Civic Intelligence

Trinity Lutheran Early Education Center

990EZ • Fiscal year 2017 • EIN 30-0760558

Jan 01, 2017 to Dec 31, 2017 • Filed on Nov 13, 2018

732 Clark StreetSterling, CO 80751

(970) 522-5942

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

75th percentile

0.07x

Higher debt load relative to assets than 75% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Liabilities / Revenue

64th percentile

0.01x

Higher debt load relative to revenue than 64% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Net Margin

37th percentile

-1.2%

Higher net margin than 37% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Top Officer Pay

76th percentile

$0

Higher top officer pay than 76% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Asset Growth

32nd percentile

-7.5%

Faster asset growth than 32% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Annualized from 2016 to 2017

Revenue Growth

68th percentile

15%

Faster revenue growth than 68% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Annualized from 2016 to 2017

Assets

Down

$26,736

Down $2,177 (-7.5%) from 2016

Net Assets

Down

$24,916

Down $2,207 (-8.1%) from 2016

Liabilities

Up

$1,820

Up $30 (+1.7%) from 2016

Revenue

Up

$182,952

Up $23,717 (+15%) from 2016

Expenses

Up

$185,159

Up $29,831 (+19%) from 2016

Net Income

Down

-$2,207

Down $6,114 (-156%) from 2016

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$600K$400K$200K$0Assets 2014: $13,104Liabilities 2014: $2,181Net Assets 2014: $10,9232014Assets 2015: $25,512Liabilities 2015: $2,296Net Assets 2015: $23,2162015Assets 2016: $28,913Liabilities 2016: $1,790Net Assets 2016: $27,1232016Assets 2017: $26,736Liabilities 2017: $1,820Net Assets 2017: $24,9162017Assets 2018: $32,317Liabilities 2018: $2,234Net Assets 2018: $30,0832018Assets 2019: $43,014Liabilities 2019: $2,951Net Assets 2019: $40,0632019Assets 2020: $48,768Liabilities 2020: $3,945Net Assets 2020: $44,8232020Assets 2021: $85,271Liabilities 2021: $4,640Net Assets 2021: $80,6312021Assets 2022: $191,532Liabilities 2022: $3,649Net Assets 2022: $187,8832022Assets 2023: $346,867Liabilities 2023: $5,569Net Assets 2023: $341,2982023Assets 2024: $427,567Liabilities 2024: $0Net Assets 2024: $427,5672024

Highlighted filing

2017

Assets$26,736
Liabilities$1,820
Net Assets$24,916

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$1.0M$500K$0-$500KRevenue 2014: $134,179Expenses 2014: $123,256Net Income 2014: $10,9232014Revenue 2015: $133,466Expenses 2015: $121,173Net Income 2015: $12,2932015Revenue 2016: $159,235Expenses 2016: $155,328Net Income 2016: $3,9072016Revenue 2017: $182,952Expenses 2017: $185,159Net Income 2017: -$2,2072017Revenue 2018: $278,745Expenses 2018: $273,578Net Income 2018: $5,1672018Revenue 2019: $261,154Expenses 2019: $251,174Net Income 2019: $9,9802019Revenue 2020: $303,291Expenses 2020: $298,531Net Income 2020: $4,7602020Revenue 2021: $469,087Expenses 2021: $433,279Net Income 2021: $35,8082021Revenue 2022: $719,194Expenses 2022: $611,942Net Income 2022: $107,2522022Revenue 2023: $828,770Expenses 2023: $675,355Net Income 2023: $153,4152023Revenue 2024: $810,585Expenses 2024: $724,316Net Income 2024: $86,2692024

Highlighted filing

2017

Revenue$182,952
Expenses$185,159
Net Income-$2,207
Jump To
Filing Snapshot
Filing Period
Jan 1, 2017 to Dec 31, 2017
Signed
Nov 13, 2018
Return Version
2017v2.3
Gross Receipts
$185,481
Mission and Program Overview

Mission

The corporation is organized and shall be operated exclusively for charitable, religious, scientific, or educational purposes within the meaning of section 501(c)(3) of the internal revenue code. Subject to the forgoing, the specific purposes and objectives of the coporation shall inlcude but not limited to the following: operation of early childhood day care, preschool and educational facility.

Program Services

DescriptionGrantsExpenses
EARLY CHILDHOOD DAY CARE, PRESCHOOL AND EDUCATIONAL FACILITY-$185,109
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
JOHN DZUROVHINBoard Member-$0--
JEANNE KLEMTChairperson-$0--
MELISSA MOOSBoard Member-$0--
MIRANDA MILLERBoard Member-$0--
JAMES NASHBoard Member-$0--
Filing and Contact Details

Filer

Filer Name
Trinity Lutheran Early Education
EIN
30-0760558
Phone
9705225942
Address
732 CLARK STREET, STERLING, CO 80751

Signing Officer

Name
Jeanne Klemt
Title
Chairperson
Phone
9705225942
Signed
2018-11-13
Discuss with paid preparer
Yes

Preparer

Firm
Johnson and Associates Cpas Pc
Address
PO BOX 1723 400 SOUTH DIVISION AVE, STERLING, CO 80751-1723
Preparer
Dennis Schadegg
Phone
9705225762
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 8

Miscellaneous refund 510 total 510

Form 990-ez, Part I, Line 16

Expenses advertising 347 conferences & workshops 991 food and food supplies 12,037 other equip & supplies 19,996 dues & fees 1,090 miscellaneous expenses 386 internet expense 359 total 35,206

Form 990-ez, Part II, Line 26

Accounts payable and accrued expenses 1,790 1,820

Form 990-ez, Part III

The corporation is organized and shall be operated exclusively for charitable, religious, scientific, or educational purposes within the meaning of section 501(c)(3) of the internal revenue code. Subject to the forgoing, the specific purposes and objectives of the coporation shall inlcude but not limited to the following: operation of early childhood day care, preschool and educational facility.

