Civic Intelligence

Willamette Information News and Entertainment Sevice

990EZ • Fiscal year 2018 • EIN 27-5137629

Jul 01, 2017 to Jun 30, 2018 • Filed on Mar 14, 2019

Organization ProfileKMUZ.ORG
PO Box 12038Salem, OR 97309

(503) 967-5689

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

88th percentile

0.39x

Higher debt load relative to assets than 88% of similar nonprofits.

2018 filings • 501(c)3 • <$500k nonprofits • Source year 2018

Liabilities / Revenue

90th percentile

0.29x

Higher debt load relative to revenue than 90% of similar nonprofits.

2018 filings • 501(c)3 • <$500k nonprofits • Source year 2018

Net Margin

42nd percentile

0.3%

Higher net margin than 42% of similar nonprofits.

2018 filings • 501(c)3 • <$500k nonprofits • Source year 2018

Top Officer Pay

76th percentile

$0

Higher top officer pay than 76% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2018 filings • 501(c)3 • <$500k nonprofits • Source year 2018

Asset Growth

87th percentile

65%

Faster asset growth than 87% of similar nonprofits.

2018 filings • 501(c)3 • <$500k nonprofits • Annualized from 2017 to 2018

Revenue Growth

46th percentile

-1.0%

Faster revenue growth than 46% of similar nonprofits.

2018 filings • 501(c)3 • <$500k nonprofits • Annualized from 2017 to 2018

Balance Sheet
Liabilities / Assets88th percentile

Assets

Up

$47,949

Up $18,872 (+65%) from 2017

Net Assets

Up

$29,269

Up $192 (+0.7%) from 2017

Liabilities

$18,680

No earlier filing loaded for comparison.

Revenue And Expenses
Liabilities / Revenue90th percentileNet Margin42nd percentile

Revenue

Down

$65,482

Down $688 (-1.0%) from 2017

Expenses

Down

$65,290

Down $3,164 (-4.6%) from 2017

Net Income

Up

$192

Up $2,476 (+108%) from 2017

Historical Trend

Balance Sheet Trend

Asset Growth87th percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$150K$100K$50K$0Assets 2013: $22,328Liabilities 2013: $242Net Assets 2013: $22,0862013Assets 2017: $29,077Net Assets 2017: $29,0772017Assets 2018: $47,949Liabilities 2018: $18,680Net Assets 2018: $29,2692018Assets 2021: $115,328Liabilities 2021: $40,742Net Assets 2021: $74,5862021Assets 2022: $113,070Liabilities 2022: $37,637Net Assets 2022: $75,4332022

Highlighted filing

2018

Assets$47,949
Liabilities$18,680
Net Assets$29,269
Open 2018 Filing

Operations Trend

Revenue Growth46th percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$80K$60K$40K$20K$0-$20KRevenue 2013: $50,410Expenses 2013: $56,807Net Income 2013: -$6,3972013Revenue 2017: $66,170Expenses 2017: $68,454Net Income 2017: -$2,2842017Revenue 2018: $65,482Expenses 2018: $65,290Net Income 2018: $1922018Revenue 2021: $54,530Expenses 2021: $50,193Net Income 2021: $4,3372021Revenue 2022: $68,046Expenses 2022: $67,199Net Income 2022: $8472022

Highlighted filing

2018

Revenue$65,482
Expenses$65,290
Net Income$192
Open 2018 Filing
Jump To
Filing Snapshot
Filing Period
Jul 1, 2017 to Jun 30, 2018
Signed
Mar 14, 2019
Return Version
2017v2.2
Gross Receipts
$65,482
Mission and Program Overview

Mission

Successfully operate a non-profit, non- commercial radio station with the assistance of approximately 60 volunteers.

Provide non-commercial radio services to the Willamette Valley.

Program Services

DescriptionGrantsExpenses
Successfuly operated a non-profit non-commercial radio station with the assistance of approximately 80 volunteers.$65,290-
Compensation and Service Providers
Top Officer Pay76th percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
PAMELA KELLYDirectorPT$0--
MELANIE ZERMERDirectorPT$0--
VERLAND KELLYTreasurerPT$0--
WILLIAM SMALDONEPresidentPT$0--
KERRY FOXSecretaryPT$0--
DAVE HAMMOCKStation ManagerPT$0--
DEANNE BASSDirectorPT$0--
Filing and Contact Details

Filer

Filer Name
Willamette Information News &
EIN
27-5137629
Phone
5039675689
Address
PO BOX 12038, SALEM, OR 97309

Signing Officer

Name
Verland Kelly
Title
Treasurer
Signed
2019-03-14
Supplemental Narrative

Additional Explanations

Other Expenses.1002

“Office Expenses $6695”

Other Expenses.1008

“Interest $691”

Other Expenses.1009

“Depreciation $2782”

Other Expenses.1012

“Insurance $2147”

Other Expenses.1

“Operational expense $26724”

Other Expenses.2

“FUND RAISING $4100”

Other Assets.1002

“Furniture and Fixtures - Beginning $80 Furniture and Fixtures - Ending $0”

Other Assets.1003

“Machinery and Equipment - Beginning $15449 Machinery and Equipment - Ending $12340”

Other Assets.1

“TRANSLATOR LICENSE - Beginning $0 TRANSLATOR LICENSE - Ending $18500”

Total Liabilities.1007

“Secured Mortgages and Notes Payable - Beginning $0 Secured Mortgages and Notes Payable - Ending $18680”

Raw XML Appendix170 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0VERLAND KELLY
IRS990EZ/BooksInCareOfDetail/PhoneNum05033917387
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt05341 WOODSCAPE DR SE
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0SALEM
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0OR
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd097306
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt07187
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt010356
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt065482
IRS990EZ/CostOfGoodsSoldAmt00
IRS990EZ/CostOrOtherBasisExpenseSaleAmt00
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0192
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt01218
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form720FiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt029077
IRS990EZ/Form990TotalAssetsGrp/EOYAmt047949
IRS990EZ/FundraisingGrossIncomeAmt00
IRS990EZ/GrossReceiptsAmt065482
IRS990EZ/GrossReceiptsForPublicUseAmt00
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InitiationFeesAndCapContriAmt00
IRS990EZ/LandAndBuildingsGrp/BOYAmt06361
IRS990EZ/LandAndBuildingsGrp/EOYAmt06753
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt029077
IRS990EZ/NetAssetsOrFundBalancesEOYAmt029269
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt029077
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt029269
IRS990EZ/OccupancyRentUtltsAndMaintAmt020933
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt020.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt115.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt210.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt310.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt45.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt510.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt65.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0PAMELA KELLY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1MELANIE ZERMER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2VERLAND KELLY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3WILLIAM SMALDONE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4KERRY FOX
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5DAVE HAMMOCK
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm6DEANNE BASS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2Treasurer
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4Secretary
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5STATION MANAGER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt6Director
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationFiled990TInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt015529
IRS990EZ/OtherAssetsTotalDetail/EOYAmt030840
IRS990EZ/OtherExpensesTotalAmt043139
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0Provide non-commercial radio services to the Willamette Valley.
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0Successfuly operated a non-profit non-commercial radio station with the assistance of approximately 80 volunteers.
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt065290
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/RelatedOrgSect527OrgInd0false
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SpecialEventsDirectExpensesAmt00
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt018680
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt065290
IRS990EZ/TotalProgramServiceExpensesAmt065290
IRS990EZ/TotalRevenueAmt065482
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0KMUZ.ORG
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/TotalAmt00
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt065482
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt066170
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt069376
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt068265
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt069666
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt0338959
IRS990ScheduleA/GovtFurnSrvcFcltsVl509Grp/TotalAmt00
IRS990ScheduleA/GrossInvestmentIncome509Grp/TotalAmt00
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt00
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/TotalAmt00
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/NetIncomeFromOtherUBIGrp/TotalAmt00
IRS990ScheduleA/OtherIncome509Grp/TotalAmt00
IRS990ScheduleA/Post1975UBTIGrp/TotalAmt00
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct01.00000
IRS990ScheduleA/PublicSupportPY509Pct01.00000
IRS990ScheduleA/PublicSupportTotal509Amt0338959
IRS990ScheduleA/SubstantialContributorsAmtGrp/TotalAmt00
IRS990ScheduleA/TaxRevLeviedOrgnztnlBnft509Grp/TotalAmt00
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt065482
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt066170
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt069376
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt068265
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt069666
IRS990ScheduleA/Total509Grp/TotalAmt0338959
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt065482
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt066170
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt069376
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt068265
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt069666
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt0338959
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Office Expenses $6695
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Interest $691
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2Depreciation $2782
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3Insurance $2147
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4OPERATIONAL EXPENSE $26724
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5FUND RAISING $4100
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt6Furniture and Fixtures - Beginning $80 Furniture and Fixtures - Ending $0
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt7Machinery and Equipment - Beginning $15449 Machinery and Equipment - Ending $12340
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt8TRANSLATOR LICENSE - Beginning $0 TRANSLATOR LICENSE - Ending $18500
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt9Secured Mortgages and Notes Payable - Beginning $0 Secured Mortgages and Notes Payable - Ending $18680
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Other Expenses.1002
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Other Expenses.1008
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Other Expenses.1009
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Other Expenses.1012
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Other Expenses.1
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5Other Expenses.2
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc6Other Assets.1002
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc7Other Assets.1003
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc8Other Assets.1
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc9Total Liabilities.1007
ReturnHeader/BuildTS02019-02-21 02:37:17Z
ReturnHeader/BusinessOfficerGrp/PersonNm0VERLAND KELLY
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0Treasurer
ReturnHeader/BusinessOfficerGrp/SignatureDt02019-03-14
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0WILLAMETTE INFORMATION NEWS &
ReturnHeader/Filer/BusinessName/BusinessNameLine2Txt0ENTERTAINMENT SERVICE
ReturnHeader/Filer/BusinessNameControlTxt0WILL
ReturnHeader/Filer/EIN0275137629
ReturnHeader/Filer/PhoneNum05039675689
ReturnHeader/Filer/USAddress/AddressLine1Txt0PO BOX 12038
ReturnHeader/Filer/USAddress/CityNm0SALEM
ReturnHeader/Filer/USAddress/StateAbbreviationCd0OR
ReturnHeader/Filer/USAddress/ZIPCd097309
ReturnHeader/ReturnTs02019-03-14T10:55:44-07:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02017-07-01
ReturnHeader/TaxPeriodEndDt02018-06-30
ReturnHeader/TaxYr02017

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2018 • Form 990EZDetailed filing. Detailed filing data is available for this year.

Open filing
Assets
$47,949
Liabilities
$18,680
Net assets
$29,269
Revenue
$65,482
Expenses
$65,290
Net income
$192
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2022Detailed filing. Detailed filing data is available for this year.$1.13$0.38$0.75$0.68$0.67$0.01
2021XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.15$0.41$0.75$0.55$0.50$0.04
2018Detailed filing. Detailed filing data is available for this year.$0.48$0.19$0.29$0.65$0.65$0.00
2017XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.29$0.29$0.66$0.68$0.02
2013Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.22$0.00$0.22$0.50$0.57$0.06