Liabilities / Assets
94th percentile
Higher debt load relative to assets than 94% of similar nonprofits.
Kdpi Drop-In Radio Inc
EIN 27-3757369 • 501(c)3 • Ketchum, ID
Profile
Kdpi serves the wood river valley with educational, news, and entertainment radio programming. It builds community through content designed to stimulate interest, awareness, and participation in culture, education, and politics. It is the voice of the community.
Siviq Scores
Precomputed percentiles relative to similar nonprofits. These scores are descriptive rather than judgmental.
1.12x
Liabilities / Revenue
96th percentile
Higher debt load relative to revenue than 96% of similar nonprofits.
Net Margin
11th percentile
Higher net margin than 11% of similar nonprofits.
Top Officer Pay
81st percentile
Higher top officer pay than 81% of similar nonprofits.
Top officer pay equals 0.0% of source-year revenue.
Asset Growth
25th percentile
Faster asset growth than 25% of similar nonprofits.
Revenue Growth
25th percentile
Faster revenue growth than 25% of similar nonprofits.
Balance Sheet
Assets
Down$25,847
Down $13,313 (-34%) from 2015
Liabilities
Up$28,827
Up $692 (+2.5%) from 2015
Net Assets
Down-$2,980
Down $14,005 (-127%) from 2015
Revenue
Down$17,620
Down $8,929 (-34%) from 2015
Expenses
Down$31,625
Down $1,872 (-5.6%) from 2015
Net Income
Down-$14,005
Down $7,057 (-102%) from 2015
Trend Graphs
Filings
Most recent year
2016 • Form 990EZDetailed filing. Detailed filing data is available for this year.
- Assets
- $25,847
- Liabilities
- $28,827
- Net assets
- -$2,980
- Revenue
- $17,620
- Expenses
- $31,625
- Net income
- -$14,005
Latest Filing Detail
Jump To
Filing Snapshot
- Filing Period
- Jan 1, 2016 to Dec 31, 2016
- Signed
- Nov 14, 2017
- Return Version
- 2016v3.0
- Gross Receipts
- $17,620
Mission and Program Overview
Mission
Kdpi serves the wood river valley with educational, news, and entertainment radio programming. It builds community through content designed to stimulate interest, awareness, and participation in culture, education, and politics. It is the voice of the community.
Kdpi community radio connects the citizens of the wood river valley by promoting cultural enrichment through news and diverse programming in arts, education and science - elevating our quality of life and local economy. Inform. Inspire. Educate. Entertain.
Program Services
| Description | Grants | Expenses |
|---|---|---|
| COMMUNITY MEMBERS HEAR WHAT IS HAPPENING IN THEIR COMMUNITY. OTHER LOCAL NON-PROFIT AGENCIES UTILIZE KDPI TO AIR PUBLIC SERVICE ANNOUNCEMENTS AND NOTICES ABOUT VARIOUS SERVICES AND ACTIVITIES. COMMUNITY MEMBERS ARE EDUCATED ABOUT THEIR SURROUNDINGS. HEALTH AND WELFARE, COMMUNITY SERVICES, AND GENERAL INFORMATION ON THE WEALTH OF EDUCATIONAL SERVICES AVAILABLE IN OUR AREA ARE DISCUSSED REGULARLY. | - | $29,374 |
Compensation and Service Providers
Employees
| Name | Title | Full / Part Time | Base | Other | Total |
|---|---|---|---|---|---|
| MICHAEL SCULLION | Honorary/Ex- | PT | $0 | - | - |
| SCOTT CARLIN | President | - | $0 | - | - |
| CHRISTY MCPHERSON | Treasurer | - | $0 | - | - |
| CYNDI DUFUR | Secretary/Di | - | $0 | - | - |
| KATHRYN GUYLAY | Director | - | $0 | - | - |
Filing and Contact Details
Filer
- Filer Name
- Kdpi Drop-in Radio Inc
- EIN
- 27-3757369
- Phone
- 2089286205
- Address
- PO BOX 4809, KETCHUM, ID 83340
Signing Officer
- Name
- Christy Mcpherson
- Title
- Treasurer
- Signed
- 2017-11-14
- Discuss with paid preparer
- Yes
Preparer
- Firm
- Christy a Mcpherson CPA
- Address
- 101 E BULLION ST STE 2G, HAILEY, ID 83333-6000
- Preparer
- Christy a Mcpherson CPA
- Phone
- 2087262741
Supplemental Narrative
Additional Explanations
Form 990-ez, Part I, Line 16
“Expenses supplies 196 computer exp 727 streaming expenses 63 website 552 insurance 1,045 workers comp insur 150 equipment rental 353 license and permits 1,193 merchant fees 123 fundraising 395 non-investment depreciation 8,547 total 13,344”
Form 990-ez, Part II, Line 24
“Antennae 35,438 39,790 less accumulated depreciation 11,624 20,173 software 1,679 1,679 less accumulated amortization 324 436 total 25,169 20,860”
Form 990-ez, Part II, Line 26
“Accounts payable and accrued expenses 65 31 unsecured notes and loans payable 28,070 28,796”
Form 990-ez, Part III
“Kdpi community radio connects the citizens of the wood river valley by promoting cultural enrichment through news and diverse programming in arts, education and science - elevating our quality of life and local economy. Inform. Inspire. Educate. Entertain.”