Raw XML Appendix153 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0CHERYL SCHIEL
IRS990EZ/BooksInCareOfDetail/PhoneNum09705225942
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0732 CLARK STREET
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0STERLING
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0CO
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd080751
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt028913
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt026736
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt013560
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-2207
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt0975
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt028913
IRS990EZ/Form990TotalAssetsGrp/EOYAmt026736
IRS990EZ/FundraisingGrossIncomeAmt05619
IRS990EZ/GrossReceiptsAmt0185481
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt09
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt027123
IRS990EZ/NetAssetsOrFundBalancesEOYAmt024916
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt027123
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt024916
IRS990EZ/OccupancyRentUtltsAndMaintAmt05000
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt01.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt11.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt21.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt31.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt41.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0JOHN DZUROVHIN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1JEANNE KLEMT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2MELISSA MOOS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3MIRANDA MILLER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4JAMES NASH
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0BOARD MEMBER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1CHAIRPERSON
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2BOARD MEMBER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3BOARD MEMBER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4BOARD MEMBER
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherExpensesTotalAmt035206
IRS990EZ/OtherRevenueTotalAmt0510
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0THE CORPORATION IS ORGANIZED AND SHALL BE OPERATED EXCLUSIVELY FOR CHARITABLE, RELIGIOUS, SCIENTIFIC, OR EDUCATIONAL PURPOSES WITHIN THE MEANING OF SECTION 501(C)(3) OF THE INTERNAL REVENUE CODE. SUBJECT TO THE FORGOING, THE SPECIFIC PURPOSES AND OBJECTIVES OF THE COPORATION SHALL INLCUDE BUT NOT LIMITED TO THE FOLLOWING: OPERATION OF EARLY CHILDHOOD DAY CARE, PRESCHOOL AND EDUCATIONAL FACILITY.
IRS990EZ/ProgramServiceRevenueAmt0165783
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0EARLY CHILDHOOD DAY CARE, PRESCHOOL AND EDUCATIONAL FACILITY
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt0185109
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt0143978
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0true
IRS990EZ/SpecialEventsDirectExpensesAmt02529
IRS990EZ/SpecialEventsNetIncomeLossAmt03090
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt01790
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt01820
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt0185159
IRS990EZ/TotalProgramServiceExpensesAmt0185109
IRS990EZ/TotalRevenueAmt0182952
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleA/SchoolInd0X
IRS990ScheduleE/ComplianceWithRevProc7550Ind0true
IRS990ScheduleE/DiscriminateRaceAdmissPlcyInd0false
IRS990ScheduleE/DiscriminateRaceAthltProgInd0false
IRS990ScheduleE/DiscriminateRaceEducPlcyInd0false
IRS990ScheduleE/DiscriminateRaceEmplmFcultyInd0false
IRS990ScheduleE/DiscriminateRaceOtherActyInd0false
IRS990ScheduleE/DiscriminateRaceSchsInd0false
IRS990ScheduleE/DiscriminateRaceStdntsRghtsInd0false
IRS990ScheduleE/DiscriminateRaceUseOfFcltsInd0false
IRS990ScheduleE/GovernmentFinancialAidRcvdInd0true
IRS990ScheduleE/GovernmentFinancialAidRvkdInd0false
IRS990ScheduleE/MaintainCpyOfAllSolInd0true
IRS990ScheduleE/MaintainCpyOfBrochuresEtcInd0true
IRS990ScheduleE/MaintainRacialCompRecsInd0true
IRS990ScheduleE/MaintainScholarshipsRecsInd0true
IRS990ScheduleE/NondiscriminatoryPolicyStmtInd0true
IRS990ScheduleE/PlcyPblczdViaBroadcastMediaInd0true
IRS990ScheduleE/PolicyStmtInBrochuresEtcInd0true
IRS990ScheduleE/SupplementalInformationDetail/ExplanationTxt0NONDISCRIMINATION POLICY IS INCLUDED IN THE TRINITY LUTHERAN EARLY EDUCATION CENTER HANDBOOK WHICH IS GIVEN TO THE PARENTS OF CHILDREN ENROLLED IN THE CENTER AS WELL AS TO THE PARENTS OF CHILDREN CONSIDERING ENROLLMENT. THE NONDESCRIPTION POLICY IS ALSO INDICATED IN ANY NEWSPAPER ADVERTISING.
IRS990ScheduleE/SupplementalInformationDetail/ExplanationTxt1FOOD PROGRAM MONEY IS RECEVIED FROM THE STATE OF COLORADO.
IRS990ScheduleE/SupplementalInformationDetail/FormAndLineReferenceDesc0SCHEDULE E, LINE 3
IRS990ScheduleE/SupplementalInformationDetail/FormAndLineReferenceDesc1SCHEDULE E, LINE 6
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0MISCELLANEOUS REFUND 510 TOTAL 510
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1EXPENSES ADVERTISING 347 CONFERENCES & WORKSHOPS 991 FOOD AND FOOD SUPPLIES 12,037 OTHER EQUIP & SUPPLIES 19,996 DUES & FEES 1,090 MISCELLANEOUS EXPENSES 386 INTERNET EXPENSE 359 TOTAL 35,206
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2ACCOUNTS PAYABLE AND ACCRUED EXPENSES 1,790 1,820
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3THE CORPORATION IS ORGANIZED AND SHALL BE OPERATED EXCLUSIVELY FOR CHARITABLE, RELIGIOUS, SCIENTIFIC, OR EDUCATIONAL PURPOSES WITHIN THE MEANING OF SECTION 501(C)(3) OF THE INTERNAL REVENUE CODE. SUBJECT TO THE FORGOING, THE SPECIFIC PURPOSES AND OBJECTIVES OF THE COPORATION SHALL INLCUDE BUT NOT LIMITED TO THE FOLLOWING: OPERATION OF EARLY CHILDHOOD DAY CARE, PRESCHOOL AND EDUCATIONAL FACILITY.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 8
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART II, LINE 26
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990-EZ, PART III
ReturnHeader/BuildTS02019-02-21 02:37:17Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0JEANNE KLEMT
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0CHAIRPERSON
ReturnHeader/BusinessOfficerGrp/PhoneNum09705225942
ReturnHeader/BusinessOfficerGrp/SignatureDt02018-11-13
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0TRINITY LUTHERAN EARLY EDUCATION
ReturnHeader/Filer/BusinessName/BusinessNameLine2Txt0CENTER
ReturnHeader/Filer/BusinessNameControlTxt0TRIN
ReturnHeader/Filer/EIN0300760558
ReturnHeader/Filer/PhoneNum09705225942
ReturnHeader/Filer/USAddress/AddressLine1Txt0732 CLARK STREET
ReturnHeader/Filer/USAddress/CityNm0STERLING
ReturnHeader/Filer/USAddress/StateAbbreviationCd0CO
ReturnHeader/Filer/USAddress/ZIPCd080751
ReturnHeader/FilingSecurityInformation/AtSubmissionCreationDeviceId0829E772587CBA09300BB59BBF638CABA2F77F5B4
ReturnHeader/FilingSecurityInformation/AtSubmissionFilingDeviceId0A2A150DF5ED3C046DA187FA4B7C5F9D5D0FE56E2
ReturnHeader/FilingSecurityInformation/FilingLicenseTypeCd0P
ReturnHeader/FilingSecurityInformation/IPAddress/IPv4AddressTxt072.175.219.107
ReturnHeader/FilingSecurityInformation/IPDt02018-11-14
ReturnHeader/FilingSecurityInformation/IPTimezoneCd0CS
ReturnHeader/FilingSecurityInformation/IPTm014:26:55
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0841514404
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0JOHNSON AND ASSOCIATES CPAS PC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0PO BOX 1723 400 SOUTH DIVISION AVE
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0STERLING
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0CO
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd0807511723
ReturnHeader/PreparerPersonGrp/PhoneNum09705225762
ReturnHeader/PreparerPersonGrp/PreparationDt02018-11-14
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0DENNIS SCHADEGG
ReturnHeader/ReturnTs02018-11-14T13:26:55-07:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02017-01-01
ReturnHeader/TaxPeriodEndDt02017-12-31
ReturnHeader/TaxYr02017

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings