Civic Intelligence

Factory Street Studio & Moving Parts Inc.

990EZ • Fiscal year 2024 • EIN 31-1061827

Aug 01, 2023 to Jul 31, 2024 • Filed on Dec 15, 2024

37 Ohio AveAthens, OH 45701

(740) 593-2302

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

86th percentile

0.28x

Higher debt load relative to assets than 86% of similar nonprofits.

2024 filings • 501(c)3 • <$500k nonprofits • Source year 2024

Liabilities / Revenue

92nd percentile

0.50x

Higher debt load relative to revenue than 92% of similar nonprofits.

2024 filings • 501(c)3 • <$500k nonprofits • Source year 2024

Net Margin

68th percentile

14%

Higher net margin than 68% of similar nonprofits.

2024 filings • 501(c)3 • <$500k nonprofits • Source year 2024

Top Officer Pay

86th percentile

$23,247

Higher top officer pay than 86% of similar nonprofits.

Top officer pay equals 16.2% of source-year revenue.

2024 filings • 501(c)3 • <$500k nonprofits • Source year 2024

Asset Growth

60th percentile

7.8%

Faster asset growth than 60% of similar nonprofits.

2024 filings • 501(c)3 • <$500k nonprofits • Annualized from 2023 to 2024

Revenue Growth

82nd percentile

46%

Faster revenue growth than 82% of similar nonprofits.

2024 filings • 501(c)3 • <$500k nonprofits • Annualized from 2023 to 2024

Assets

Up

$254,527

Up $18,478 (+7.8%) from 2023

Net Assets

Up

$182,132

Up $20,659 (+13%) from 2023

Liabilities

Down

$72,395

Down $2,181 (-2.9%) from 2023

Revenue

Up

$143,432

Up $45,135 (+46%) from 2023

Expenses

Up

$122,773

Up $27,848 (+29%) from 2023

Net Income

Up

$20,659

Up $17,287 (+513%) from 2023

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$300K$200K$100K$0Assets 2011: $192,134Liabilities 2011: $142,509Net Assets 2011: $49,6252011Assets 2012: $186,232Liabilities 2012: $133,726Net Assets 2012: $52,5062012Assets 2014: $175,189Liabilities 2014: $114,243Net Assets 2014: $60,9462014Assets 2015: $183,926Liabilities 2015: $103,548Net Assets 2015: $80,3782015Assets 2016: $184,958Liabilities 2016: $92,134Net Assets 2016: $92,8242016Assets 2017: $177,067Liabilities 2017: $82,478Net Assets 2017: $94,5892017Assets 2018: $174,401Liabilities 2018: $67,861Net Assets 2018: $106,5402018Assets 2019: $163,795Liabilities 2019: $56,913Net Assets 2019: $106,8822019Assets 2020: $186,313Liabilities 2020: $96,590Net Assets 2020: $89,7232020Assets 2021: $206,394Liabilities 2021: $91,205Net Assets 2021: $115,1892021Assets 2022: $236,425Liabilities 2022: $78,324Net Assets 2022: $158,1012022Assets 2023: $236,049Liabilities 2023: $74,576Net Assets 2023: $161,4732023Assets 2024: $254,527Liabilities 2024: $72,395Net Assets 2024: $182,1322024Assets 2025: $281,094Liabilities 2025: $65,095Net Assets 2025: $215,9992025

Highlighted filing

2024

Assets$254,527
Liabilities$72,395
Net Assets$182,132

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$200K$100K$0-$100KRevenue 2011: $105,096Expenses 2011: $98,606Net Income 2011: $6,4902011Revenue 2012: $101,656Expenses 2012: $97,199Net Income 2012: $4,4572012Revenue 2014: $106,736Expenses 2014: $92,712Net Income 2014: $14,0242014Revenue 2015: $114,970Expenses 2015: $95,538Net Income 2015: $19,4322015Revenue 2016: $112,496Expenses 2016: $100,361Net Income 2016: $12,1352016Revenue 2017: $120,774Expenses 2017: $116,925Net Income 2017: $3,8492017Revenue 2018: $105,264Expenses 2018: $93,313Net Income 2018: $11,9512018Revenue 2019: $193,503Expenses 2019: $193,161Net Income 2019: $3422019Revenue 2020: $112,910Expenses 2020: $130,069Net Income 2020: -$17,1592020Revenue 2021: $73,567Expenses 2021: $49,472Net Income 2021: $24,0952021Revenue 2022: $128,176Expenses 2022: $85,264Net Income 2022: $42,9122022Revenue 2023: $98,297Expenses 2023: $94,925Net Income 2023: $3,3722023Revenue 2024: $143,432Expenses 2024: $122,773Net Income 2024: $20,6592024Revenue 2025: $150,757Expenses 2025: $116,890Net Income 2025: $33,8672025

