Civic Intelligence

The Desert Island Club

EIN 31-1059041 • 501(c)3 • Columbus, OH

Profile

To provide a facility for personal contact, co-mingling and fellowship of sober, recovering alcoholics and recovering narcotic users. The organization also provides assistance and education to endividuals to prevent alcohol and drug use.

501 Josephine AveColumbus, OH 43204
Siviq Scores

Precomputed percentiles relative to similar nonprofits. These scores are descriptive rather than judgmental.

Liabilities / Assets

Score unavailable

No value available

Liabilities-to-assets requires both liabilities and assets on the latest valid filing.

Source year 2024

Liabilities / Revenue

Score unavailable

No value available

Liabilities-to-revenue requires both liabilities and revenue on the latest valid filing.

Source year 2024

Net Margin

20th percentile

-27%

Higher net margin than 20% of similar nonprofits.

501(c)3 • <$500k nonprofits • Source year 2024

Top Officer Pay

81st percentile

$0

Higher top officer pay than 81% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

501(c)3 • <$500k nonprofits • Source year 2024

Asset Growth

41st percentile

-8.7%

Faster asset growth than 41% of similar nonprofits.

501(c)3 • <$500k nonprofits • Annualized from 2023 to 2024

Revenue Growth

40th percentile

-12%

Faster revenue growth than 40% of similar nonprofits.

501(c)3 • <$500k nonprofits • Annualized from 2023 to 2024

Assets

Down

$166,507

Down $15,962 (-8.7%) from 2023

Liabilities

-

No earlier filing loaded for comparison.

Net Assets

Down

$166,507

Down $15,962 (-8.7%) from 2023

Revenue

Down

$58,968

Down $7,794 (-12%) from 2023

Expenses

Up

$74,930

Up $5,873 (+8.5%) from 2023

Net Income

Down

-$15,962

Down $13,667 (-596%) from 2023

Trend Graphs

Balance Sheet Trend

Grouped bars show assets, liabilities, and net assets across loaded filings.

$300K$200K$100K$0Assets 2019: $202,637Net Assets 2019: $202,6372019Assets 2020: $214,742Net Assets 2020: $214,7422020Assets 2021: $223,822Net Assets 2021: $223,8222021Assets 2022: $184,764Net Assets 2022: $184,7642022Assets 2023: $182,469Net Assets 2023: $182,4692023Assets 2024: $166,507Net Assets 2024: $166,5072024

Highlighted filing

2024

Assets$166,507
Liabilities-
Net Assets$166,507

Operations Trend

Revenue, expenses, and net income by year, with the latest filing highlighted.

$150K$100K$50K$0-$50KRevenue 2019: $103,221Expenses 2019: $66,382Net Income 2019: $36,8392019Revenue 2020: $66,999Expenses 2020: $54,894Net Income 2020: $12,1052020Revenue 2021: $73,291Expenses 2021: $63,421Net Income 2021: $9,8702021Revenue 2022: $48,018Expenses 2022: $93,126Net Income 2022: -$45,1082022Revenue 2023: $66,762Expenses 2023: $69,057Net Income 2023: -$2,2952023Revenue 2024: $58,968Expenses 2024: $74,930Net Income 2024: -$15,9622024

Highlighted filing

2024

Revenue$58,968
Expenses$74,930
Net Income-$15,962

Filings

Latest Detailed Filing

The latest 2024 filing currently has linked XML that has not been fully parsed yet. Showing the latest detailed filing from 2022 below.

Jump To
Filing Snapshot
Filing Period
Nov 1, 2021 to Oct 31, 2022
Signed
May 25, 2023
Return Version
2021v4.0
Gross Receipts
$62,725
Mission and Program Overview

Mission

To provide a facility for personal contact, co-mingling and fellowship of sober, recovering alcoholics and recovering narcotic users. The organization also provides assistance and education to endividuals to prevent alcohol and drug use.

Program Services

DescriptionGrantsExpenses
EXPENSES INCURRED TO PURCHASE PRODUCTS, FOOD AND BEVERAGES FOR THE MEMBERS USE DURING PROGRAM SERVICES.-$15,313
EXPENSE FROM DEPRECIATION OF ASSETS-$10,596
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
KEVIN PHILLIPSBoard Member-$0--
JULIE GLISTASecretary-$0--
TED WILLIAMSBoard Member-$0--
DANIEL HOTELLINGBoard Member-$0--
JENNIFER ADAMSBoard Member-$0--
MICHEAL BALDYActing Manag-$0--
PATRICK FOLEYGrant Specia-$0--
TERRI TROTTBoard Member-$0--
LORA KANEBoard Member-$0--
ROSE SPENCERBoard Member-$0--
PAUL TODORBoard Member-$0--
Filing and Contact Details

Filer

Filer Name
The Desert Island Club
EIN
31-1059041
Phone
6144885211
Address
501 JOSEPHINE AVE, COLUMBUS, OH 43204

Signing Officer

Name
Micheal Baldy
Title
Acting Manager
Phone
6143615951
Signed
2023-05-25
Discuss with paid preparer
Yes

Preparer

Firm
Hirth Norris & Garrison Llp
Address
2425 OLD STRINGTOWN ROAD, GROVE CITY, OH 43123-2919
Preparer
Jodi L Garrison
Phone
6148750803
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 16

Expenses office supplies and equipment 7,408 building and liablity insuran 2,951 landscaping/snow removal 2,856 repairs and maintenance 3,250 miscellaneous 22,759 bad debt 10 non-investment depreciation 10,596 total 49,830

Form 990-ez, Part I, Line 20

Loss on land settlement 6,052

Form 990-ez, Part II, Line 24

277,425 281,650 less accumulated depreciation 131,401 141,997 total 146,024 139,653

Form 990-ez, Part III

To provide a facility for personal contact, co-mingling and fellowship of sober, recovering alcoholics and recovering narcotic users. The organization also provides assistance and education to endividuals to prevent alcohol and drug use.

Form 990-ez, Part III, Line 31

Expense from depreciation of assets

Raw XML Appendix176 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0MICHAEL BALDY
IRS990EZ/BooksInCareOfDetail/PhoneNum06144885211
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0501 JOSEPHINE AVENUE
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0COLUMBUS
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0OH
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd043204
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt043196
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt016563
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt030925
IRS990EZ/CostOrOtherBasisExpenseSaleAmt06052
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-45108
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt031245
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt0223820
IRS990EZ/Form990TotalAssetsGrp/EOYAmt0184764
IRS990EZ/FundraisingGrossIncomeAmt012574
IRS990EZ/GainOrLossFromSaleOfAssetsAmt0-6052
IRS990EZ/GrossReceiptsAmt062725
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/LandAndBuildingsGrp/BOYAmt034600
IRS990EZ/LandAndBuildingsGrp/EOYAmt028548
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MembershipDuesAmt07710
IRS990EZ/MethodOfAccountingOtherDesc0MODIFIED CASH
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0223820
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0184764
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0223820
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0184764
IRS990EZ/OccupancyRentUtltsAndMaintAmt012051
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt0000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt1000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt2000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt3000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt4000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt5000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt6000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt7000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt8000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt9000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt10000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt70
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt80
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt90
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt100
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0KEVIN PHILLIPS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1JULIE GLISTA
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2TED WILLIAMS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3DANIEL HOTELLING
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4JENNIFER ADAMS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5MICHEAL BALDY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm6PATRICK FOLEY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm7TERRI TROTT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm8LORA KANE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm9ROSE SPENCER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm10PAUL TODOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0BOARD MEMBER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1SECRETARY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2BOARD MEMBER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3BOARD MEMBER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4BOARD MEMBER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5ACTING MANAG
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt6GRANT SPECIA
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt7BOARD MEMBER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt8BOARD MEMBER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt9BOARD MEMBER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt10BOARD MEMBER
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt0146024
IRS990EZ/OtherAssetsTotalDetail/EOYAmt0139653
IRS990EZ/OtherChangesInNetAssetsAmt06052
IRS990EZ/OtherExpensesTotalAmt049830
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0TO PROVIDE A FACILITY FOR PERSONAL CONTACT, CO-MINGLING AND FELLOWSHIP OF SOBER, RECOVERING ALCOHOLICS AND RECOVERING NARCOTIC USERS. THE ORGANIZATION ALSO PROVIDES ASSISTANCE AND EDUCATION TO ENDIVIDUALS TO PREVENT ALCOHOL AND DRUG USE.
IRS990EZ/ProgramServiceRevenueAmt011516
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0EXPENSES INCURRED TO PURCHASE PRODUCTS, FOOD AND BEVERAGES FOR THE MEMBERS USE DURING PROGRAM SERVICES.
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt1EXPENSE FROM DEPRECIATION OF ASSETS
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt015313
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt110596
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SpecialEventsDirectExpensesAmt08655
IRS990EZ/SpecialEventsNetIncomeLossAmt03919
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt093126
IRS990EZ/TotalProgramServiceExpensesAmt025909
IRS990EZ/TotalRevenueAmt048018
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleA/Form990ScheduleAPartVIGrp/ExplanationTxt0OTHER INCOME 22,768
IRS990ScheduleA/Form990ScheduleAPartVIGrp/FormAndLineReferenceDesc0PART II, LINE 10
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt019146
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt053640
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt042329
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt074095
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt0189210
IRS990ScheduleA/GrossReceiptsRltdActivitiesAmt082065
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearMinus3YearsAmt022768
IRS990ScheduleA/OtherIncome170Grp/TotalAmt022768
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct00.89260
IRS990ScheduleA/PublicSupportPY170Pct00.88190
IRS990ScheduleA/PublicSupportTotal170Amt0189210
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt019146
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt053640
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt042329
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt074095
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt0189210
IRS990ScheduleA/TotalSupportAmt0211978
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0EXPENSES OFFICE SUPPLIES AND EQUIPMENT 7,408 BUILDING AND LIABLITY INSURAN 2,951 LANDSCAPING/SNOW REMOVAL 2,856 REPAIRS AND MAINTENANCE 3,250 MISCELLANEOUS 22,759 BAD DEBT 10 NON-INVESTMENT DEPRECIATION 10,596 TOTAL 49,830
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1LOSS ON LAND SETTLEMENT 6,052
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2277,425 281,650 LESS ACCUMULATED DEPRECIATION 131,401 141,997 TOTAL 146,024 139,653
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3TO PROVIDE A FACILITY FOR PERSONAL CONTACT, CO-MINGLING AND FELLOWSHIP OF SOBER, RECOVERING ALCOHOLICS AND RECOVERING NARCOTIC USERS. THE ORGANIZATION ALSO PROVIDES ASSISTANCE AND EDUCATION TO ENDIVIDUALS TO PREVENT ALCOHOL AND DRUG USE.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4EXPENSE FROM DEPRECIATION OF ASSETS
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART I, LINE 20
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART II, LINE 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990-EZ, PART III
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4FORM 990-EZ, PART III, LINE 31
ReturnHeader/BuildTS02023-04-26 12:10:37Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0MICHEAL BALDY
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0ACTING MANAGER
ReturnHeader/BusinessOfficerGrp/PhoneNum06143615951
ReturnHeader/BusinessOfficerGrp/SignatureDt02023-05-25
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0THE DESERT ISLAND CLUB
ReturnHeader/Filer/BusinessNameControlTxt0DESE
ReturnHeader/Filer/EIN0311059041
ReturnHeader/Filer/PhoneNum06144885211
ReturnHeader/Filer/USAddress/AddressLine1Txt0501 JOSEPHINE AVE
ReturnHeader/Filer/USAddress/CityNm0COLUMBUS
ReturnHeader/Filer/USAddress/StateAbbreviationCd0OH
ReturnHeader/Filer/USAddress/ZIPCd043204
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0311158488
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0HIRTH NORRIS & GARRISON LLP
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt02425 OLD STRINGTOWN ROAD
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0GROVE CITY
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0OH
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd0431232919
ReturnHeader/PreparerPersonGrp/PhoneNum06148750803
ReturnHeader/PreparerPersonGrp/PreparationDt02023-05-25
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0JODI L GARRISON
ReturnHeader/ReturnTs02023-06-05T15:00:57-04:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonFirstNm0MICHEAL
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonLastNm0BALDY
ReturnHeader/TaxPeriodBeginDt02021-11-01
ReturnHeader/TaxPeriodEndDt02022-10-31
ReturnHeader/TaxYr02021

Document Assets

No mirrored PDF or thumbnail assets are attached yet.