Civic Intelligence

Boxley Music Fund

990EZ • Fiscal year 2013 • EIN 27-3580808

Oct 01, 2012 to Sep 30, 2013 • Filed on Aug 15, 2014

PO Box 49398045
Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

Score unavailable

No value available

Liabilities-to-assets requires both liabilities and assets on this filing.

Source year 2013

Liabilities / Revenue

Score unavailable

No value available

Liabilities-to-revenue requires both liabilities and revenue on this filing.

Source year 2013

Net Margin

71st percentile

14%

Higher net margin than 71% of similar nonprofits.

2013 filings • 501(c)3 • <$500k nonprofits • Source year 2013

Top Officer Pay

Score unavailable

No value available

This filing does not contain officer compensation rows.

Source year 2013

Asset Growth

Score unavailable

No value available

No earlier valid filing was available within the previous three public years.

Source year 2013

Revenue Growth

Score unavailable

No value available

No earlier valid filing was available within the previous three public years.

Source year 2013

Assets

$0

No earlier filing loaded for comparison.

Net Assets

$28,692

No earlier filing loaded for comparison.

Liabilities

-

No earlier filing loaded for comparison.

Revenue

$174,476

No earlier filing loaded for comparison.

Expenses

$149,396

No earlier filing loaded for comparison.

Net Income

$25,080

No earlier filing loaded for comparison.

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$200K$150K$100K$50K$0Assets 2013: $0Net Assets 2013: $28,6922013Assets 2014: $7,737Liabilities 2014: $0Net Assets 2014: $7,7372014Assets 2015: $7,766Liabilities 2015: $0Net Assets 2015: $7,7662015Assets 2016: $0Liabilities 2016: $0Net Assets 2016: $02016Assets 2017: $0Liabilities 2017: $0Net Assets 2017: $02017Assets 2018: $0Liabilities 2018: $0Net Assets 2018: $02018Assets 2019: $0Liabilities 2019: $0Net Assets 2019: $02019Assets 2020: $0Liabilities 2020: $0Net Assets 2020: $02020Assets 2021: $55,449Net Assets 2021: $55,4492021Assets 2022: $115,699Liabilities 2022: $0Net Assets 2022: $115,6992022Assets 2023: $102,397Net Assets 2023: $102,3972023Assets 2024: $133,237Liabilities 2024: $0Net Assets 2024: $133,2372024Assets 2025: $152,728Liabilities 2025: $0Net Assets 2025: $152,7282025

Highlighted filing

2013

Assets$0
Liabilities-
Net Assets$28,692

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$600K$400K$200K$0-$200KRevenue 2013: $174,476Expenses 2013: $149,396Net Income 2013: $25,0802013Revenue 2014: $244,239Expenses 2014: $265,194Net Income 2014: -$20,9552014Revenue 2015: $366,071Expenses 2015: $362,112Net Income 2015: $3,9592015Revenue 2016: $426,068Expenses 2016: $405,651Net Income 2016: $20,4172016Revenue 2017: $247,742Expenses 2017: $243,744Net Income 2017: $3,9982017Revenue 2018: $171,996Expenses 2018: $187,100Net Income 2018: -$15,1042018Revenue 2019: $168,244Expenses 2019: $159,904Net Income 2019: $8,3402019Revenue 2020: $91,857Expenses 2020: $97,486Net Income 2020: -$5,6292020Revenue 2021: $121,367Expenses 2021: $79,446Net Income 2021: $41,9212021Revenue 2022: $205,410Expenses 2022: $145,163Net Income 2022: $60,2472022Revenue 2023: $166,159Expenses 2023: $179,461Net Income 2023: -$13,3022023Revenue 2024: $256,240Expenses 2024: $225,400Net Income 2024: $30,8402024Revenue 2025: $324,697Expenses 2025: $305,206Net Income 2025: $19,4912025

Highlighted filing

2013

Revenue$174,476
Expenses$149,396
Net Income$25,080
Jump To
Filing Snapshot
Filing Period
Oct 1, 2012 to Sep 30, 2013
Signed
Aug 15, 2014
Return Version
2012v2.0
Mission and Program Overview

Mission

The bmf mission is to support live music performance and education within suburban and rural communities.

Filing and Contact Details

Filer

EIN
27-3580808
Raw XML Appendix149 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRpt0false
IRS990EZ/CashSavingsAndInvestments/BOY02648
IRS990EZ/ContributionsGiftsGrantsEtc0174476
IRS990EZ/CostOfGoodsSold00
IRS990EZ/CostOtherBasisAndSalesExpenses00
IRS990EZ/DidOrgFileForm1120POLThisYear0false
IRS990EZ/DoesOrgHaveHospital0false
IRS990EZ/EngagedInExcessBenefitTrans0false
IRS990EZ/EngageInLobbyingActivities0false
IRS990EZ/EngagePoliticalCmpgnActivities0false
IRS990EZ/ExcessOrDeficitForYear025080
IRS990EZ/FeesAndOthPymtToIndContractors091130
IRS990EZ/ForeignFinancialAccount0false
IRS990EZ/ForeignOffice0false
IRS990EZ/FundraisingGrossIncome00
IRS990EZ/GainOrLossFromSaleOfAssets00
IRS990EZ/GamingGrossIncome00
IRS990EZ/GrantsAndSimilarAmountsPaid05975
IRS990EZ/GroProfitLossSalesOfInventory00
IRS990EZ/GrossReceipts0174476
IRS990EZ/InfoInScheduleOPartI0X
IRS990EZ/InvestmentIncome00
IRS990EZ/LandAndBuildings/BOY0964
IRS990EZ/MadeChangesToOrgnzngEtcDoc0false
IRS990EZ/MadeLoansToFromOfficers0false
IRS990EZ/MaintainAnyDonorAdvisedFunds0false
IRS990EZ/MembershipDues00
IRS990EZ/MethodOfAccountingCash0X
IRS990EZ/NetAssetsOrFundBalances/BOY03612
IRS990EZ/NetAssetsOrFundBalancesBOY03612
IRS990EZ/NetAssetsOrFundBalances/EOY028692
IRS990EZ/NetAssetsOrFundBalancesEOY028692
IRS990EZ/OccupancyRentUtilitiesAndMaint03255
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/AvgHoursPerWkDevotedToPosition05.00
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/AvgHoursPerWkDevotedToPosition15.00
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/AvgHoursPerWkDevotedToPosition25.00
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/AvgHoursPerWkDevotedToPosition330.00
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/AvgHoursPerWkDevotedToPosition415.00
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/Compensation00
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/Compensation10
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/Compensation20
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/Compensation30
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/Compensation40
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/PersonName0MATTHEW WENMAN
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/PersonName1GARY WERNER
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/PersonName2PATRICK DAVIS
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/PersonName3DANIEL KOLKE
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/PersonName4ROBYN KOLKE
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/Title0Director
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/Title1Director
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/Title2Secretary
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/Title3President
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/Title4Director
IRS990EZ/OperatingSchool0false
IRS990EZ/Organization501c30X
IRS990EZ/OrganizationDissolvedEtc0false
IRS990EZ/OrganizationHadUBI0false
IRS990EZ/OtherExpensesTotal06174
IRS990EZ/PartVIAHghstPaidCntrctProfSer0NONE
IRS990EZ/PartVIOfCompOfHighestPaidEmpl0NONE
IRS990EZ/PrimaryExemptPurpose0Education & Promotion of Musical Art
IRS990EZ/PrintingPublicationsPostage042862
