprofits