Civic Intelligence

Troop 772 Trailmasters Inc

EIN 27-3667159 • 501(c)3 • Laguna Nigel, CA

Profile

Boy Scouts of America - youth development

28241 Crown Valley Parkway F238Laguna Nigel, CA 92677

www.troop772.com

Siviq Scores

Precomputed percentiles relative to similar nonprofits. These scores are descriptive rather than judgmental.

Liabilities / Assets

89th percentile

0.56x

Higher debt load relative to assets than 89% of similar nonprofits.

501(c)3 • <$500k nonprofits • Source year 2022

Liabilities / Revenue

95th percentile

1.01x

Higher debt load relative to revenue than 95% of similar nonprofits.

501(c)3 • <$500k nonprofits • Source year 2022

Net Margin

23rd percentile

-20%

Higher net margin than 23% of similar nonprofits.

501(c)3 • <$500k nonprofits • Source year 2022

Top Officer Pay

84th percentile

$0

Higher top officer pay than 84% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

501(c)3 • <$500k nonprofits • Source year 2022

Asset Growth

39th percentile

-9.2%

Faster asset growth than 39% of similar nonprofits.

501(c)3 • <$500k nonprofits • Annualized from 2021 to 2022

Revenue Growth

37th percentile

-13%

Faster revenue growth than 37% of similar nonprofits.

501(c)3 • <$500k nonprofits • Annualized from 2021 to 2022

Assets

Down

$32,879

Down $13,911 (-30%) from 2022

Liabilities

Up

$27,488

Up $1,438 (+5.5%) from 2022

Net Assets

Down

$5,391

Down $15,349 (-74%) from 2022

Revenue

Down

$6,959

Down $18,820 (-73%) from 2022

Expenses

Down

$22,308

Down $8,711 (-28%) from 2022

Net Income

Down

-$15,349

Down $10,109 (-193%) from 2022

Trend Graphs

Balance Sheet Trend

Grouped bars show assets, liabilities, and net assets across loaded filings.

$80K$60K$40K$20K$0Assets 2017: $62,250Liabilities 2017: $30,537Net Assets 2017: $31,7132017Assets 2018: $57,395Liabilities 2018: $29,666Net Assets 2018: $27,7292018Assets 2019: $54,835Liabilities 2019: $27,951Net Assets 2019: $26,8842019Assets 2020: $57,524Liabilities 2020: $27,468Net Assets 2020: $30,0562020Assets 2021: $51,540Liabilities 2021: $25,560Net Assets 2021: $25,9802021Assets 2022: $46,790Liabilities 2022: $26,050Net Assets 2022: $20,7402022Assets 2023: $32,879Liabilities 2023: $27,488Net Assets 2023: $5,3912023

Highlighted filing

2023

Assets$32,879
Liabilities$27,488
Net Assets$5,391

Operations Trend

Revenue, expenses, and net income by year, with the latest filing highlighted.

$100K$50K$0-$50KRevenue 2017: $65,503Expenses 2017: $76,032Net Income 2017: -$10,5292017Revenue 2018: $18,933Expenses 2018: $21,751Net Income 2018: -$2,8182018Revenue 2019: $46,474Expenses 2019: $49,961Net Income 2019: -$3,4872019Revenue 2020: $19,591Expenses 2020: $16,419Net Income 2020: $3,1722020Revenue 2021: $29,606Expenses 2021: $33,682Net Income 2021: -$4,0762021Revenue 2022: $25,779Expenses 2022: $31,019Net Income 2022: -$5,2402022Revenue 2023: $6,959Expenses 2023: $22,308Net Income 2023: -$15,3492023

Highlighted filing

2023

Revenue$6,959
Expenses$22,308
Net Income-$15,349

Filings

Latest Filing Detail
Jump To
Filing Snapshot
Filing Period
Jan 1, 2023 to Dec 31, 2023
Signed
Nov 6, 2024
Return Version
2023v5.1
Gross Receipts
$6,959
Mission and Program Overview

Mission

Boy Scouts of America - youth development

Program Services

DescriptionGrantsExpenses
The goal of Troop 772 is to train youth in responsible citizenship, character development, and self-reliance through participation in a wide range of outdoor activities and educational programs. Typical scouting values such as trustworthiness, good citizenship, and outdoors skills are taught through a variety of activities including camping, hiking, aquatics, and more! Our scouts learn life skills while building life long relationships.$0$9,472
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
Charis WilliamsCommittee ChairPT$0--
Sandra HutchinsonTreasurerPT$0--
Casey CookSecretaryPT$0--
Ami BarrettRecords & AdvancementPT$0--
Natalie DonahooMembershipPT$0--
Sean TupyCommunity ServicePT$0--
Filing and Contact Details

Filer

Filer Name
Troop 772 Trailmasters Inc
EIN
27-3667159
Phone
9493740585
Address
28241 Crown Valley Parkway F238, Laguna Nigel, CA 92677

Signing Officer

Name
Charis Williams
Title
Committee Chair
Phone
9493740585
Signed
2024-11-06
Discuss with paid preparer
Yes

Preparer

Firm
Smith Marion & Co
Address
1940 Orange Tree Lane Suite 100, Redlands, CA 92374
Preparer
Carlos Carazo
Phone
9093072323
Supplemental Narrative

Additional Explanations

Form 990-EZ, Part I, Line 16 - Other Expenses

Description: Awards, Badges, Insignias. Amount: 417. Description: Bank charges. Amount: 46. Description: Gift/Donation Expense. Amount: 582. Description: Other expense. Amount: 8,045. Description: Outing. Amount: 9,472. Description: Software. Amount: 1,285. Description: website. Amount: 119. Description: fundraising expense. Amount: 100. Total to Form 990-EZ, line 16: 20,066.

Form 990-EZ, Part II, Line 24 - Other Assets

Description: Council Store Account. Beg. of Year Amount: 178. End of Year Amount: 178. Description: Equipment. Beg. of Year Amount: 5,076. End of Year Amount: 5,076.

Form 990-EZ, Part II, Line 26 - Other Liabilities

Description: Accounts payable. Beg. of Year Amount: 1,588. End of Year Amount: 1,526. Description: Reserve outings subsidies. Beg. of Year Amount: 21,634. End of Year Amount: 21,634. Description: Reserve scholarship fund. Beg. of Year Amount: 2,828. End of Year Amount: 2,828. Description: Grant Funds. Beg. of Year Amount: 0. End of Year Amount: 1,500.