Highlighted filing

2024

Revenue$143,432
Expenses$122,773
Net Income$20,659
Jump To
Filing Snapshot
Filing Period
Aug 1, 2023 to Jul 31, 2024
Signed
Dec 15, 2024
Return Version
2023v5.0
Gross Receipts
$143,432
Mission and Program Overview

Mission

Dance & movement performance

Program Services

DescriptionGrantsExpenses
CLASSES FOR CHILDREN IN THE SCHOOLS AND COMMUNITY FOR CONCERT PERFORMANCES INCLUDING A MENTORING PROGRAM WITH OU CREATIVE KIDS COMPANY-$116,393
GRANT FOR SENIOR PROJECT AND PERFORMANCE FOR THE PARTICIPANTS$6,802$6,380
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
MARGARET KERSTENProgram DirectorPT$23,247-$23,247
MELISSA BROBECKVice-President-$0--
TING-TING LINTreasurer-$0--
GILLIAN ICEPresident-$0--
LIZ KELLEYSecretary-$0--
ERIN BRIGHTDirector-$0--
HANNAH MATHSONDirector-$0--
BONNIE PERRYDirector-$0--
ELIZABETH STINAFFDirector-$0--
MEGAN WANCZYKDirector-$0--
Filing and Contact Details

Filer

Filer Name
Factory Street Studio & Moving
EIN
31-1061827
Address
37 OHIO AVE, Athens, OH 45701

Signing Officer

Name
Ting-ting Lin
Title
Treasurer
Phone
7405942302
Signed
2024-12-15
Discuss with paid preparer
Yes

Preparer

Firm
Ms Accounting and Taxes Inc
Address
PO BOX 389, ATHENS, OH 45701
Preparer
Mary Ann Mcclure
Phone
7405924625
Supplemental Narrative

Additional Explanations

Part I Line 16 Other Expenses

Direct expense for concert performances

Part II Line 29

A grant was received specifically for support with the senior population for dance

Raw XML Appendix175 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0DIRECTOR
IRS990EZ/BooksInCareOfDetail/PhoneNum07405932302
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt037 OHIO AVE
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0ATHENS
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0OH
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd045701
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt089171
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt0112297
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt029451
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt020659
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt018238
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt0236049
IRS990EZ/Form990TotalAssetsGrp/EOYAmt0254527
IRS990EZ/GrantsAndSimilarAmountsPaidAmt0664
IRS990EZ/GrossReceiptsAmt0143432
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt026
IRS990EZ/LandAndBuildingsGrp/BOYAmt0136723
IRS990EZ/LandAndBuildingsGrp/EOYAmt0132075
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0161473
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0182132
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0161473
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0182132
IRS990EZ/OccupancyRentUtltsAndMaintAmt024340
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt02
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt12
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt22
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt32
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt41
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt51
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt62
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt72
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt82
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt920
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt70
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt80
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt923247
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0MELISSA BROBECK
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1TING-TING LIN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2GILLIAN ICE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3LIZ KELLEY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4ERIN BRIGHT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5HANNAH MATHSON
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm6BONNIE PERRY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm7ELIZABETH STINAFF
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm8MEGAN WANCZYK
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm9MARGARET KERSTEN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0VICE-PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1TREASURER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3SECRETARY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt6DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt7DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt8DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt9PROGRAM DIRECTOR
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt010155
IRS990EZ/OtherAssetsTotalDetail/EOYAmt010155
IRS990EZ/OtherExpensesTotalAmt010271
IRS990EZ/OtherRevenueTotalAmt0150
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0DANCE & MOVEMENT PERFORMANCE
IRS990EZ/PrintingPublicationsPostageAmt08735
IRS990EZ/ProgramServiceRevenueAmt0113805
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0CLASSES FOR CHILDREN IN THE SCHOOLS AND COMMUNITY FOR CONCERT PERFORMANCES INCLUDING A MENTORING PROGRAM WITH OU CREATIVE KIDS COMPANY
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt1GRANT FOR SENIOR PROJECT AND PERFORMANCE FOR THE PARTICIPANTS
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt06802
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt0116393
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt16380
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt060525
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt074576
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt072395
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt0122773
IRS990EZ/TotalProgramServiceExpensesAmt0122773
IRS990EZ/TotalRevenueAmt0143432
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990ScheduleA/Form990ScheduleAPartVIGrp/ExplanationTxt0PPP FUNDS, REIMBURSEMENTS &REFUNDS
IRS990ScheduleA/Form990ScheduleAPartVIGrp/FormAndLineReferenceDesc0SCHEDULE A LINE 10 OTHER INCOME
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt0143256
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt096777
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt017795
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt067935
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt0108804
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt0434567
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearAmt026
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus1YearAmt011
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus2YearsAmt0381
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus3YearsAmt07
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus4YearsAmt027
IRS990ScheduleA/GrossInvestmentIncome170Grp/TotalAmt0452
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearAmt0150
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearMinus1YearAmt01509
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearMinus3YearsAmt05625
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearMinus4YearsAmt04079
IRS990ScheduleA/OtherIncome170Grp/TotalAmt011363
IRS990ScheduleA/OtherSupportSumAmt00
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct00.97350
IRS990ScheduleA/PublicSupportPY170Pct00.96830
IRS990ScheduleA/PublicSupportTotal170Amt0434567
IRS990ScheduleA/SupportSumAmt00
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt0143256
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt096777
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt017795
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt067935
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt0108804
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt0434567
IRS990ScheduleA/TotalSupportAmt0446382
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0DIRECT EXPENSE FOR CONCERT PERFORMANCES
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1A GRANT WAS RECEIVED SPECIFICALLY FOR SUPPORT WITH THE SENIOR POPULATION FOR DANCE
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0PART I LINE 16 OTHER EXPENSES
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1PART II LINE 29
ReturnHeader/BuildTS02024-10-15 13:58:12Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0TING-TING LIN
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0TREASURER
ReturnHeader/BusinessOfficerGrp/PhoneNum07405942302
ReturnHeader/BusinessOfficerGrp/SignatureDt02024-12-15
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0FACTORY STREET STUDIO & MOVING
ReturnHeader/Filer/BusinessName/BusinessNameLine2Txt0PARTS INC
ReturnHeader/Filer/BusinessNameControlTxt0FACT
ReturnHeader/Filer/EIN0311061827
ReturnHeader/Filer/USAddress/AddressLine1Txt037 OHIO AVE
ReturnHeader/Filer/USAddress/CityNm0Athens
ReturnHeader/Filer/USAddress/StateAbbreviationCd0OH
ReturnHeader/Filer/USAddress/ZIPCd045701
ReturnHeader/IRSResponsiblePrtyInfoCurrInd0true
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0311258335
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0MS ACCOUNTING AND TAXES INC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0PO BOX 389
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0ATHENS
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0OH
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd045701
ReturnHeader/PreparerPersonGrp/PhoneNum07405924625
ReturnHeader/PreparerPersonGrp/PreparationDt02024-12-15
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0MARY ANN MCCLURE
ReturnHeader/ReturnTs02024-12-15T16:20:58-05:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02023-08-01
ReturnHeader/TaxPeriodEndDt02024-07-31
ReturnHeader/TaxYr02023

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2025Detailed filing. Detailed filing data is available for this year.$2.81$0.65$2.16$1.51$1.17$0.34
2024Detailed filing. Detailed filing data is available for this year.$2.55$0.72$1.82$1.43$1.23$0.21
2023Detailed filing. Detailed filing data is available for this year.$2.36$0.75$1.61$0.98$0.95$0.03
2022Detailed filing. Detailed filing data is available for this year.$2.36$0.78$1.58$1.28$0.85$0.43
2021Detailed filing. Detailed filing data is available for this year.$2.06$0.91$1.15$0.74$0.49$0.24
2020Detailed filing. Detailed filing data is available for this year.$1.86$0.97$0.90$1.13$1.30$0.17
2019Detailed filing. Detailed filing data is available for this year.$1.64$0.57$1.07$1.94$1.93$0.00
2018Detailed filing. Detailed filing data is available for this year.$1.74$0.68$1.07$1.05$0.93$0.12
2017Detailed filing. Detailed filing data is available for this year.$1.77$0.82$0.95$1.21$1.17$0.04
2016Detailed filing. Detailed filing data is available for this year.$1.85$0.92$0.93$1.12$1.00$0.12
2015Detailed filing. Detailed filing data is available for this year.$1.84$1.04$0.80$1.15$0.96$0.19
2014Detailed filing. Detailed filing data is available for this year.$1.75$1.14$0.61$1.07$0.93$0.14
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$1.86$1.34$0.53$1.02$0.97$0.04
2011Facts available. Structured filing facts are available, but richer extracted sections are limited.$1.92$1.43$0.50$1.05$0.99$0.06