Civic Intelligence

Llano Volunteer Fire Department Fund

EIN 27-3185915 • 501(c)3 • Llano, TX

Profile

To provide support and contributions for local school education for fire prevention, training, and community and personal safety equipment.

301 W Main StreetLlano, TX 78643

n/A

Siviq Scores

Precomputed percentiles relative to similar nonprofits. These scores are descriptive rather than judgmental.

Liabilities / Assets

Score unavailable

No value available

Liabilities-to-assets requires both liabilities and assets on the latest valid filing.

Source year 2024

Liabilities / Revenue

Score unavailable

No value available

Liabilities-to-revenue requires both liabilities and revenue on the latest valid filing.

Source year 2024

Net Margin

89th percentile

49%

Higher net margin than 89% of similar nonprofits.

501(c)3 • <$500k nonprofits • Source year 2024

Top Officer Pay

81st percentile

$0

Higher top officer pay than 81% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

501(c)3 • <$500k nonprofits • Source year 2024

Asset Growth

88th percentile

62%

Faster asset growth than 88% of similar nonprofits.

501(c)3 • <$500k nonprofits • Annualized from 2023 to 2024

Revenue Growth

93rd percentile

132%

Faster revenue growth than 93% of similar nonprofits.

501(c)3 • <$500k nonprofits • Annualized from 2023 to 2024

Balance Sheet
Liabilities / AssetsScore unavailable

Assets

Up

$89,026

Up $33,908 (+62%) from 2023

Liabilities

-

No earlier filing loaded for comparison.

Net Assets

Up

$89,026

Up $33,908 (+62%) from 2023

Operations
Liabilities / RevenueScore unavailableNet Margin89th percentile

Revenue

Up

$69,804

Up $39,774 (+132%) from 2023

Expenses

Down

$35,896

Down $21,660 (-38%) from 2023

Net Income

Up

$33,908

Up $61,434 (+223%) from 2023

Trend Graphs

Balance Sheet Trend

Asset Growth88th percentile

Grouped bars show assets, liabilities, and net assets across loaded filings.

$100K$50K$0Assets 2019: $34,287Net Assets 2019: $34,2872019Assets 2020: $52,328Net Assets 2020: $52,3282020Assets 2021: $57,953Net Assets 2021: $57,9532021Assets 2022: $82,644Net Assets 2022: $82,6442022Assets 2023: $55,118Net Assets 2023: $55,1182023Assets 2024: $89,026Net Assets 2024: $89,0262024

Highlighted filing

2024

Assets$89,026
Liabilities-
Net Assets$89,026
Open 2024 Filing

Operations Trend

Revenue Growth93rd percentile

Revenue, expenses, and net income by year, with the latest filing highlighted.

$100K$50K$0-$50KRevenue 2019: $60,681Expenses 2019: $75,734Net Income 2019: -$15,0532019Revenue 2020: $31,075Expenses 2020: $13,034Net Income 2020: $18,0412020Revenue 2021: $37,872Expenses 2021: $32,247Net Income 2021: $5,6252021Revenue 2022: $51,699Expenses 2022: $27,008Net Income 2022: $24,6912022Revenue 2023: $30,030Expenses 2023: $57,556Net Income 2023: -$27,5262023Revenue 2024: $69,804Expenses 2024: $35,896Net Income 2024: $33,9082024

Highlighted filing

2024

Revenue$69,804
Expenses$35,896
Net Income$33,908
Open 2024 Filing

Filings

Most recent year

2024 • Form 990EZDetailed filing. Detailed filing data is available for this year.

Open filing
Assets
$89,026
Liabilities
-
Net assets
$89,026
Revenue
$69,804
Expenses
$35,896
Net income
$33,908
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$89.0$89.0$69.8$35.9$33.9
2023XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$55.1$55.1$30.0$57.6$27.5
2022Detailed filing. Detailed filing data is available for this year.$82.6$82.6$51.7$27.0$24.7
2021Detailed filing. Detailed filing data is available for this year.$58.0$58.0$37.9$32.2$5.63
2020Detailed filing. Detailed filing data is available for this year.$52.3$52.3$31.1$13.0$18.0
2019XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$34.3$34.3$60.7$75.7$15.1
Latest Filing Detail
Jump To
Filing Snapshot
Filing Period
Jan 1, 2024 to Dec 31, 2024
Signed
Nov 5, 2025
Return Version
2024v5.2
Gross Receipts
$83,967
Mission and Program Overview

Mission

To provide support and contributions for local school education for fire prevention, training, and community and personal safety equipment.