Raw XML Appendix175 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd00
IRS990EZ/BooksInCareOfDetail/PersonNm0Sandra Hutchinson
IRS990EZ/BooksInCareOfDetail/PhoneNum09493740585
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt027852 Camino Santo Domingo
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0San Juan Capistrano
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0CA
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd092675
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt041536
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt027625
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd00
IRS990EZ/DirectIndirectPltclExpendAmt00
IRS990EZ/DonorAdvisedFndsInd00
IRS990EZ/EngagedInExcessBenefitTransInd00
IRS990EZ/ExcessOrDeficitForYearAmt0-15349
IRS990EZ/FiledScheduleAInd01
IRS990EZ/ForeignFinancialAccountInd00
IRS990EZ/ForeignOfficeInd00
IRS990EZ/Form990TotalAssetsGrp/BOYAmt046790
IRS990EZ/Form990TotalAssetsGrp/EOYAmt032879
IRS990EZ/GrossReceiptsAmt06959
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InfoInScheduleOPartVInd0X
IRS990EZ/LobbyingActivitiesInd00
IRS990EZ/MadeLoansToFromOfficersInd00
IRS990EZ/MembershipDuesAmt04421
IRS990EZ/MethodOfAccountingAccrualInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt020740
IRS990EZ/NetAssetsOrFundBalancesEOYAmt05391
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt020740
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt05391
IRS990EZ/OccupancyRentUtltsAndMaintAmt02242
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt05.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt15.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt25.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt35.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt45.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt55.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0Charis Williams
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1Sandra Hutchinson
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2Casey Cook
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3Ami Barrett
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4Natalie Donahoo
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5Sean Tupy
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0Committee Chair
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1Treasurer
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2Secretary
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3Records & Advancement
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4Membership
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5Community Service
IRS990EZ/OperateHospitalInd00
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd00
IRS990EZ/OrganizationHadUBIInd00
IRS990EZ/OtherAssetsTotalDetail/BOYAmt05254
IRS990EZ/OtherAssetsTotalDetail/EOYAmt05254
IRS990EZ/OtherChangesInNetAssetsAmt00
IRS990EZ/OtherExpensesTotalAmt020066
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd00
IRS990EZ/PrimaryExemptPurposeTxt0Boy Scouts of America - youth development
IRS990EZ/ProgramServiceRevenueAmt02538
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0The goal of Troop 772 is to train youth in responsible citizenship, character development, and self-reliance through participation in a wide range of outdoor activities and educational programs. Typical scouting values such as trustworthiness, good citizenship, and outdoors skills are taught through a variety of activities including camping, hiking, aquatics, and more! Our scouts learn life skills while building life long relationships.
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt00
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt09472
IRS990EZ/ProhibitedTaxShelterTransInd00
IRS990EZ/RelatedOrganizationCtrlEntInd00
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd00
IRS990EZ/StatesWhereCopyOfReturnIsFldCd0CA
IRS990EZ/SubjectToProxyTaxInd00
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt026050
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt027488
IRS990EZ/TanningServicesProvidedInd00
IRS990EZ/TaxImposedOnOrganizationMgrAmt00
IRS990EZ/TaxImposedUnderIRC4911Amt00
IRS990EZ/TaxImposedUnderIRC4912Amt00
IRS990EZ/TaxImposedUnderIRC4955Amt00
IRS990EZ/TaxReimbursedByOrganizationAmt00
IRS990EZ/TotalExpensesAmt022308
IRS990EZ/TotalProgramServiceExpensesAmt09472
IRS990EZ/TotalRevenueAmt06959
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd00
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0www.troop772.com
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/TotalAmt00
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt03198
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt0429
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt010855
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt015346
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt029828
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt06959
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt022581
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus2YearsAmt05410
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt034950
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/OtherIncome509Grp/CurrentTaxYearMinus2YearsAmt023767
IRS990ScheduleA/OtherIncome509Grp/CurrentTaxYearMinus3YearsAmt08736
IRS990ScheduleA/OtherIncome509Grp/CurrentTaxYearMinus4YearsAmt031128
IRS990ScheduleA/OtherIncome509Grp/TotalAmt063631
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct00.50450
IRS990ScheduleA/PublicSupportPY509Pct00.50380
IRS990ScheduleA/PublicSupportTotal509Amt064778
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/TotalAmt00
IRS990ScheduleA/SubstantialContributorsAmtGrp/TotalAmt00
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt06959
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt025779
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt05839
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt010855
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt015346
IRS990ScheduleA/Total509Grp/TotalAmt064778
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt06959
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt025779
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt029606
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt019591
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt046474
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt0128409
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Description: Awards, Badges, Insignias. Amount: 417. Description: Bank charges. Amount: 46. Description: Gift/Donation Expense. Amount: 582. Description: Other expense. Amount: 8,045. Description: Outing. Amount: 9,472. Description: Software. Amount: 1,285. Description: website. Amount: 119. Description: fundraising expense. Amount: 100. Total to Form 990-EZ, line 16: 20,066.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Description: Council Store Account. Beg. of Year Amount: 178. End of Year Amount: 178. Description: Equipment. Beg. of Year Amount: 5,076. End of Year Amount: 5,076.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2Description: Accounts payable. Beg. of Year Amount: 1,588. End of Year Amount: 1,526. Description: Reserve outings subsidies. Beg. of Year Amount: 21,634. End of Year Amount: 21,634. Description: Reserve scholarship fund. Beg. of Year Amount: 2,828. End of Year Amount: 2,828. Description: Grant Funds. Beg. of Year Amount: 0. End of Year Amount: 1,500.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Form 990-EZ, Part I, Line 16 - Other Expenses
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Form 990-EZ, Part II, Line 24 - Other Assets
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Form 990-EZ, Part II, Line 26 - Other Liabilities
TransferPrsnlBnftContractsDecl/DeclarationDesc0The organization did not, during the year, receive any funds, directly,or indirectly, to pay premiums on a personal benefit contract.The organization, did not, during the year, pay any premiums, directly,or indirectly, on a personal benefit contract.
ReturnHeader/BuildTS02024-10-15 13:58:12Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd01
ReturnHeader/BusinessOfficerGrp/PersonNm0Charis Williams
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0Committee Chair
ReturnHeader/BusinessOfficerGrp/PhoneNum09493740585
ReturnHeader/BusinessOfficerGrp/SignatureDt02024-11-06
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0Troop 772 Trailmasters Inc
ReturnHeader/Filer/BusinessNameControlTxt0TROO
ReturnHeader/Filer/EIN0273667159
ReturnHeader/Filer/PhoneNum09493740585
ReturnHeader/Filer/USAddress/AddressLine1Txt028241 Crown Valley Parkway F238
ReturnHeader/Filer/USAddress/CityNm0Laguna Nigel
ReturnHeader/Filer/USAddress/StateAbbreviationCd0CA
ReturnHeader/Filer/USAddress/ZIPCd092677
ReturnHeader/IRSResponsiblePrtyInfoCurrInd01
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0831445511
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0Smith Marion & Co
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt01940 Orange Tree Lane Suite 100
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0Redlands
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0CA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd092374
ReturnHeader/PreparerPersonGrp/PhoneNum09093072323
ReturnHeader/PreparerPersonGrp/PreparationDt02024-10-28
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0Carlos Carazo
ReturnHeader/ReturnTs02024-11-15T13:29:54-06:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02023-01-01
ReturnHeader/TaxPeriodEndDt02023-12-31
ReturnHeader/TaxYr02023

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Peer Organizations

Similar nonprofits based on the same Siviq industry and scale cohort. 501(c)3 • <$500k nonprofits