Civic Intelligence

The Schultz Theatre and School Of

EIN 30-0712799 • 501(c)3 • Broadway, VA

Profile

Community theatre productions

P O Box 1027Broadway, VA 22815

offbroadwayplayersva.org

Siviq Scores

Precomputed percentiles relative to similar nonprofits. These scores are descriptive rather than judgmental.

Liabilities / Assets

Score unavailable

No value available

Liabilities-to-assets requires both liabilities and assets on the latest valid filing.

Source year 2023

Liabilities / Revenue

Score unavailable

No value available

Liabilities-to-revenue requires both liabilities and revenue on the latest valid filing.

Source year 2023

Net Margin

79th percentile

26%

Higher net margin than 79% of similar nonprofits.

501(c)3 • <$500k nonprofits • Source year 2023

Top Officer Pay

81st percentile

$0

Higher top officer pay than 81% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

501(c)3 • <$500k nonprofits • Source year 2023

Asset Growth

72nd percentile

14%

Faster asset growth than 72% of similar nonprofits.

501(c)3 • <$500k nonprofits • Annualized from 2022 to 2023

Revenue Growth

25th percentile

-34%

Faster revenue growth than 25% of similar nonprofits.

501(c)3 • <$500k nonprofits • Annualized from 2022 to 2023

Assets

Up

$57,122

Up $7,107 (+14%) from 2022

Liabilities

-

No earlier filing loaded for comparison.

Net Assets

Up

$57,122

Up $7,107 (+14%) from 2022

Revenue

Down

$27,399

Down $13,894 (-34%) from 2022

Expenses

Down

$20,293

Down $4,939 (-20%) from 2022

Net Income

Down

$7,106

Down $8,955 (-56%) from 2022

Trend Graphs

Balance Sheet Trend

Grouped bars show assets, liabilities, and net assets across loaded filings.

$60K$40K$20K$0Assets 2017: $11,548Liabilities 2017: $0Net Assets 2017: $11,5482017Assets 2018: $21,234Liabilities 2018: $0Net Assets 2018: $21,2342018Assets 2019: $35,192Net Assets 2019: $35,1922019Assets 2020: $29,124Net Assets 2020: $29,1242020Assets 2021: $33,955Net Assets 2021: $33,9552021Assets 2022: $50,015Net Assets 2022: $50,0152022Assets 2023: $57,122Net Assets 2023: $57,1222023

Highlighted filing

2023

Assets$57,122
Liabilities-
Net Assets$57,122

Operations Trend

Revenue, expenses, and net income by year, with the latest filing highlighted.

$60K$40K$20K$0-$20KRevenue 2017: $43,144Expenses 2017: $42,120Net Income 2017: $1,0242017Revenue 2018: $30,282Expenses 2018: $20,596Net Income 2018: $9,6862018Revenue 2019: $40,700Expenses 2019: $26,742Net Income 2019: $13,9582019Revenue 2020: $3,156Expenses 2020: $9,224Net Income 2020: -$6,0682020Revenue 2021: $15,834Expenses 2021: $11,003Net Income 2021: $4,8312021Revenue 2022: $41,293Expenses 2022: $25,232Net Income 2022: $16,0612022Revenue 2023: $27,399Expenses 2023: $20,293Net Income 2023: $7,1062023

Highlighted filing

2023

Revenue$27,399
Expenses$20,293
Net Income$7,106

Filings

Latest Filing Detail
Jump To
Filing Snapshot
Filing Period
Jan 1, 2023 to Dec 31, 2023
Signed
Aug 22, 2024
Return Version
2023v5.0
Gross Receipts
$27,399
Mission and Program Overview

Mission

Community theatre productions

Program Services

DescriptionGrantsExpenses
THE THEATRE ENGAGED 62 VOLUNTEERS TO PRODUCE 3 LIVE PRODUCTIONS FOR THE COMMUNITY.-$13,611
OTHER EXPENSES ARE USED FOR CURRENT OPERATIONS.-$1,315
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
TERRI HOOVERPresident-$0--
RON SMITHPast Preside-$0--
GAIL DAWSONSecretary-$0--
JOHN MCMURRAYTreasurer-$0--
MICHAEL STRAWDERMANDirector-$0--
DONNA BITARDirector-$0--
BRENT TRUMBODirector-$0--
LOU NAGYDirector-$0--
BILL WALLSDirector-$0--
VICKIE WESTLAKEDirector-$0--
JEFF OBENSHAINPresident El-$0--
Filing and Contact Details

Filer

Filer Name
The Schultz Theatre and School of
EIN
30-0712799
Phone
5404052481
Address
P O BOX 1027, BROADWAY, VA 22815

Signing Officer

Name
Jeff Obenshain
Title
President Elect
Phone
5408563426
Signed
2024-08-22
Discuss with paid preparer
Yes

Preparer

Firm
GRAHAM POIROT AND CASERES CPA'S LLC
Address
57 SOUTH MAIN STREET STE 507, HARRISONBURG, VA 22801
Preparer
Peter a Poirot
Phone
5404332001
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 16

Expenses office expenses 55 phone expenses 403 website expenses 694 839 insurance 1,845 production expenses 7,916 taxes/licenses 25 medical reimbursement 40 dry clean 48 facility expenses 590 gift basket 58 square fees 35 vests 58 membership expense 154 non-investment depreciation 1,913 total 14,673

Form 990-ez, Part II, Line 24

8,180 9,639 less accumulated depreciation 7,032 8,945 total 1,148 694

Form 990-ez, Part III, Line 31

Other expenses are used for current operations.