Program Services

DescriptionGrantsExpenses
THE LLANO VOLUNTEER FIRE DEPARTMENT FUND, ITS MEMBERS AND VOLUNTEERS CURRENTY CONDUCT FUND RAISING ACTIVITIES EACH YEAR. THE FUND PLANS, ORGANIZES AND CONDUCTS VARIOUS COMMUNITY DINNERS USING VOLUNTEER LABOR AND PARTIALLY DONATED SUPPLIES. FUND RAISING IS USED FOR ELEMENTARY SCHOOL EDUCATION FOR FIRE PREVENTION, TRAINING, AND COMMUNITY AND PERSONAL SAFETY EQUIPMENT.-$11,133
Compensation and Service Providers
Top Officer Pay81st percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
JASON HACKWORTHChief-$0--
TIM HARDENAssistant Chief-$0--
STEVE LANDERSPresident-$0--
RICKY NAPOLEZVice President-$0--
WILLIAM BIGGERSecretary-$0--
KEVIN STUARTTreasurer-$0--
Fundraising, Events, and Gaming

Fundraising Events

EventGross ReceiptsGross RevenueDirect ExpensesNet Income
Community Dinners, Bbq, Fish Fry$83,910$83,910$14,163$69,747
Total Events$83,910$83,910$14,163$69,747
Filing and Contact Details

Filer

Filer Name
Llano Volunteer Fire Department Fund
EIN
27-3185915
Phone
8302657161
Address
301 W MAIN STREET, LLANO, TX 78643

Signing Officer

Name
Kevin Stuart
Title
Treasurer
Signed
2025-11-05
Discuss with paid preparer
Yes

Preparer

Firm
Todd Keller CPA Pc
Address
209 W SANDSTONE ST, LLANO, TX 78643
Preparer
Todd Keller
Phone
3252474952
Supplemental Narrative

Additional Explanations

Other Expenses.1002

“Office Expenses $13”

Other Expenses.1009

“Depreciation $1036”

Other Expenses.1

“SUPPLIES $15170”

Other Expenses.2

“Fire equipment/supplies $8442”

Other Expenses.3

“STATION MEALS $3164”

Other Expenses.4

“Fire department maintenance $2691”

Other Expenses.5

“COMMUNITY SUPPORT $2340”

Other Expenses.7

“DUES $745”

Other Expenses.8

“FUEL $701”

Other Assets.1

“EQUIPMENT - Beginning $2588 EQUIPMENT - Ending $1552”