Form 990-ez, Part III, Line 28
“Community members hear what is happening in their community. Other local non-profit agencies utilize kdpi to air public service announcements and notices about various services and activities. Community members are educated about their surroundings. Health and welfare, community services, and general information on the wealth of educational services available in our area are discussed regularly.”
Raw XML Appendix145 raw XML fields
This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.
| Path | # | Value |
|---|---|---|
| IRS990EZ/ActivitiesNotPreviouslyRptInd | 0 | false |
| IRS990EZ/BooksInCareOfDetail/PersonNm | 0 | CHRISTY MCPHERSON |
| IRS990EZ/BooksInCareOfDetail/PhoneNum | 0 | 2089286205 |
| IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt | 0 | 101 E BULLION ST SUITE 2G |
| IRS990EZ/BooksInCareOfDetail/USAddress/CityNm | 0 | HAILEY |
| IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd | 0 | ID |
| IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd | 0 | 83333 |
| IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt | 0 | 13991 |
| IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt | 0 | 4987 |
| IRS990EZ/ChgMadeToOrgnzngDocNotRptInd | 0 | false |
| IRS990EZ/ContributionsGiftsGrantsEtcAmt | 0 | 5535 |
| IRS990EZ/DonorAdvisedFndsInd | 0 | false |
| IRS990EZ/EngagedInExcessBenefitTransInd | 0 | false |
| IRS990EZ/ExcessOrDeficitForYearAmt | 0 | -14005 |
| IRS990EZ/FeesAndOtherPymtToIndCntrctAmt | 0 | 1331 |
| IRS990EZ/FiledScheduleAInd | 0 | true |
| IRS990EZ/ForeignFinancialAccountInd | 0 | false |
| IRS990EZ/ForeignOfficeInd | 0 | false |
| IRS990EZ/Form1120PolFiledInd | 0 | false |
| IRS990EZ/Form990TotalAssetsGrp/BOYAmt | 0 | 39160 |
| IRS990EZ/Form990TotalAssetsGrp/EOYAmt | 0 | 25847 |
| IRS990EZ/GrossReceiptsAmt | 0 | 17620 |
| IRS990EZ/InfoInScheduleOPartIIIInd | 0 | X |
| IRS990EZ/InfoInScheduleOPartIIInd | 0 | X |
| IRS990EZ/InfoInScheduleOPartIInd | 0 | X |
| IRS990EZ/InvestmentIncomeAmt | 0 | 1 |
| IRS990EZ/LobbyingActivitiesInd | 0 | false |
| IRS990EZ/MadeLoansToFromOfficersInd | 0 | false |
| IRS990EZ/MethodOfAccountingCashInd | 0 | X |
| IRS990EZ/NetAssetsOrFundBalancesBOYAmt | 0 | 11025 |
| IRS990EZ/NetAssetsOrFundBalancesEOYAmt | 0 | -2980 |
| IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt | 0 | 11025 |
| IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt | 0 | -2980 |
| IRS990EZ/OccupancyRentUtltsAndMaintAmt | 0 | 11512 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt | 0 | 5.00 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt | 1 | 1.00 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt | 2 | 0.50 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt | 3 | 1.00 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt | 4 | 2.00 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt | 0 | 0 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt | 1 | 0 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt | 2 | 0 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt | 3 | 0 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt | 4 | 0 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm | 0 | MICHAEL SCULLION |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm | 1 | SCOTT CARLIN |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm | 2 | CHRISTY MCPHERSON |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm | 3 | CYNDI DUFUR |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm | 4 | KATHRYN GUYLAY |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt | 0 | HONORARY/EX- |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt | 1 | PRESIDENT |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt | 2 | TREASURER |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt | 3 | SECRETARY/DI |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt | 4 | DIRECTOR |