Raw XML Appendix178 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0JEFF OBENSHAIN
IRS990EZ/BooksInCareOfDetail/PhoneNum05404052481
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0PO BOX 1027
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0BROADWAY
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0VA
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd022815
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt048868
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt056428
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt010770
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt07106
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt0500
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt050016
IRS990EZ/Form990TotalAssetsGrp/EOYAmt057122
IRS990EZ/GrossReceiptsAmt027399
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt050016
IRS990EZ/NetAssetsOrFundBalancesEOYAmt057122
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt050016
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt057122
IRS990EZ/OccupancyRentUtltsAndMaintAmt05120
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt0000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt1000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt2000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt3000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt4000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt5000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt6000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt7000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt8000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt9000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt102.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt70
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt80
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt90
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt100
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0TERRI HOOVER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1RON SMITH
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2GAIL DAWSON
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3JOHN MCMURRAY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4MICHAEL STRAWDERMAN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5DONNA BITAR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm6BRENT TRUMBO
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm7LOU NAGY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm8BILL WALLS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm9VICKIE WESTLAKE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm10JEFF OBENSHAIN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1PAST PRESIDE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2SECRETARY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3TREASURER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt6DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt7DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt8DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt9DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt10PRESIDENT EL
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt01148
IRS990EZ/OtherAssetsTotalDetail/EOYAmt0694
IRS990EZ/OtherExpensesTotalAmt014673
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0COMMUNITY THEATRE PRODUCTIONS
IRS990EZ/ProgramServiceRevenueAmt016629
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0THE THEATRE ENGAGED 62 VOLUNTEERS TO PRODUCE 3 LIVE PRODUCTIONS FOR THE COMMUNITY.
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt1OTHER EXPENSES ARE USED FOR CURRENT OPERATIONS.
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt013611
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt11315
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt020293
IRS990EZ/TotalProgramServiceExpensesAmt014926
IRS990EZ/TotalRevenueAmt027399
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0OFFBROADWAYPLAYERSVA.ORG
IRS990ScheduleA/Form990ScheduleAPartVIGrp/ExplanationTxt0OTHER PROGRAM REVENUE 3,440
IRS990ScheduleA/Form990ScheduleAPartVIGrp/FormAndLineReferenceDesc0PART III, LINE 12
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt010770
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt012438
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt010886
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt01225
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt013432
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt048751
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt016629
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt028855
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus2YearsAmt04948
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus3YearsAmt0271
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus4YearsAmt027540
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt078243
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/InvestmentIncomePYPct00.00000
IRS990ScheduleA/OtherIncome509Grp/CurrentTaxYearMinus3YearsAmt01660
IRS990ScheduleA/OtherIncome509Grp/CurrentTaxYearMinus4YearsAmt01780
IRS990ScheduleA/OtherIncome509Grp/TotalAmt03440
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct00.97360
IRS990ScheduleA/PublicSupportPY509Pct00.97050
IRS990ScheduleA/PublicSupportTotal509Amt0126994
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt027399
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt041293
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt015834
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt01496
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt040972
IRS990ScheduleA/Total509Grp/TotalAmt0126994
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt027399
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt041293
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt015834
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt03156
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt042752
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt0130434
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0EXPENSES OFFICE EXPENSES 55 PHONE EXPENSES 403 WEBSITE EXPENSES 694 839 INSURANCE 1,845 PRODUCTION EXPENSES 7,916 TAXES/LICENSES 25 MEDICAL REIMBURSEMENT 40 DRY CLEAN 48 FACILITY EXPENSES 590 GIFT BASKET 58 SQUARE FEES 35 VESTS 58 MEMBERSHIP EXPENSE 154 NON-INVESTMENT DEPRECIATION 1,913 TOTAL 14,673
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt18,180 9,639 LESS ACCUMULATED DEPRECIATION 7,032 8,945 TOTAL 1,148 694
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2OTHER EXPENSES ARE USED FOR CURRENT OPERATIONS.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART II, LINE 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART III, LINE 31
ReturnHeader/BuildTS02024-10-15 13:58:12Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0JEFF OBENSHAIN
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0PRESIDENT ELECT
ReturnHeader/BusinessOfficerGrp/PhoneNum05408563426
ReturnHeader/BusinessOfficerGrp/SignatureDt02024-08-22
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0THE SCHULTZ THEATRE AND SCHOOL OF
ReturnHeader/Filer/BusinessName/BusinessNameLine2Txt0PERFORMING ARTS
ReturnHeader/Filer/BusinessNameControlTxt0SCHU
ReturnHeader/Filer/EIN0300712799
ReturnHeader/Filer/PhoneNum05404052481
ReturnHeader/Filer/USAddress/AddressLine1Txt0P O BOX 1027
ReturnHeader/Filer/USAddress/CityNm0BROADWAY
ReturnHeader/Filer/USAddress/StateAbbreviationCd0VA
ReturnHeader/Filer/USAddress/ZIPCd022815
ReturnHeader/IRSResponsiblePrtyInfoCurrInd0false
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0274444458
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0GRAHAM POIROT AND CASERES CPA'S LLC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt057 SOUTH MAIN STREET STE 507
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0HARRISONBURG
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0VA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd022801
ReturnHeader/PreparerPersonGrp/PhoneNum05404332001
ReturnHeader/PreparerPersonGrp/PreparationDt02024-08-20
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0PETER A POIROT
ReturnHeader/ReturnTs02024-10-08T15:35:13-04:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02023-01-01
ReturnHeader/TaxPeriodEndDt02023-12-31
ReturnHeader/TaxYr02023

Document Assets

No mirrored PDF or thumbnail assets are attached yet.