Civic Intelligence

Coldstream Country Club

990 • Fiscal year 2017 • EIN 31-0619763

Nov 01, 2016 to Oct 31, 2017 • Filed on Aug 15, 2018

Organization Profilewww.coldstreamcc.com

View Organization Page

400 Asbury RoadCincinnati, OH 45255

(513) 231-3900

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

62nd percentile

0.51x

Higher debt load relative to assets than 62% of similar nonprofits.

2017 filings • 501(c)7 • $5M-$10M nonprofits • Source year 2017

Liabilities / Revenue

71st percentile

1.11x

Higher debt load relative to revenue than 71% of similar nonprofits.

2017 filings • 501(c)7 • $5M-$10M nonprofits • Source year 2017

Net Margin

14th percentile

-9.6%

Higher net margin than 14% of similar nonprofits.

2017 filings • 501(c)7 • $5M-$10M nonprofits • Source year 2017

Top Officer Pay

58th percentile

$149,700

Higher top officer pay than 58% of similar nonprofits.

Top officer pay equals 4.0% of source-year revenue.

2017 filings • 501(c)7 • $5M-$10M nonprofits • Source year 2017

Asset Growth

97th percentile

65%

Faster asset growth than 97% of similar nonprofits.

2017 filings • 501(c)7 • $5M-$10M nonprofits • Annualized from 2016 to 2017

Revenue Growth

70th percentile

5.7%

Faster revenue growth than 70% of similar nonprofits.

2017 filings • 501(c)7 • $5M-$10M nonprofits • Annualized from 2016 to 2017

Balance Sheet
Liabilities / Assets62nd percentile

Assets

Up

$8,115,974

Up $3,202,541 (+65%) from 2016

Net Assets

Down

$3,999,184

Down $357,673 (-8.2%) from 2016

Liabilities

Up

$4,116,790

Up $3,560,214 (+640%) from 2016

Revenue And Expenses
Liabilities / Revenue71st percentileNet Margin14th percentile

Revenue

Up

$3,708,101

Up $201,107 (+5.7%) from 2016

Expenses

Up

$4,065,774

Up $442,634 (+12%) from 2016

Net Income

Down

-$357,673

Down $241,527 (-208%) from 2016

Historical Trend

Balance Sheet Trend

Asset Growth97th percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$20M$15M$10M$5.0M$0Assets 2010: $5,736,651Liabilities 2010: $753,032Net Assets 2010: $4,983,6192010Assets 2011: $5,516,479Liabilities 2011: $622,350Net Assets 2011: $4,894,1292011Assets 2012: $5,704,242Liabilities 2012: $779,200Net Assets 2012: $4,925,0422012Assets 2014: $5,145,391Liabilities 2014: $625,462Net Assets 2014: $4,519,9292014Assets 2015: $5,041,878Liabilities 2015: $568,875Net Assets 2015: $4,473,0032015Assets 2016: $4,913,433Liabilities 2016: $556,576Net Assets 2016: $4,356,8572016Assets 2017: $8,115,974Liabilities 2017: $4,116,790Net Assets 2017: $3,999,1842017Assets 2018: $8,250,735Liabilities 2018: $4,405,110Net Assets 2018: $3,845,6252018Assets 2019: $12,356,133Liabilities 2019: $8,510,193Net Assets 2019: $3,845,9402019Assets 2020: $14,728,760Liabilities 2020: $10,566,691Net Assets 2020: $4,162,0692020Assets 2022: $15,520,621Liabilities 2022: $9,956,699Net Assets 2022: $5,563,9222022Assets 2024: $16,678,556Liabilities 2024: $10,368,663Net Assets 2024: $6,309,8932024

Highlighted filing

2017

Assets$8,115,974
Liabilities$4,116,790
Net Assets$3,999,184
Open 2017 Filing

Operations Trend

Revenue Growth70th percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$10M$5.0M$0-$5.0MExpenses 2010: $3,420,8922010Expenses 2011: $3,276,9202011Expenses 2012: $3,473,2492012Revenue 2014: $3,462,586Expenses 2014: $3,520,261Net Income 2014: -$57,6752014Revenue 2015: $3,527,400Expenses 2015: $3,574,326Net Income 2015: -$46,9262015Revenue 2016: $3,506,994Expenses 2016: $3,623,140Net Income 2016: -$116,1462016Revenue 2017: $3,708,101Expenses 2017: $4,065,774Net Income 2017: -$357,6732017Revenue 2018: $4,038,148Expenses 2018: $4,191,707Net Income 2018: -$153,5592018Revenue 2019: $4,468,782Expenses 2019: $4,468,467Net Income 2019: $3152019Revenue 2020: $3,878,798Expenses 2020: $3,562,669Net Income 2020: $316,1292020Revenue 2022: $6,788,030Expenses 2022: $5,621,483Net Income 2022: $1,166,5472022Revenue 2024: $8,802,078Expenses 2024: $7,608,065Net Income 2024: $1,194,0132024

Highlighted filing

2017

Revenue$3,708,101
Expenses$4,065,774
Net Income-$357,673
Open 2017 Filing
Jump To
Filing Snapshot
Filing Period
Nov 1, 2016 to Oct 31, 2017
Signed
Aug 15, 2018
Return Version
2016v3.0
Gross Receipts
$4,279,652
Mission and Program Overview

Mission

None

To provide use of facilities to its members.

Balance Sheet Detail
LineBeginningEndChange
Assets
Land, Buildings, and Equipment, Net$3,665,664$6,937,044▲ $3,271,380
Accounts Receivable$590,099$624,886▲ $34,787
Savings and Temporary Cash Investments$457,019$231,739▼ $225,280
Cash and Non-Interest-Bearing Accounts$71,431$214,212▲ $142,781
Prepaid Expenses and Deferred Charges$63,384$70,987▲ $7,603
Inventories for Sale or Use$65,836$37,106▼ $28,730
Total Assets$4,913,433$8,115,974▲ $3,202,541
Liabilities
Unsecured Notes Loans Payable$25,000$2,753,602▲ $2,728,602
Other Liabilities$226,439$589,856▲ $363,417
Deferred Revenue$210,550$530,372▲ $319,822
Accounts Payable and Accrued Expenses$94,587$242,960▲ $148,373
Total Liabilities$556,576$4,116,790▲ $3,560,214
Net Assets / Fund Balance
Unrestricted Net Assets$4,356,857$3,999,184▼ $357,673
Total Net Assets Fund Balance$4,356,857$3,999,184▼ $357,673
Total Liabilities and Net Assets / Fund Balance$4,913,433$8,115,974▲ $3,202,541

Asset Categories

AssetBook ValueDepreciationBasis
Buildings$3,914,332$2,803,327$6,717,659
Leasehold Improvements$1,529,595$3,548,260$5,077,855
Equipment$357,874$1,017,156$1,375,030
Land$910,263-$910,263
Other Land Buildings$224,980$676,575$901,555
Compensation and Service Providers
Top Officer Pay58th percentile

Employees

NameTitleFull / Part TimeBaseTotal
Peter Swickgeneral managerFT$149,700$149,700
robert weavergreens superintendentFT$126,575$126,575

Board Members and Trustees

NameTitle
Mark WeberFinance Chairman
Donald J SokolnickiGolf CHAIRMAN
William N KirkhamGreens Chairman
Alan LenahanHouse Chairman
Brian CarleyPresident
Kevin AukermanTruSTEE
Michael KuhrTrustEE
Michael RooneyTrUSTEE
Paul DenicoloTrUSTEE
Samuel N RiberTrustee
David H CrowlMembership
F Michael MontanusPool & Tennis Secretary
Revenue and Support

Revenue Composition

Contributions and Grants
$0
Program Service Revenue
$3,135,029
Investment Income
$-56,599
Other Revenue
$629,671
Change in Net Assets
$-357,673

Audited Revenue Reconciliation

Revenue per Audited Statements
$3,708,101
Revenue Not Reported on Financial Statements
$0
Revenue Not Reported on Form 990
$415,181
Total Revenue per Audited Statements
$4,123,282
Total Revenue per Form 990
$3,708,101
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Salaries, Compensation, and Employee Benefits$2,148,710
Other Expenses$1,917,064
Grants and Similar Amounts Paid$0
Professional Fundraising Fees$0
Total Fundraising Expense$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Other Salaries and Wages---$1,467,474
Depreciation Depletion---$413,364
Current Officers, Directors, Trustees, and Key Employees---$276,275
Other Employee Benefits---$252,747
All Other Expenses---$144,108
Payroll Taxes---$142,933
Fees for Services Other---$127,568
Other Expenses---$113,901
Office Expenses---$66,427
Insurance---$66,415
Interest---$44,984
Occupancy---$11,587
Pension Plan Contributions---$9,281
Total Functional Expenses$0$0$0$4,065,774

Audited Expense Reconciliation

Line ItemAmount
Total Expenses per Audited Statements$4,480,955
Expenses per Audited Statements$4,065,774
Total Expenses per Form 990$4,065,774
Expenses Not Reported on Form 990$415,181
Expenses Not Reported on Financial Statements$0
Fundraising, Events, and Gaming
Fundraising activities
No
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Professional Fundraising Fees$0
Political and Lobbying Activity
Political campaign activity
No
Subject to proxy tax
No
Debt and Bond Financing

Other Reported Liabilities

LiabilityAmount
Capital Lease Obligation$318,604
Accrued Expenses$271,252
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
No
Audit committee
Yes
Backup withholding compliance
Yes
Business relationship with family members
No
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
Yes
Other officer compensation reviewed
Yes
Conflict-of-interest policy
No
Audited financial statements prepared
No
Key decisions subject to board approval
Yes
Management duties delegated
No

Governance Explanations

Form 990, Part VI, Section A, line 7B

“Directors are approved by a vote of the membership.”

Form 990, Part VI, Section B, line 11B

“Available upon request; review the 990 with the auditors”

Form 990, Part VI, Section B, line 15

“The board of trustees sets the compensation of the general manager as well as other key employees based on comparability data from other like social clubs.”

Form 990, Part VI, Section C, line 19

“UPON REQUEST”

Filing and Contact Details

Filer

Filer Name
Coldstream Country Club
EIN
31-0619763
Phone
5132313900
Address
400 ASBURY ROAD, CINCINNATI, OH 45255

Signing Officer

Name
Darrell Smith
Title
General Manager
Phone
5132313900
Signed
2018-08-15
Discuss with paid preparer
Yes

Organization Details

Principal Officer
Darrell Smith
Formed
1959
Legal Domicile
Oh
Voting Board Members
12
Independent Board Members
12
Employees
142
Volunteers
0

Preparer

Firm
Clark Schaefer Hackett & Co
Address
1 East 4th Street, Cincinnati, OH 45202
Preparer
Maxwell M Sullivan CPA
Phone
5132413111
Supplemental Narrative

Additional Explanations

Form 990, Part XII, Line 2C:

“The process has not changed.”

Financial Statement Notes

Part XI, Line 2D - Other Adjustments:

“Rental expenses 34,483. Cost of food & beverages 380,698.”

Part XII, Line 2D - Other Adjustments:

“Rental expenses 34,483. Cost of food & beverages 380,698.”

Raw XML AppendixShowing 400 of 450 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd00
IRS990/AccountsPayableAccrExpnssGrp/BOYAmt094587
IRS990/AccountsPayableAccrExpnssGrp/EOYAmt0242960
IRS990/AccountsReceivableGrp/BOYAmt0590099
IRS990/AccountsReceivableGrp/EOYAmt0624886
IRS990/ActivitiesConductedPrtshpInd00
IRS990/ActivityOrMissionDesc0TO PROVIDE USE OF FACILITIES TO ITS MEMBERS.
IRS990/AllOtherExpensesGrp/TotalAmt0144108
IRS990/AuditCommitteeInd01
IRS990/BackupWthldComplianceInd01
IRS990/BooksInCareOfDetail/BusinessName/BusinessNameLine1Txt0PAULA JOHNSON
IRS990/BooksInCareOfDetail/PhoneNum05132313900
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt0400 ASBURY ROAD
IRS990/BooksInCareOfDetail/USAddress/CityNm0cincinnati
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0OH
IRS990/BooksInCareOfDetail/USAddress/ZIPCd045255
IRS990/BusinessRlnWithFamMemInd00
IRS990/BusinessRlnWithOfficerEntInd00
IRS990/BusinessRlnWithOrgMemInd00
IRS990/CashNonInterestBearingGrp/BOYAmt071431
IRS990/CashNonInterestBearingGrp/EOYAmt0214212
IRS990/ChangeToOrgDocumentsInd00
IRS990/CntrctRcvdGreaterThan100KCnt00
IRS990/CollectionsOfArtInd00
IRS990/CompCurrentOfcrDirectorsGrp/TotalAmt0276275
IRS990/CompensationFromOtherSrcsInd00
IRS990/CompensationProcessCEOInd01
IRS990/CompensationProcessOtherInd01
IRS990/ConflictOfInterestPolicyInd00
IRS990/ConservationEasementsInd00
IRS990/ConsolidatedAuditFinclStmtInd00
IRS990/CostOfGoodsSoldAmt0380698
IRS990/CreditCounselingInd00
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt00
IRS990/CYGrantsAndSimilarPaidAmt00
IRS990/CYInvestmentIncomeAmt0-56599
IRS990/CYOtherExpensesAmt01917064
IRS990/CYOtherRevenueAmt0629671
IRS990/CYProgramServiceRevenueAmt03135029
IRS990/CYRevenuesLessExpensesAmt0-357673
IRS990/CYSalariesCompEmpBnftPaidAmt02148710
IRS990/CYTotalExpensesAmt04065774
IRS990/CYTotalFundraisingExpenseAmt00
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt03708101
IRS990/DecisionsSubjectToApprovaInd01
IRS990/DeductibleArtContributionInd00
IRS990/DeductibleNonCashContriInd00
IRS990/DeferredRevenueGrp/BOYAmt0210550
IRS990/DeferredRevenueGrp/EOYAmt0530372
IRS990/DelegationOfMgmtDutiesInd00
IRS990/DepreciationDepletionGrp/TotalAmt0413364
IRS990/Desc0CLUBHOUSE AND RELATED EXPENSES
IRS990/DescribedInSection501c3Ind00
IRS990/DisregardedEntityInd00
IRS990/DocumentRetentionPolicyInd00
IRS990/DonorAdvisedFundInd00
IRS990/ElectionOfBoardMembersInd00
IRS990/EmployeeCnt0142
IRS990/EmploymentTaxReturnsFiledInd01
IRS990/FamilyOrBusinessRlnInd00
IRS990/FederalGrantAuditRequiredInd00
IRS990/FeesForServicesOtherGrp/TotalAmt0127568
IRS990/ForeignActivitiesInd00
IRS990/ForeignFinancialAccountInd00
IRS990/ForeignOfficeInd00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt02.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt12.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt22.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt32.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt42.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt52.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt610.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt72.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt82.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt92.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt102.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt112.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt1240.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt1340.00
IRS990/Form990PartVIISectionAGrp/HighestCompensatedEmployeeInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd1X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd2X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd3X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd4X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd5X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd6X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd7X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd8X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd9X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd10X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd11X
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OfficerInd1X
IRS990/Form990PartVIISectionAGrp/OfficerInd2X
IRS990/Form990PartVIISectionAGrp/OfficerInd3X
IRS990/Form990PartVIISectionAGrp/OfficerInd4X
IRS990/Form990PartVIISectionAGrp/OfficerInd5X
IRS990/Form990PartVIISectionAGrp/OfficerInd6X
IRS990/Form990PartVIISectionAGrp/OfficerInd7X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt00
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt10
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt20
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt30
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt40
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt50
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt60
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt70
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt80
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt90
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt100
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt110
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt120
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt130
IRS990/Form990PartVIISectionAGrp/PersonNm0William N Kirkham
IRS990/Form990PartVIISectionAGrp/PersonNm1DAVID H CROWL
IRS990/Form990PartVIISectionAGrp/PersonNm2SAMUEL N RIBER
IRS990/Form990PartVIISectionAGrp/PersonNm3Donald J Sokolnicki
IRS990/Form990PartVIISectionAGrp/PersonNm4Paul Denicolo
IRS990/Form990PartVIISectionAGrp/PersonNm5Mark Weber
IRS990/Form990PartVIISectionAGrp/PersonNm6Brian Carley
IRS990/Form990PartVIISectionAGrp/PersonNm7Alan Lenahan
IRS990/Form990PartVIISectionAGrp/PersonNm8Michael Rooney
IRS990/Form990PartVIISectionAGrp/PersonNm9Michael Kuhr
IRS990/Form990PartVIISectionAGrp/PersonNm10F Michael Montanus
IRS990/Form990PartVIISectionAGrp/PersonNm11Kevin Aukerman
IRS990/Form990PartVIISectionAGrp/PersonNm12Peter Swick
IRS990/Form990PartVIISectionAGrp/PersonNm13robert weaver
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt80
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt90
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt100
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt110
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt12149700
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt13126575
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt80
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt90
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt100
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt110
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt120
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt130
IRS990/Form990PartVIISectionAGrp/TitleTxt0GREENS CHAIRMAN
IRS990/Form990PartVIISectionAGrp/TitleTxt1MEMBERSHIP
IRS990/Form990PartVIISectionAGrp/TitleTxt2TRUSTEE
IRS990/Form990PartVIISectionAGrp/TitleTxt3Golf CHAIRMAN
IRS990/Form990PartVIISectionAGrp/TitleTxt4TrUSTEE
IRS990/Form990PartVIISectionAGrp/TitleTxt5Finance Chairman
IRS990/Form990PartVIISectionAGrp/TitleTxt6President
IRS990/Form990PartVIISectionAGrp/TitleTxt7House Chairman
IRS990/Form990PartVIISectionAGrp/TitleTxt8TrUSTEE
IRS990/Form990PartVIISectionAGrp/TitleTxt9TrustEE
IRS990/Form990PartVIISectionAGrp/TitleTxt10Pool & Tennis Secretary
IRS990/Form990PartVIISectionAGrp/TitleTxt11TruSTEE
IRS990/Form990PartVIISectionAGrp/TitleTxt12general manager
IRS990/Form990PartVIISectionAGrp/TitleTxt13greens superintendent
IRS990/Form990ProvidedToGvrnBodyInd00
IRS990/Form990TFiledInd01
IRS990/FormationYr01959
IRS990/FormerOfcrEmployeesListedInd00
IRS990/FSAuditedBasisGrp/SeparateBasisFinclStmtInd0X
IRS990/FSAuditedInd01
IRS990/FundraisingActivitiesInd00
IRS990/GainOrLossGrp/OtherAmt0-57563
IRS990/GamingActivitiesInd00
IRS990/GoverningBodyVotingMembersCnt012
IRS990/GrantsToIndividualsInd00
IRS990/GrantsToOrganizationsInd00
IRS990/GrantToRelatedPersonInd00
IRS990/GrossAmountSalesAssetsGrp/OtherAmt098807
IRS990/GrossReceiptsAmt04279652
IRS990/GrossReceiptsForPublicUseAmt0140940
IRS990/GrossRentsGrp/PersonalAmt0196784
IRS990/GrossSalesOfInventoryAmt0805332
IRS990/GroupReturnForAffiliatesInd00
IRS990/IncludeFIN48FootnoteInd00
IRS990/IndependentAuditFinclStmtInd01
IRS990/IndependentVotingMemberCnt012
IRS990/IndivRcvdGreaterThan100KCnt02
IRS990/IndoorTanningServicesInd00
IRS990/InfoInScheduleOPartIIIInd0X
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InfoInScheduleOPartXIIInd0X
IRS990/InitiationFeesAndCapContriAmt0411545
IRS990/InsuranceGrp/TotalAmt066415
IRS990/InterestGrp/TotalAmt044984
IRS990/InventoriesForSaleOrUseGrp/BOYAmt065836
IRS990/InventoriesForSaleOrUseGrp/EOYAmt037106
IRS990/InvestmentIncomeGrp/TotalRevenueColumnAmt0964
IRS990/InvestmentIncomeGrp/UnrelatedBusinessRevenueAmt0964
IRS990/InvestmentInJointVentureInd00
IRS990/IRPDocumentCnt09
IRS990/IRPDocumentW2GCnt00
IRS990/LandBldgEquipAccumDeprecAmt08045318
IRS990/LandBldgEquipBasisNetGrp/BOYAmt03665664
IRS990/LandBldgEquipBasisNetGrp/EOYAmt06937044
IRS990/LandBldgEquipCostOrOtherBssAmt014982362
IRS990/LegalDomicileStateCd0OH
IRS990/LessCostOthBasisSalesExpnssGrp/OtherAmt0156370
IRS990/LessRentalExpensesGrp/PersonalAmt034483
IRS990/LoanOutstandingInd00
IRS990/LocalChaptersInd00
IRS990/MaterialDiversionOrMisuseInd00
IRS990/MembersOrStockholdersInd00
IRS990/MethodOfAccountingAccrualInd0X
IRS990/MinutesOfCommitteesInd01
IRS990/MinutesOfGoverningBodyInd01
IRS990/MissionDesc0None
IRS990/MoreThan5000KToIndividualsInd00
IRS990/MoreThan5000KToOrgInd00
IRS990/NetAssetsOrFundBalancesBOYAmt04356857
IRS990/NetAssetsOrFundBalancesEOYAmt03999184
IRS990/NetGainOrLossInvestmentsGrp/ExclusionAmt0-57563
IRS990/NetGainOrLossInvestmentsGrp/TotalRevenueColumnAmt0-57563
IRS990/NetIncomeOrLossGrp/ExclusionAmt0325787
IRS990/NetIncomeOrLossGrp/TotalRevenueColumnAmt0424634
IRS990/NetIncomeOrLossGrp/UnrelatedBusinessRevenueAmt098847
IRS990/NetRentalIncomeOrLossGrp/RelatedOrExemptFuncIncomeAmt0162301
IRS990/NetRentalIncomeOrLossGrp/TotalRevenueColumnAmt0162301
IRS990/NetUnrelatedBusTxblIncmAmt00
IRS990/NondeductibleContributionsInd00
IRS990/OccupancyGrp/TotalAmt011587
IRS990/OfficeExpensesGrp/TotalAmt066427
IRS990/OfficerMailingAddressInd00
IRS990/OperateHospitalInd00
IRS990/Organization501cInd0X
IRS990/OrganizationFollowsSFAS117Ind0X
IRS990/OtherChangesInNetAssetsAmt00
IRS990/OtherEmployeeBenefitsGrp/TotalAmt0252747
IRS990/OtherExpensesGrp/Desc0OTHER GOLF EXPENSES
IRS990/OtherExpensesGrp/Desc1TURF MATERIALS
IRS990/OtherExpensesGrp/Desc2equipment rental and ma
IRS990/OtherExpensesGrp/Desc3MISCELLANEOUS
IRS990/OtherExpensesGrp/TotalAmt0489277
IRS990/OtherExpensesGrp/TotalAmt1239066
IRS990/OtherExpensesGrp/TotalAmt2200367
IRS990/OtherExpensesGrp/TotalAmt3113901
IRS990/OtherLiabilitiesGrp/BOYAmt0226439
IRS990/OtherLiabilitiesGrp/EOYAmt0589856
IRS990/OtherRevenueMiscGrp/BusinessCd0900099
IRS990/OtherRevenueMiscGrp/Desc0Miscellaneous
IRS990/OtherRevenueMiscGrp/ExclusionAmt042736
IRS990/OtherRevenueMiscGrp/TotalRevenueColumnAmt042736
IRS990/OtherRevenueTotalAmt042736
IRS990/OtherSalariesAndWagesGrp/TotalAmt01467474
IRS990/PartialLiquidationInd00
IRS990/PayrollTaxesGrp/TotalAmt0142933
IRS990/PensionPlanContributionsGrp/TotalAmt09281
IRS990/PoliticalCampaignActyInd00
IRS990/PrepaidExpensesDefrdChargesGrp/BOYAmt063384
IRS990/PrepaidExpensesDefrdChargesGrp/EOYAmt070987
IRS990/PrincipalOfficerNm0Darrell Smith
IRS990/ProfessionalFundraisingInd00
IRS990/ProgramServiceRevenueGrp/BusinessCd0900099
IRS990/ProgramServiceRevenueGrp/BusinessCd1900099
IRS990/ProgramServiceRevenueGrp/BusinessCd2900099
IRS990/ProgramServiceRevenueGrp/BusinessCd3900099
IRS990/ProgramServiceRevenueGrp/BusinessCd4900099
IRS990/ProgramServiceRevenueGrp/Desc0Membership dues
IRS990/ProgramServiceRevenueGrp/Desc1GOLF FEES
IRS990/ProgramServiceRevenueGrp/Desc2SERVICE CHARGES
IRS990/ProgramServiceRevenueGrp/Desc3CLUB STORAGE
IRS990/ProgramServiceRevenueGrp/Desc4SKEET FEES
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt02758814
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt1194269
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt2144594
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt318305
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt412499
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt02758814
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt1194269
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt2144594
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt318305
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt412499
IRS990/ProgSrvcAccomActy2Grp/Desc0GOLF COURSE AND RELATED EXPENSES
IRS990/ProgSrvcAccomActy3Grp/Desc0TENNIS COURTS AND RELATED EXPENSES
IRS990/ProgSrvcAccomActyOtherGrp/Desc0SWIMMING POOL AND RELATED EXPENSES
IRS990/ProhibitedTaxShelterTransInd00
IRS990/PYBenefitsPaidToMembersAmt00
IRS990/PYContributionsGrantsAmt00
IRS990/PYGrantsAndSimilarPaidAmt00
IRS990/PYInvestmentIncomeAmt0-75313
IRS990/PYOtherExpensesAmt01617675
IRS990/PYOtherRevenueAmt0598958
IRS990/PYProgramServiceRevenueAmt02983349
IRS990/PYRevenuesLessExpensesAmt0-116146
IRS990/PYSalariesCompEmpBnftPaidAmt02005465
IRS990/PYTotalExpensesAmt03623140
IRS990/PYTotalProfFndrsngExpnsAmt00
IRS990/PYTotalRevenueAmt03506994
IRS990/ReconcilationRevenueExpnssAmt0-357673
IRS990/RelatedEntityInd00
IRS990/RelatedOrganizationCtrlEntInd00
IRS990/RentalIncomeOrLossGrp/PersonalAmt0162301
IRS990/ReportInvestmentsOtherSecInd00
IRS990/ReportLandBuildingEquipmentInd01
IRS990/ReportOtherAssetsInd00
IRS990/ReportOtherLiabilitiesInd01
IRS990/ReportProgramRelatedInvstInd00
IRS990/SavingsAndTempCashInvstGrp/BOYAmt0457019
IRS990/SavingsAndTempCashInvstGrp/EOYAmt0231739
IRS990/ScheduleBRequiredInd00
IRS990ScheduleD/BuildingsGrp/BookValueAmt03914332
IRS990ScheduleD/BuildingsGrp/DepreciationAmt02803327