Raw XML Appendix182 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0TODD KELLER
IRS990EZ/BooksInCareOfDetail/PhoneNum03252474952
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0209 W SANDSTONE
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0LLANO
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0TX
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd078643
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt052530
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt087474
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/CostOfGoodsSoldAmt00
IRS990EZ/CostOrOtherBasisExpenseSaleAmt00
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt033908
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt0450
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt055118
IRS990EZ/Form990TotalAssetsGrp/EOYAmt089026
IRS990EZ/FundraisingGrossIncomeAmt083910
IRS990EZ/GrossReceiptsAmt083967
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt057
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt055118
IRS990EZ/NetAssetsOrFundBalancesEOYAmt089026
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt055118
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt089026
IRS990EZ/OccupancyRentUtltsAndMaintAmt0171
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0JASON HACKWORTH
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1TIM HARDEN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2STEVE LANDERS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3RICKY NAPOLEZ
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4WILLIAM BIGGER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5KEVIN STUART
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0CHIEF
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1ASSISTANT CHIEF
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3Vice President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4Secretary
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5Treasurer
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt02588
IRS990EZ/OtherAssetsTotalDetail/EOYAmt01552
IRS990EZ/OtherExpensesTotalAmt034302
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0TO PROVIDE SUPPORT AND CONTRIBUTIONS FOR LOCAL SCHOOL EDUCATION FOR FIRE PREVENTION, TRAINING, AND COMMUNITY AND PERSONAL SAFETY EQUIPMENT.
IRS990EZ/PrintingPublicationsPostageAmt0973
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0THE LLANO VOLUNTEER FIRE DEPARTMENT FUND, ITS MEMBERS AND VOLUNTEERS CURRENTY CONDUCT FUND RAISING ACTIVITIES EACH YEAR. THE FUND PLANS, ORGANIZES AND CONDUCTS VARIOUS COMMUNITY DINNERS USING VOLUNTEER LABOR AND PARTIALLY DONATED SUPPLIES. FUND RAISING IS USED FOR ELEMENTARY SCHOOL EDUCATION FOR FIRE PREVENTION, TRAINING, AND COMMUNITY AND PERSONAL SAFETY EQUIPMENT.
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt011133
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SpecialEventsDirectExpensesAmt014163
IRS990EZ/SpecialEventsNetIncomeLossAmt069747
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TaxImposedOnOrganizationMgrAmt00
IRS990EZ/TaxImposedUnderIRC4911Amt00
IRS990EZ/TaxImposedUnderIRC4912Amt00
IRS990EZ/TaxImposedUnderIRC4955Amt00
IRS990EZ/TaxReimbursedByOrganizationAmt00
IRS990EZ/TotalExpensesAmt035896
IRS990EZ/TotalProgramServiceExpensesAmt011133
IRS990EZ/TotalRevenueAmt069804
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/TotalAmt00
IRS990ScheduleA/First5Years509Ind0X
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt00
IRS990ScheduleA/GovtFurnSrvcFcltsVl509Grp/TotalAmt00
IRS990ScheduleA/GrossInvestmentIncome509Grp/TotalAmt00
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt056744
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus2YearsAmt051661
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus3YearsAmt037844
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus4YearsAmt037867
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt0184116
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/TotalAmt00
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/NetIncomeFromOtherUBIGrp/TotalAmt00
IRS990ScheduleA/OtherIncome509Grp/CurrentTaxYearMinus1YearAmt042
IRS990ScheduleA/OtherIncome509Grp/CurrentTaxYearMinus2YearsAmt038
IRS990ScheduleA/OtherIncome509Grp/CurrentTaxYearMinus3YearsAmt028
IRS990ScheduleA/OtherIncome509Grp/CurrentTaxYearMinus4YearsAmt017
IRS990ScheduleA/OtherIncome509Grp/TotalAmt0125
IRS990ScheduleA/Post1975UBTIGrp/TotalAmt00
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct00.00000
IRS990ScheduleA/PublicSupportTotal509Amt0184116
IRS990ScheduleA/SubstantialContributorsAmtGrp/TotalAmt00
IRS990ScheduleA/TaxRevLeviedOrgnztnlBnft509Grp/TotalAmt00
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt056744
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt051661
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt037844
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt037867
IRS990ScheduleA/Total509Grp/TotalAmt0184116
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt056786
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt051699
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt037872
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt037884
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt0184241
IRS990ScheduleG/FundraisingEventInformationGrp/DirectExpenseSummaryEventsAmt014163
IRS990ScheduleG/FundraisingEventInformationGrp/Event1Nm0COMMUNITY DINNERS, BBQ, FISH FRY
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsEvent1Amt083910
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsTotalAmt083910
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueEvent1Amt083910
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueTotalEventsAmt083910
IRS990ScheduleG/FundraisingEventInformationGrp/NetIncomeSummaryAmt069747
IRS990ScheduleG/FundraisingEventInformationGrp/OthDirectExpnssTotalEventsAmt014163
IRS990ScheduleG/FundraisingEventInformationGrp/OtherDirectExpensesEvent1Amt014163
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Office Expenses $13
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Depreciation $1036
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2SUPPLIES $15170
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3FIRE EQUIPMENT/SUPPLIES $8442
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4STATION MEALS $3164
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5FIRE DEPARTMENT MAINTENANCE $2691
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt6COMMUNITY SUPPORT $2340
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt7DUES $745
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt8FUEL $701
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt9EQUIPMENT - Beginning $2588 EQUIPMENT - Ending $1552
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Other Expenses.1002
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Other Expenses.1009
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Other Expenses.1
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Other Expenses.2
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Other Expenses.3
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5Other Expenses.4
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc6Other Expenses.5
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc7Other Expenses.7
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc8Other Expenses.8
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc9Other Assets.1
ReturnHeader/BuildTS02025-03-06 01:10:19Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0KEVIN STUART
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0Treasurer
ReturnHeader/BusinessOfficerGrp/SignatureDt02025-11-05
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0LLANO VOLUNTEER FIRE DEPARTMENT FUND
ReturnHeader/Filer/BusinessNameControlTxt0LLAN
ReturnHeader/Filer/EIN0273185915
ReturnHeader/Filer/PhoneNum08302657161
ReturnHeader/Filer/USAddress/AddressLine1Txt0301 W MAIN STREET
ReturnHeader/Filer/USAddress/CityNm0LLANO
ReturnHeader/Filer/USAddress/StateAbbreviationCd0TX
ReturnHeader/Filer/USAddress/ZIPCd078643
ReturnHeader/IRSResponsiblePrtyInfoCurrInd0true
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0742918534
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0TODD KELLER CPA PC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0209 W SANDSTONE ST
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0LLANO
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0TX
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd078643
ReturnHeader/PreparerPersonGrp/PhoneNum03252474952
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0TODD KELLER
ReturnHeader/ReturnTs02025-11-05T11:35:54-08:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02024-01-01
ReturnHeader/TaxPeriodEndDt02024-12-31
ReturnHeader/TaxYr02024

Document Assets

No mirrored PDF or thumbnail assets are attached yet.