Civic Intelligence

Willamette Information News and Entertainment Sevice

990EZ • Fiscal year 2019 • EIN 27-5137629

Jul 01, 2018 to Jun 30, 2019 • Filed on Mar 10, 2020

Organization ProfileKMUZ.ORG
PO Box 12038Salem, OR 97309

(503) 967-5689

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

84th percentile

0.21x

Higher debt load relative to assets than 84% of similar nonprofits.

2019 filings • 501(c)3 • <$500k nonprofits • Source year 2019

Liabilities / Revenue

86th percentile

0.17x

Higher debt load relative to revenue than 86% of similar nonprofits.

2019 filings • 501(c)3 • <$500k nonprofits • Source year 2019

Net Margin

85th percentile

33%

Higher net margin than 85% of similar nonprofits.

2019 filings • 501(c)3 • <$500k nonprofits • Source year 2019

Top Officer Pay

77th percentile

$0

Higher top officer pay than 77% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2019 filings • 501(c)3 • <$500k nonprofits • Source year 2019

Asset Growth

87th percentile

64%

Faster asset growth than 87% of similar nonprofits.

2019 filings • 501(c)3 • <$500k nonprofits • Annualized from 2018 to 2019

Revenue Growth

86th percentile

50%

Faster revenue growth than 86% of similar nonprofits.

2019 filings • 501(c)3 • <$500k nonprofits • Annualized from 2018 to 2019

Balance Sheet
Liabilities / Assets84th percentile

Assets

Up

$78,831

Up $30,882 (+64%) from 2018

Net Assets

Up

$62,606

Up $33,337 (+114%) from 2018

Liabilities

Down

$16,225

Down $2,455 (-13%) from 2018

Revenue And Expenses
Liabilities / Revenue86th percentileNet Margin85th percentile

Revenue

Up

$98,196

Up $32,714 (+50%) from 2018

Expenses

Up

$65,859

Up $569 (+0.9%) from 2018

Net Income

Up

$32,337

Up $32,145 (+16742%) from 2018

Historical Trend

Balance Sheet Trend

Asset Growth87th percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$150K$100K$50K$0Assets 2013: $22,328Liabilities 2013: $242Net Assets 2013: $22,0862013Assets 2017: $29,077Net Assets 2017: $29,0772017Assets 2018: $47,949Liabilities 2018: $18,680Net Assets 2018: $29,2692018Assets 2019: $78,831Liabilities 2019: $16,225Net Assets 2019: $62,6062019Assets 2021: $115,328Liabilities 2021: $40,742Net Assets 2021: $74,5862021Assets 2022: $113,070Liabilities 2022: $37,637Net Assets 2022: $75,4332022

Highlighted filing

2019

Assets$78,831
Liabilities$16,225
Net Assets$62,606
Open 2019 Filing

Operations Trend

Revenue Growth86th percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$100K$50K$0-$50KRevenue 2013: $50,410Expenses 2013: $56,807Net Income 2013: -$6,3972013Revenue 2017: $66,170Expenses 2017: $68,454Net Income 2017: -$2,2842017Revenue 2018: $65,482Expenses 2018: $65,290Net Income 2018: $1922018Revenue 2019: $98,196Expenses 2019: $65,859Net Income 2019: $32,3372019Revenue 2021: $54,530Expenses 2021: $50,193Net Income 2021: $4,3372021Revenue 2022: $68,046Expenses 2022: $67,199Net Income 2022: $8472022

Highlighted filing

2019

Revenue$98,196
Expenses$65,859
Net Income$32,337
Open 2019 Filing
Jump To
Filing Snapshot
Filing Period
Jul 1, 2018 to Jun 30, 2019
Signed
Mar 10, 2020
Return Version
2018v3.1
Gross Receipts
$98,196
Mission and Program Overview

Mission

Successfully operate a non-profit, non- commercial radio station with the assistance of approximately 60 volunteers.

Provide non-commercial radio services to the Willamette Valley.

Program Services

DescriptionGrantsExpenses
Successfuly operated a non-profit non-commercial radio station with the assistance of approximately 80 volunteers.$58,522-
Compensation and Service Providers
Top Officer Pay77th percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
PAMELA KELLYDirectorPT$0--
MELANIE ZERMERDirectorPT$0--
VERLAND KELLYTreasurerPT$0--
WILLIAM SMALDONEPresidentPT$0--
KERRY FOXSecretaryPT$0--
DAVE HAMMOCKDirectorPT$0--
DEANNE BASSDirectorPT$0--
Filing and Contact Details

Filer

Filer Name
Willamette Information News &
EIN
27-5137629
Phone
5039675689
Address
PO BOX 12038, SALEM, OR 97309

Signing Officer

Name
Verland Kelly
Title
Treasurer
Signed
2020-03-10
Supplemental Narrative

Additional Explanations

Other Expenses.1001

“Advertising and Promotion $3806”

Other Expenses.1002

“Office Expenses $7163”

Other Expenses.1004

“Royalties $1962”

Other Expenses.1008

“Interest $994”

Other Expenses.1009

“Depreciation $2145”

Other Expenses.1012

“Insurance $2395”

Other Expenses.1

“Operational expense $20474”

Other Expenses.2

“GRANT DEVELOPMENT $2125”

Other Expenses.3

“WEBSITE $1250”

Other Expenses.4

“FUND RAISING $321”

Other Assets.1003

“Machinery and Equipment - Beginning $12340 Machinery and Equipment - Ending $7213”

Other Assets.1

“LICENSE - Beginning $19000 LICENSE - Ending $19000”

Other Assets.2

“Security Deposit - Beginning $500 Security Deposit - Ending $500”

Total Liabilities.1007

“Secured Mortgages and Notes Payable - Beginning $18680 Secured Mortgages and Notes Payable - Ending $16225”