IRS990ScheduleD/BuildingsGrp/OtherCostOrOtherBasisAmt06717659
IRS990ScheduleD/EquipmentGrp/BookValueAmt0357874
IRS990ScheduleD/EquipmentGrp/DepreciationAmt01017156
IRS990ScheduleD/EquipmentGrp/OtherCostOrOtherBasisAmt01375030
IRS990ScheduleD/ExpensesNotReportedAmt0415181
IRS990ScheduleD/ExpensesNotRptFinclStmtAmt00
IRS990ScheduleD/ExpensesSubtotalAmt04065774
IRS990ScheduleD/LandGrp/BookValueAmt0910263
IRS990ScheduleD/LandGrp/OtherCostOrOtherBasisAmt0910263
IRS990ScheduleD/LeaseholdImprovementsGrp/BookValueAmt01529595
IRS990ScheduleD/LeaseholdImprovementsGrp/DepreciationAmt03548260
IRS990ScheduleD/LeaseholdImprovementsGrp/OtherCostOrOtherBasisAmt05077855
IRS990ScheduleD/OtherExpensesIncludedAmt0415181
IRS990ScheduleD/OtherLandBuildingsGrp/BookValueAmt0224980
IRS990ScheduleD/OtherLandBuildingsGrp/DepreciationAmt0676575
IRS990ScheduleD/OtherLandBuildingsGrp/OtherCostOrOtherBasisAmt0901555
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt0271252
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt1318604
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc0ACCRUED EXPENSES
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc1CAPITAL LEASE OBLIGATION
IRS990ScheduleD/OtherRevenueAmt0415181
IRS990ScheduleD/RevenueNotReportedAmt0415181
IRS990ScheduleD/RevenueNotReportedFinclStmtAmt00
IRS990ScheduleD/RevenueSubtotalAmt03708101
IRS990ScheduleD/SupplementalInformationDetail/ExplanationTxt0RENTAL EXPENSES 34,483. COST OF FOOD & BEVERAGES 380,698.
IRS990ScheduleD/SupplementalInformationDetail/ExplanationTxt1RENTAL EXPENSES 34,483. COST OF FOOD & BEVERAGES 380,698.
IRS990ScheduleD/SupplementalInformationDetail/FormAndLineReferenceDesc0Part XI, Line 2d - Other Adjustments:
IRS990ScheduleD/SupplementalInformationDetail/FormAndLineReferenceDesc1Part XII, Line 2d - Other Adjustments:
IRS990ScheduleD/TotalBookValueLandBuildingsAmt06937044
IRS990ScheduleD/TotalExpensesPerForm990Amt04065774
IRS990ScheduleD/TotalLiabilityAmt0589856
IRS990ScheduleD/TotalRevenuePerForm990Amt03708101
IRS990ScheduleD/TotalRevEtcAuditedFinclStmtAmt04123282
IRS990ScheduleD/TotExpnsEtcAuditedFinclStmtAmt04480955
IRS990/ScheduleJRequiredInd00
IRS990/ScheduleORequiredInd01
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0DIRECTORS ARE APPROVED BY A VOTE OF THE MEMBERSHIP.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1AVAILABLE UPON REQUEST; REVIEW THE 990 WITH THE AUDITORS
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2The board of trustees sets the compensation of the general manager as well as other key employees based on comparability data from other like social clubs.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3UPON REQUEST
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4The process has not changed.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Form 990, Part VI, Section A, line 7b
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Form 990, Part VI, Section B, line 11b
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Form 990, Part VI, Section B, line 15
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Form 990, Part VI, Section C, line 19
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Form 990, Part XII, Line 2c:
IRS990/SchoolOperatingInd00
IRS990/SignificantChangeInd00
IRS990/SignificantNewProgramSrvcInd00
IRS990/SubjectToProxyTaxInd00
IRS990/TaxablePartyNotificationInd00
IRS990/TaxExemptBondsInd00
IRS990/TempOrPermanentEndowmentsInd00
IRS990/TerminateOperationsInd00
IRS990/TotalAssetsBOYAmt04913433
IRS990/TotalAssetsEOYAmt08115974
IRS990/TotalAssetsGrp/BOYAmt04913433
IRS990/TotalAssetsGrp/EOYAmt08115974
IRS990/TotalCompGreaterThan150KInd00
IRS990/TotalEmployeeCnt0142
IRS990/TotalFunctionalExpensesGrp/TotalAmt04065774
IRS990/TotalGrossUBIAmt099811
IRS990/TotalLiabilitiesBOYAmt0556576
IRS990/TotalLiabilitiesEOYAmt04116790
IRS990/TotalLiabilitiesGrp/BOYAmt0556576
IRS990/TotalLiabilitiesGrp/EOYAmt04116790
IRS990/TotalNetAssetsFundBalanceGrp/BOYAmt04356857
IRS990/TotalNetAssetsFundBalanceGrp/EOYAmt03999184
IRS990/TotalOtherCompensationAmt00
IRS990/TotalOthProgramServiceRevGrp/RelatedOrExemptFuncIncomeAmt06548
IRS990/TotalOthProgramServiceRevGrp/TotalRevenueColumnAmt06548
IRS990/TotalProgramServiceRevenueAmt03135029
IRS990/TotalReportableCompFromOrgAmt0276275
IRS990/TotalRevenueGrp/ExclusionAmt0310960
IRS990/TotalRevenueGrp/RelatedOrExemptFuncIncomeAmt03297330
IRS990/TotalRevenueGrp/TotalRevenueColumnAmt03708101
IRS990/TotalRevenueGrp/UnrelatedBusinessRevenueAmt099811
IRS990/TotalVolunteersCnt00
IRS990/TotLiabNetAssetsFundBalanceGrp/BOYAmt04913433
IRS990/TotLiabNetAssetsFundBalanceGrp/EOYAmt08115974
IRS990/TotReportableCompRltdOrgAmt00

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2017 • Form 990Detailed filing. Detailed filing data is available for this year.

Open filing
Assets
$8,115,974
Liabilities
$4,116,790
Net assets
$3,999,184
Revenue
$3,708,101
Expenses
$4,065,774
Net income
-$357,673
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Facts available. Structured filing facts are available, but richer extracted sections are limited.$16.7$10.4$6.31$8.80$7.61$1.19
2022Facts available. Structured filing facts are available, but richer extracted sections are limited.$15.5$9.96$5.56$6.79$5.62$1.17
2020Facts available. Structured filing facts are available, but richer extracted sections are limited.$14.7$10.6$4.16$3.88$3.56$0.32
2019Facts available. Structured filing facts are available, but richer extracted sections are limited.$12.4$8.51$3.85$4.47$4.47$0.00
2018XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$8.25$4.41$3.85$4.04$4.19$0.15
2017Detailed filing. Detailed filing data is available for this year.$8.12$4.12$4.00$3.71$4.07$0.36
2016Detailed filing. Detailed filing data is available for this year.$4.91$0.56$4.36$3.51$3.62$0.12
2015Detailed filing. Detailed filing data is available for this year.$5.04$0.57$4.47$3.53$3.57$0.05
2014Detailed filing. Detailed filing data is available for this year.$5.15$0.63$4.52$3.46$3.52$0.06
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$5.70$0.78$4.93$3.47
2011Facts available. Structured filing facts are available, but richer extracted sections are limited.$5.52$0.62$4.89$3.28
2010Facts available. Structured filing facts are available, but richer extracted sections are limited.$5.74$0.75$4.98$3.42