Civic Intelligence

Sherwood Forest Inc

EIN 31-0586162 • 501(c)7

Profile

Not-for-profit recreation club

PO Box 586445405

n/A

Siviq Scores

Precomputed percentiles relative to similar nonprofits. These scores are descriptive rather than judgmental.

Liabilities / Assets

94th percentile

0.74x

Higher debt load relative to assets than 94% of similar nonprofits.

501(c)7 • <$500k nonprofits • Source year 2014

Liabilities / Revenue

98th percentile

2.14x

Higher debt load relative to revenue than 98% of similar nonprofits.

501(c)7 • <$500k nonprofits • Source year 2014

Net Margin

14th percentile

-21%

Higher net margin than 14% of similar nonprofits.

501(c)7 • <$500k nonprofits • Source year 2014

Top Officer Pay

94th percentile

$0

Higher top officer pay than 94% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

501(c)7 • <$500k nonprofits • Source year 2014

Asset Growth

54th percentile

2.0%

Faster asset growth than 54% of similar nonprofits.

501(c)7 • <$500k nonprofits • Annualized from 2013 to 2014

Revenue Growth

74th percentile

16%

Faster revenue growth than 74% of similar nonprofits.

501(c)7 • <$500k nonprofits • Annualized from 2013 to 2014

Assets

Up

$123,711

Up $2,378 (+2.0%) from 2013

Liabilities

Up

$91,172

Up $11,505 (+14%) from 2013

Net Assets

Down

$32,539

Down $9,127 (-22%) from 2013

Revenue

Up

$42,662

Up $5,907 (+16%) from 2013

Expenses

Up

$51,789

Up $4,447 (+9.4%) from 2013

Net Income

Up

-$9,127

Up $1,460 (+14%) from 2013

Trend Graphs

Balance Sheet Trend

Grouped bars show assets, liabilities, and net assets across loaded filings.

$150K$100K$50K$0Assets 2011: $122,480Liabilities 2011: $57,883Net Assets 2011: $64,5972011Assets 2012: $122,063Liabilities 2012: $69,810Net Assets 2012: $52,2532012Assets 2013: $121,333Liabilities 2013: $79,667Net Assets 2013: $41,6662013Assets 2014: $123,711Liabilities 2014: $91,172Net Assets 2014: $32,5392014

Highlighted filing

2014

Assets$123,711
Liabilities$91,172
Net Assets$32,539

Operations Trend

Revenue, expenses, and net income by year, with the latest filing highlighted.

$60K$40K$20K$0-$20KRevenue 2011: $46,234Expenses 2011: $52,621Net Income 2011: -$6,3872011Revenue 2012: $38,921Expenses 2012: $51,265Net Income 2012: -$12,3442012Revenue 2013: $36,755Expenses 2013: $47,342Net Income 2013: -$10,5872013Revenue 2014: $42,662Expenses 2014: $51,789Net Income 2014: -$9,1272014

Highlighted filing

2014

Revenue$42,662
Expenses$51,789
Net Income-$9,127

Filings

Latest Filing Detail
Jump To
Filing Snapshot
Filing Period
Oct 1, 2013 to Sep 30, 2014
Signed
Aug 17, 2015
Return Version
2013v4.0
Gross Receipts
$42,662
Mission and Program Overview

Mission

Not-for-profit recreation club

Program Services

DescriptionGrantsExpenses
PRIVATE SWIMMING POOL AND RECREATION CLUB--
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
DAVE BOCHPresident-$0--
CORRY KUTTERTreasurer-$0--
MATT BROWNDirector-$0--
ANDREW BERNIERDirector-$0--
LAURA DISCHERDirector-$0--
BRIAN MEYERDirector-$0--
Filing and Contact Details

Filer

EIN
31-0586162
Phone
9372751111

Signing Officer

Name
Corry Kutter
Title
Treasurer
Signed
2015-08-17
Discuss with paid preparer
Yes