IRS990EZ/ProgramServiceAccomplishment/DescriptionProgramServiceAccom0MUSIC EDUCATION PROGRAMS, CLINICS, AND WORKSHOPS PRIMARILY FOR MIDDLE SCHOOL AND HIGH SCHOOL STUDENTS
IRS990EZ/ProgramServiceAccomplishment/DescriptionProgramServiceAccom1Support of Live Music Venues; predominently at the organization's North Bend, WA location, but also at other venues within North Bend
IRS990EZ/ProgramServiceAccomplishment/GrantsAndAllocations05875
IRS990EZ/ProgramServiceAccomplishment/ProgramServiceExpenses026723
IRS990EZ/ProgramServiceAccomplishment/ProgramServiceExpenses195711
IRS990EZ/ProgramServiceRevenue00
IRS990EZ/ProhibitedTaxShelterTrans0false
IRS990EZ/RelatedOrgControlledEntity0false
IRS990EZ/ScheduleBNotRequired0X
IRS990EZ/SpecialEventsDirectExpenses00
IRS990EZ/SpecialEventsNetIncomeLoss00
IRS990EZ/SubjectToProxyTax0false
IRS990EZ/TanningServicesProvided0false
IRS990EZ/TheBooksAreInCareOf/AddressUS/AddressLine10PO BOX 493
IRS990EZ/TheBooksAreInCareOf/AddressUS/City0NORTH BEND
IRS990EZ/TheBooksAreInCareOf/AddressUS/State0WA
IRS990EZ/TheBooksAreInCareOf/AddressUS/ZIPCode098045
IRS990EZ/TheBooksAreInCareOf/NamePerson0DANIEL KOLKE
IRS990EZ/TheBooksAreInCareOf/TelephoneNumber04253580751
IRS990EZ/TotalAssets/BOY03612
IRS990EZ/TotalAssets/EOY00
IRS990EZ/TotalExpenses0149396
IRS990EZ/TotalProgramServiceExpenses0122434
IRS990EZ/TotalRevenue0174476
IRS990EZ/TransactionWithControlEntity0false
IRS990EZ/TrnsfrsExemptNonCharRelatedOrg0false
IRS990EZ/WebSite0http://www.boxleysplace.com/web/boxleys_music_fund.espx?fund=on
IRS990ScheduleA/GiftsGrantsContribReceived509/CurrentTaxYear0174476
IRS990ScheduleA/GiftsGrantsContribReceived509/CurrentTaxYearMinus1Year0135610
IRS990ScheduleA/GiftsGrantsContribReceived509/CurrentTaxYearMinus2Years091205
IRS990ScheduleA/GiftsGrantsContribReceived509/Total0401291
IRS990ScheduleA/GrossInvestmentIncome170/Total00
IRS990ScheduleA/GrossInvestmentIncome509/CurrentTaxYearMinus1Year01
IRS990ScheduleA/GrossInvestmentIncome509/Total01
IRS990ScheduleA/InvestmentIncomeAndUBTI/CurrentTaxYearMinus1Year01
IRS990ScheduleA/InvestmentIncomeAndUBTI/Total01
IRS990ScheduleA/InvestmentIncomePercentage00
IRS990ScheduleA/PubliclySupportedOrg509a20X
IRS990ScheduleA/PublicSupportPercentage50901.00000
IRS990ScheduleA/PublicSupportPertcentage17000
IRS990ScheduleA/PublicSupportTotal17000
IRS990ScheduleA/PublicSupportTotal5090401291
IRS990ScheduleA/ThirtyThreePercntTestsCY5090X
IRS990ScheduleA/Total509/CurrentTaxYear0174476
IRS990ScheduleA/Total509/CurrentTaxYearMinus1Year0135610
IRS990ScheduleA/Total509/CurrentTaxYearMinus2Years091205
IRS990ScheduleA/Total509/Total0401291
IRS990ScheduleA/TotalSupportTotal/Total0401292
IRS990ScheduleO/GeneralExplanation/Explanation0Scholarship Grants to Students
IRS990ScheduleO/GeneralExplanation/Explanation1Bank Fees and Credit Card Merchant Charges
IRS990ScheduleO/GeneralExplanation/Explanation2Special Depreciation Allowance of Fixed Assets
IRS990ScheduleO/GeneralExplanation/Explanation3Rounding
IRS990ScheduleO/GeneralExplanation/Explanation4SUPPORT OF MUSIC EDUCATION GRANTS MY SI HIGH SCHOOL BAND BOOSTERS NO RELATIONSHIP 1815. SUPPORT OF MUSIC EDUCATION GRANT MT SI HIGH SCHOOL CHOIR BOOSTERS NONE 750. SUPPORT OF MUSIC EDUCATION GRANT TWIN FALLS MIDDLE SCHOOL BOOSTERS NONE 360. SUPPORT OF HISTORIC ENTERTAINMENT FORUMS GRANT THE NORTH BEND THEATER NONE 2500. SUPPORT OF MUSIC EDUCATION GRANT NEWPORT HIGH SCHOOL BAND PARENTS NONE 150. SCHOLARSHIPS SCHOLARSHIP ROBERT BEYMER NONE 100. SUPPORT OF MUSIC EDUCATION GRANT RMI NONE 300.