Raw XML Appendix179 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0VERLAND KELLY
IRS990EZ/BooksInCareOfDetail/PhoneNum05033917387
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt05341 WOODSCAPE DR SE
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0SALEM
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0OR
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd097306
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt010356
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt045558
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt098196
IRS990EZ/CostOfGoodsSoldAmt00
IRS990EZ/CostOrOtherBasisExpenseSaleAmt00
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt032337
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt01879
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form720FiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt048949
IRS990EZ/Form990TotalAssetsGrp/EOYAmt078831
IRS990EZ/FundraisingGrossIncomeAmt00
IRS990EZ/GrossReceiptsAmt098196
IRS990EZ/GrossReceiptsForPublicUseAmt00
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InitiationFeesAndCapContriAmt00
IRS990EZ/LandAndBuildingsGrp/BOYAmt06753
IRS990EZ/LandAndBuildingsGrp/EOYAmt06560
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt030269
IRS990EZ/NetAssetsOrFundBalancesEOYAmt062606
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt030269
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt062606
IRS990EZ/OccupancyRentUtltsAndMaintAmt021345
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt020.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt115.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt210.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt310.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt45.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt510.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt65.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0PAMELA KELLY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1MELANIE ZERMER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2VERLAND KELLY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3WILLIAM SMALDONE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4KERRY FOX
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5DAVE HAMMOCK
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm6DEANNE BASS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2Treasurer
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4Secretary
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt6Director
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationFiled990TInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt031840
IRS990EZ/OtherAssetsTotalDetail/EOYAmt026713
IRS990EZ/OtherExpensesTotalAmt042635
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0Provide non-commercial radio services to the Willamette Valley.
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0Successfuly operated a non-profit non-commercial radio station with the assistance of approximately 80 volunteers.
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt058522
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/RelatedOrgSect527OrgInd0false
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SpecialEventsDirectExpensesAmt00
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt018680
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt016225
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt065859
IRS990EZ/TotalProgramServiceExpensesAmt058522
IRS990EZ/TotalRevenueAmt098196
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0KMUZ.ORG
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/TotalAmt00
IRS990ScheduleA/First5Years509Ind0X
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt098146
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt065482
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt066170
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt069376
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt068265
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt0367439
IRS990ScheduleA/GovtFurnSrvcFcltsVl509Grp/TotalAmt00
IRS990ScheduleA/GrossInvestmentIncome509Grp/TotalAmt00
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt00
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/TotalAmt00
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/NetIncomeFromOtherUBIGrp/TotalAmt00
IRS990ScheduleA/OtherIncome509Grp/CurrentTaxYearAmt050
IRS990ScheduleA/OtherIncome509Grp/TotalAmt050
IRS990ScheduleA/Post1975UBTIGrp/TotalAmt00
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct00.00000
IRS990ScheduleA/PublicSupportTotal509Amt0367439
IRS990ScheduleA/SubstantialContributorsAmtGrp/TotalAmt00
IRS990ScheduleA/TaxRevLeviedOrgnztnlBnft509Grp/TotalAmt00
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt098146
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt065482
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt066170
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt069376
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt068265
IRS990ScheduleA/Total509Grp/TotalAmt0367439
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt098196
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt065482
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt066170
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt069376
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt068265
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt0367489
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Advertising and Promotion $3806
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Office Expenses $7163
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2Royalties $1962
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3Interest $994
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4Depreciation $2145
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5Insurance $2395
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt6OPERATIONAL EXPENSE $20474
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt7GRANT DEVELOPMENT $2125
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt8WEBSITE $1250
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt9FUND RAISING $321
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt10Machinery and Equipment - Beginning $12340 Machinery and Equipment - Ending $7213
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt11LICENSE - Beginning $19000 LICENSE - Ending $19000
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt12Security Deposit - Beginning $500 Security Deposit - Ending $500
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt13Secured Mortgages and Notes Payable - Beginning $18680 Secured Mortgages and Notes Payable - Ending $16225
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Other Expenses.1001
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Other Expenses.1002
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Other Expenses.1004
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Other Expenses.1008
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Other Expenses.1009
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5Other Expenses.1012
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc6Other Expenses.1
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc7Other Expenses.2
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc8Other Expenses.3
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc9Other Expenses.4
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc10Other Assets.1003
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc11Other Assets.1
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc12Other Assets.2
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc13Total Liabilities.1007
ReturnHeader/BuildTS02020-09-23 17:36:50Z
ReturnHeader/BusinessOfficerGrp/PersonNm0VERLAND KELLY
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0Treasurer
ReturnHeader/BusinessOfficerGrp/SignatureDt02020-03-10
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0WILLAMETTE INFORMATION NEWS &
ReturnHeader/Filer/BusinessName/BusinessNameLine2Txt0ENTERTAINMENT SERVICE
ReturnHeader/Filer/BusinessNameControlTxt0WILL
ReturnHeader/Filer/EIN0275137629
ReturnHeader/Filer/PhoneNum05039675689
ReturnHeader/Filer/USAddress/AddressLine1Txt0PO BOX 12038
ReturnHeader/Filer/USAddress/CityNm0SALEM
ReturnHeader/Filer/USAddress/StateAbbreviationCd0OR
ReturnHeader/Filer/USAddress/ZIPCd097309
ReturnHeader/ReturnTs02020-03-10T14:17:35-07:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02018-07-01
ReturnHeader/TaxPeriodEndDt02019-06-30
ReturnHeader/TaxYr02018

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2019 • Form 990EZDetailed filing. Detailed filing data is available for this year.

Open filing
Assets
$78,831
Liabilities
$16,225
Net assets
$62,606
Revenue
$98,196
Expenses
$65,859
Net income
$32,337
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2022Detailed filing. Detailed filing data is available for this year.$1.13$0.38$0.75$0.68$0.67$0.01
2021XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.15$0.41$0.75$0.55$0.50$0.04
2019Detailed filing. Detailed filing data is available for this year.$0.79$0.16$0.63$0.98$0.66$0.32
2018XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.48$0.19$0.29$0.65$0.65$0.00
2017XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.29$0.29$0.66$0.68$0.02
2013Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.22$0.00$0.22$0.50$0.57$0.06