| IRS990EZ/OperateHospitalInd | 0 | false |
| IRS990EZ/Organization501c3Ind | 0 | X |
| IRS990EZ/OrganizationDissolvedEtcInd | 0 | false |
| IRS990EZ/OrganizationHadUBIInd | 0 | false |
| IRS990EZ/OtherAssetsTotalDetail/BOYAmt | 0 | 25169 |
| IRS990EZ/OtherAssetsTotalDetail/EOYAmt | 0 | 20860 |
| IRS990EZ/OtherExpensesTotalAmt | 0 | 13344 |
| IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt | 0 | NONE |
| IRS990EZ/PartVIOfCompOfHghstPdEmplTxt | 0 | NONE |
| IRS990EZ/PoliticalCampaignActyInd | 0 | false |
| IRS990EZ/PrimaryExemptPurposeTxt | 0 | KDPI COMMUNITY RADIO CONNECTS THE CITIZENS OF THE WOOD RIVER VALLEY BY PROMOTING CULTURAL ENRICHMENT THROUGH NEWS AND DIVERSE PROGRAMMING IN ARTS, EDUCATION AND SCIENCE - ELEVATING OUR QUALITY OF LIFE AND LOCAL ECONOMY. INFORM. INSPIRE. EDUCATE. ENTERTAIN. |
| IRS990EZ/PrintingPublicationsPostageAmt | 0 | 121 |
| IRS990EZ/ProgramServiceRevenueAmt | 0 | 12084 |
| IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt | 0 | COMMUNITY MEMBERS HEAR WHAT IS HAPPENING IN THEIR COMMUNITY. OTHER LOCAL NON-PROFIT AGENCIES UTILIZE KDPI TO AIR PUBLIC SERVICE ANNOUNCEMENTS AND NOTICES ABOUT VARIOUS SERVICES AND ACTIVITIES. COMMUNITY MEMBERS ARE EDUCATED ABOUT THEIR SURROUNDINGS. HEALTH AND WELFARE, COMMUNITY SERVICES, AND GENERAL INFORMATION ON THE WEALTH OF EDUCATIONAL SERVICES AVAILABLE IN OUR AREA ARE DISCUSSED REGULARLY. |
| IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt | 0 | 29374 |
| IRS990EZ/ProhibitedTaxShelterTransInd | 0 | false |
| IRS990EZ/RelatedOrganizationCtrlEntInd | 0 | false |
| IRS990EZ/SalariesOtherCompEmplBnftAmt | 0 | 5317 |
| IRS990EZ/ScheduleBNotRequiredInd | 0 | X |
| IRS990EZ/SchoolOperatingInd | 0 | false |
| IRS990EZ/SubjectToProxyTaxInd | 0 | false |
| IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt | 0 | 28135 |
| IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt | 0 | 28827 |
| IRS990EZ/TanningServicesProvidedInd | 0 | false |
| IRS990EZ/TotalExpensesAmt | 0 | 31625 |
| IRS990EZ/TotalProgramServiceExpensesAmt | 0 | 29374 |
| IRS990EZ/TotalRevenueAmt | 0 | 17620 |
| IRS990EZ/TransactionWithControlEntInd | 0 | false |
| IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd | 0 | false |
| IRS990EZ/TypeOfOrganizationCorpInd | 0 | X |
| IRS990EZ/WebsiteAddressTxt | 0 | WWW.KDPIFM.ORG |
| IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt | 0 | 5535 |
| IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt | 0 | 16675 |
| IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt | 0 | 40196 |
| IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt | 0 | 44216 |
| IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt | 0 | 7628 |
| IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt | 0 | 114250 |
| IRS990ScheduleA/GrossReceiptsRltdActivitiesAmt | 0 | 12085 |
| IRS990ScheduleA/PublicOrganization170Ind | 0 | X |
| IRS990ScheduleA/PublicSupportCY170Pct | 0 | 0.60620 |
| IRS990ScheduleA/PublicSupportPY170Pct | 0 | 0.61840 |
| IRS990ScheduleA/PublicSupportTotal170Amt | 0 | 69258 |
| IRS990ScheduleA/SubstantialContributorsTotAmt | 0 | 44992 |
| IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind | 0 | X |
| IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt | 0 | 5535 |
| IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt | 0 | 16675 |
| IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt | 0 | 40196 |
| IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt | 0 | 44216 |
| IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt | 0 | 7628 |
| IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt | 0 | 114250 |
| IRS990ScheduleA/TotalSupportAmt | 0 | 114250 |
| IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt | 0 | EXPENSES SUPPLIES 196 COMPUTER EXP 727 STREAMING EXPENSES 63 WEBSITE 552 INSURANCE 1,045 WORKERS COMP INSUR 150 EQUIPMENT RENTAL 353 LICENSE AND PERMITS 1,193 MERCHANT FEES 123 FUNDRAISING 395 NON-INVESTMENT DEPRECIATION 8,547 TOTAL 13,344 |
| IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt | 1 | ANTENNAE 35,438 39,790 LESS ACCUMULATED DEPRECIATION 11,624 20,173 SOFTWARE 1,679 1,679 LESS ACCUMULATED AMORTIZATION 324 436 TOTAL 25,169 20,860 |
| IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt | 2 | ACCOUNTS PAYABLE AND ACCRUED EXPENSES 65 31 UNSECURED NOTES AND LOANS PAYABLE 28,070 28,796 |
| IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt | 3 | KDPI COMMUNITY RADIO CONNECTS THE CITIZENS OF THE WOOD RIVER VALLEY BY PROMOTING CULTURAL ENRICHMENT THROUGH NEWS AND DIVERSE PROGRAMMING IN ARTS, EDUCATION AND SCIENCE - ELEVATING OUR QUALITY OF LIFE AND LOCAL ECONOMY. INFORM. INSPIRE. EDUCATE. ENTERTAIN. |
| IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt | 4 | COMMUNITY MEMBERS HEAR WHAT IS HAPPENING IN THEIR COMMUNITY. OTHER LOCAL NON-PROFIT AGENCIES UTILIZE KDPI TO AIR PUBLIC SERVICE ANNOUNCEMENTS AND NOTICES ABOUT VARIOUS SERVICES AND ACTIVITIES. COMMUNITY MEMBERS ARE EDUCATED ABOUT THEIR SURROUNDINGS. HEALTH AND WELFARE, COMMUNITY SERVICES, AND GENERAL INFORMATION ON THE WEALTH OF EDUCATIONAL SERVICES AVAILABLE IN OUR AREA ARE DISCUSSED REGULARLY. |
| IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc | 0 | FORM 990-EZ, PART I, LINE 16 |
| IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc | 1 | FORM 990-EZ, PART II, LINE 24 |
| IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc | 2 | FORM 990-EZ, PART II, LINE 26 |
| IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc | 3 | FORM 990-EZ, PART III |
| IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc | 4 | FORM 990-EZ, PART III, LINE 28 |
| ReturnHeader/BuildTS | 0 | 2017-02-10 21:41:12Z |
| ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd | 0 | true |
| ReturnHeader/BusinessOfficerGrp/PersonNm | 0 | CHRISTY MCPHERSON |
| ReturnHeader/BusinessOfficerGrp/PersonTitleTxt | 0 | TREASURER |
| ReturnHeader/BusinessOfficerGrp/SignatureDt | 0 | 2017-11-14 |
| ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt | 0 | KDPI DROP-IN RADIO INC |
| ReturnHeader/Filer/BusinessNameControlTxt | 0 | KDPI |
| ReturnHeader/Filer/EIN | 0 | 273757369 |
| ReturnHeader/Filer/PhoneNum | 0 | 2089286205 |
| ReturnHeader/Filer/USAddress/AddressLine1Txt | 0 | PO BOX 4809 |
| ReturnHeader/Filer/USAddress/CityNm | 0 | KETCHUM |
| ReturnHeader/Filer/USAddress/StateAbbreviationCd | 0 | ID |
| ReturnHeader/Filer/USAddress/ZIPCd | 0 | 83340 |
| ReturnHeader/FilingSecurityInformation/AtSubmissionCreationDeviceId | 0 | AF4821F9D76A72C859D343DB89F1B8E206218165 |
| ReturnHeader/FilingSecurityInformation/AtSubmissionFilingDeviceId | 0 | 061F162D7B65D69498472D5BA1B5C9B3D1B420E0 |
| ReturnHeader/PreparerFirmGrp/PreparerFirmEIN | 0 | 202037634 |
| ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt | 0 | CHRISTY A MCPHERSON CPA |
| ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt | 0 | 101 E BULLION ST STE 2G |
| ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm | 0 | HAILEY |
| ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd | 0 | ID |
| ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd | 0 | 833336000 |
| ReturnHeader/PreparerPersonGrp/PhoneNum | 0 | 2087262741 |
| ReturnHeader/PreparerPersonGrp/PreparationDt | 0 | 2017-11-15 |
| ReturnHeader/PreparerPersonGrp/PreparerPersonNm | 0 | CHRISTY A MCPHERSON CPA |
| ReturnHeader/PreparerPersonGrp/SelfEmployedInd | 0 | X |
| ReturnHeader/ReturnTs | 0 | 2017-11-15T11:55:42-07:00 |
| ReturnHeader/ReturnTypeCd | 0 | 990EZ |
| ReturnHeader/TaxPeriodBeginDt | 0 | 2016-01-01 |
| ReturnHeader/TaxPeriodEndDt | 0 | 2016-12-31 |
| ReturnHeader/TaxYr | 0 | 2016 |
Document Assets
No mirrored PDF or thumbnail assets are attached yet.