IRS990ScheduleO/GeneralExplanation/Explanation5BANK AND CREDIT CARD FEES DEPRECIATION 275. LICENSING 3898. INSURANCE 983. MEALS & ENTERTAINMENT 74. EVENT SECURITY 944.
IRS990ScheduleO/GeneralExplanation/Identifier0Part 1, Line 10
IRS990ScheduleO/GeneralExplanation/Identifier1Part 1, Line 16
IRS990ScheduleO/GeneralExplanation/Identifier2Part 1, Line 16
IRS990ScheduleO/GeneralExplanation/Identifier3Part 1, Line 20
IRS990ScheduleO/GeneralExplanation/Identifier4Form 990EZ, Part I, Line 10
IRS990ScheduleO/GeneralExplanation/Identifier5Form 990EZ, Part I, Line 16
ReturnHeader/BuildTS02015-11-30 17:44:51Z
ReturnHeader/Filer/EIN0273580808
ReturnHeader/Filer/Name/BusinessNameLine10BOXLEY MUSIC FUND
ReturnHeader/Filer/NameControl0BOXL
ReturnHeader/Filer/Phone04253580751
ReturnHeader/Filer/USAddress/AddressLine10PO BOX 493
ReturnHeader/Filer/USAddress/City0NORTH BEND
ReturnHeader/Filer/USAddress/State0WA
ReturnHeader/Filer/USAddress/ZIPCode098045
ReturnHeader/Officer/AuthorizeThirdParty0true
ReturnHeader/Officer/DateSigned02014-08-15
ReturnHeader/Officer/Name0DANIEL KOLKE
ReturnHeader/Officer/Phone04253580751
ReturnHeader/Officer/Title0PRESIDENT
ReturnHeader/Preparer/DatePrepared02014-08-15
ReturnHeader/PreparerFirm/PreparerFirmBusinessName/BusinessNameLine10BROWN & STERLING PS
ReturnHeader/PreparerFirm/PreparerFirmUSAddress/AddressLine10PO BOX 914
ReturnHeader/PreparerFirm/PreparerFirmUSAddress/City0FALL CITY
ReturnHeader/PreparerFirm/PreparerFirmUSAddress/State0WA
ReturnHeader/PreparerFirm/PreparerFirmUSAddress/ZIPCode098024
ReturnHeader/Preparer/Name0LAWRENCE F BROWN JR
ReturnHeader/Preparer/Phone04252226374
ReturnHeader/ReturnType0990EZ
ReturnHeader/TaxPeriodBeginDate02012-10-01
ReturnHeader/TaxPeriodEndDate02013-09-30
ReturnHeader/TaxYear02012
ReturnHeader/Timestamp02014-08-15T11:57:29-07:00

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2025Detailed filing. Detailed filing data is available for this year.$1.53$0.00$1.53$3.25$3.05$0.19
2024XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.33$0.00$1.33$2.56$2.25$0.31
2023XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.02$1.02$1.66$1.79$0.13
2022XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.16$0.00$1.16$2.05$1.45$0.60
2021Detailed filing. Detailed filing data is available for this year.$0.55$0.55$1.21$0.79$0.42
2020Detailed filing. Detailed filing data is available for this year.$0.00$0.00$0.00$0.92$0.97$0.06
2019Detailed filing. Detailed filing data is available for this year.$0.00$0.00$0.00$1.68$1.60$0.08
2018Detailed filing. Detailed filing data is available for this year.$0.00$0.00$0.00$1.72$1.87$0.15
2017XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.00$0.00$0.00$2.48$2.44$0.04
2016Detailed filing. Detailed filing data is available for this year.$0.00$0.00$0.00$4.26$4.06$0.20
2015Detailed filing. Detailed filing data is available for this year.$0.08$0.00$0.08$3.66$3.62$0.04
2014Detailed filing. Detailed filing data is available for this year.$0.08$0.00$0.08$2.44$2.65$0.21
2013Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.00$0.29$1.74$1.49$0.25