Preparer

Preparer
Julie Bohn
Phone
9373076077
Supplemental Narrative

Additional Explanations

Form 990-EZ, Part I, Line 16, Other Expenses

Supplies 2,467

Form 990-EZ, Part I, Line 16, Other Expenses

Telephone 482

Form 990-EZ, Part I, Line 16, Other Expenses

Depreciation 1,083

Form 990-EZ, Part I, Line 16, Other Expenses

REAL ESTATE TAXES 8,584

Form 990-EZ, Part I, Line 16, Other Expenses

INSURANCE 3,984

Form 990-EZ, Part I, Line 16, Other Expenses

LICENSES PERMITS 1,087

Form 990-EZ, Part I, Line 16, Other Expenses

SWIM TEAM EXPENSES 875

Form 990-EZ, Part I, Line 16, Other Expenses

Miscellaneous expenses 550

Form 990-EZ, Part II, Line 24, Other Assets

DEPOSITS Beginning of year 443, End of year 443

Form 990-EZ, Part II, Line 26, Liabilities

PAYROLL TAXES WITHHELD Beginning of year 14,105, End of year 15,993

Form 990-EZ, Part II, Line 26, Liabilities

SALES TAX PAYABLE Beginning of year 15,720, End of year 16,754

Form 990-EZ, Part II, Line 26, Liabilities

ACCRUED REAL ESTATE TAXES Beginning of year 36,348, End of year 44,931

Form 990-EZ, Part II, Line 26, Liabilities

NOTE PAYABLE - PNC BANK Beginning of year 13,494, End of year 13,494

Raw XML Appendix140 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0JULIE L BOHN CPA
IRS990EZ/BooksInCareOfDetail/PhoneNum09373076077
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine10102 S MAIN STREET
IRS990EZ/BooksInCareOfDetail/USAddress/City0UNION
IRS990EZ/BooksInCareOfDetail/USAddress/State0OH
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCode0453223343
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt06151
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt09612
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-9127
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt0775
IRS990EZ/FiledScheduleAInd0false
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt0121333
IRS990EZ/Form990TotalAssetsGrp/EOYAmt0123711
IRS990EZ/GrossReceiptsAmt042662
IRS990EZ/GrossReceiptsForPublicUseAmt00
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InitiationFeesAndCapContriAmt00
IRS990EZ/LandAndBuildingsGrp/BOYAmt0114739
IRS990EZ/LandAndBuildingsGrp/EOYAmt0113656
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MembershipDuesAmt037886
IRS990EZ/MethodOfAccountingAccrualInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt041666
IRS990EZ/NetAssetsOrFundBalancesEOYAmt032539
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt041666
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt032539
IRS990EZ/OccupancyRentUtltsAndMaintAmt011295
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt0000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt1000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt2000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt3000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt4000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt5000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0DAVE BOCH
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1CORRY KUTTER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2MATT BROWN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3ANDREW BERNIER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4LAURA DISCHER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5BRIAN MEYER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1TREASURER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5DIRECTOR
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501cInd0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt0443
IRS990EZ/OtherAssetsTotalDetail/EOYAmt0443
IRS990EZ/OtherExpensesTotalAmt019112
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0NOT-FOR-PROFIT RECREATION CLUB
IRS990EZ/PrintingPublicationsPostageAmt062
IRS990EZ/ProgramServiceRevenueAmt04776
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0PRIVATE SWIMMING POOL AND RECREATION CLUB
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/RelatedOrgSect527OrgInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt020545
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt079667
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt091172
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt051789
IRS990EZ/TotalRevenueAmt042662
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Supplies 2,467
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Telephone 482
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2Depreciation 1,083
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3REAL ESTATE TAXES 8,584
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4INSURANCE 3,984
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5LICENSES PERMITS 1,087
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt6SWIM TEAM EXPENSES 875
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt7MISCELLANEOUS EXPENSES 550
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt8DEPOSITS Beginning of year 443, End of year 443
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt9PAYROLL TAXES WITHHELD Beginning of year 14,105, End of year 15,993
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt10SALES TAX PAYABLE Beginning of year 15,720, End of year 16,754
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt11ACCRUED REAL ESTATE TAXES Beginning of year 36,348, End of year 44,931
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt12NOTE PAYABLE - PNC BANK Beginning of year 13,494, End of year 13,494
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Form 990-EZ, Part I, Line 16, Other Expenses
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Form 990-EZ, Part I, Line 16, Other Expenses
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Form 990-EZ, Part I, Line 16, Other Expenses
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Form 990-EZ, Part I, Line 16, Other Expenses
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Form 990-EZ, Part I, Line 16, Other Expenses
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5Form 990-EZ, Part I, Line 16, Other Expenses
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc6Form 990-EZ, Part I, Line 16, Other Expenses
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc7Form 990-EZ, Part I, Line 16, Other Expenses
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc8Form 990-EZ, Part II, Line 24, Other Assets
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc9Form 990-EZ, Part II, Line 26, Liabilities
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc10Form 990-EZ, Part II, Line 26, Liabilities
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc11Form 990-EZ, Part II, Line 26, Liabilities
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc12Form 990-EZ, Part II, Line 26, Liabilities
ReturnHeader/BuildTS02016-04-25 22:37:26Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0CORRY KUTTER
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0TREASURER
ReturnHeader/BusinessOfficerGrp/SignatureDt02015-08-17
ReturnHeader/Filer/BusinessName/BusinessNameLine10SHERWOOD FOREST INC
ReturnHeader/Filer/BusinessNameControlTxt0SHER
ReturnHeader/Filer/EIN0310586162
ReturnHeader/Filer/PhoneNum09372751111
ReturnHeader/Filer/USAddress/AddressLine10PO BOX 5864
ReturnHeader/Filer/USAddress/City0DAYTON
ReturnHeader/Filer/USAddress/State0OH
ReturnHeader/Filer/USAddress/ZIPCode045405
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine10JULIE L BOHN CPA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine10102 S MAIN STREET
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/City0UNION
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/State0OH
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCode045322
ReturnHeader/PreparerPersonGrp/PhoneNum09373076077
ReturnHeader/PreparerPersonGrp/PreparationDt02015-08-17
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0JULIE BOHN
ReturnHeader/PreparerPersonGrp/SelfEmployedInd0X
ReturnHeader/ReturnTs02015-08-17T06:00:52-00:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02013-10-01
ReturnHeader/TaxPeriodEndDt02014-09-30
ReturnHeader/TaxYr02013

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Peer Organizations

Similar nonprofits based on the same Siviq industry and scale cohort. 501(c)7 • <$500k nonprofits