Civic Intelligence

The Buggy Bunch Inc.

990 • Fiscal year 2014 • EIN 27-3137533

Jan 01, 2014 to Dec 31, 2014 • Filed on Aug 15, 2015

Organization ProfileTHEBUGGYBUNCH.COM
1940 58th AvenueRoom/Suite Ste DVero Beach, FL 32966

(855) 352-8449

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

71st percentile

0.05x

Higher debt load relative to assets than 71% of similar nonprofits.

2014 filings • 501(c)3 • <$500k nonprofits • Source year 2014

Liabilities / Revenue

59th percentile

0.01x

Higher debt load relative to revenue than 59% of similar nonprofits.

2014 filings • 501(c)3 • <$500k nonprofits • Source year 2014

Net Margin

27th percentile

-7.1%

Higher net margin than 27% of similar nonprofits.

2014 filings • 501(c)3 • <$500k nonprofits • Source year 2014

Top Officer Pay

84th percentile

$25,650

Higher top officer pay than 84% of similar nonprofits.

Top officer pay equals 14.6% of source-year revenue.

2014 filings • 501(c)3 • <$500k nonprofits • Source year 2014

Asset Growth

Score unavailable

No value available

No earlier valid filing was available within the previous three public years.

Source year 2014

Revenue Growth

Score unavailable

No value available

No earlier valid filing was available within the previous three public years.

Source year 2014

Balance Sheet
Liabilities / Assets71st percentile

Assets

$18,262

No earlier filing loaded for comparison.

Net Assets

$17,353

No earlier filing loaded for comparison.

Liabilities

$909

No earlier filing loaded for comparison.

Revenue And Expenses
Liabilities / Revenue59th percentileNet Margin27th percentile

Revenue

$175,465

No earlier filing loaded for comparison.

Expenses

$187,837

No earlier filing loaded for comparison.

Net Income

-$12,372

No earlier filing loaded for comparison.

Historical Trend

Balance Sheet Trend

Asset GrowthScore unavailable

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$2.0M$1.5M$1.0M$500K$0Assets 2014: $18,262Liabilities 2014: $909Net Assets 2014: $17,3532014Assets 2015: $24,791Liabilities 2015: $11,005Net Assets 2015: $13,7862015Assets 2020: $1,529,722Liabilities 2020: $139,251Net Assets 2020: $1,390,4712020Assets 2021: $1,445,721Liabilities 2021: $5,965Net Assets 2021: $1,439,7562021Assets 2022: $1,462,097Liabilities 2022: $16,678Net Assets 2022: $1,445,4192022Assets 2023: $1,545,161Liabilities 2023: $22,067Net Assets 2023: $1,523,0942023Assets 2024: $1,592,631Liabilities 2024: $108,367Net Assets 2024: $1,484,2642024

Highlighted filing

2014

Assets$18,262
Liabilities$909
Net Assets$17,353
Open 2014 Filing

Operations Trend

Revenue GrowthScore unavailable

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$600K$400K$200K$0-$200KRevenue 2014: $175,465Expenses 2014: $187,837Net Income 2014: -$12,3722014Revenue 2015: $150,799Expenses 2015: $154,366Net Income 2015: -$3,5672015Revenue 2020: $583,555Expenses 2020: $274,876Net Income 2020: $308,6792020Revenue 2021: $402,311Expenses 2021: $353,026Net Income 2021: $49,2852021Revenue 2022: $358,346Expenses 2022: $352,683Net Income 2022: $5,6632022Revenue 2023: $461,297Expenses 2023: $383,622Net Income 2023: $77,6752023Revenue 2024: $365,312Expenses 2024: $404,142Net Income 2024: -$38,8302024

Highlighted filing

2014

Revenue$175,465
Expenses$187,837
Net Income-$12,372
Open 2014 Filing
Jump To
Filing Snapshot
Filing Period
Jan 1, 2014 to Dec 31, 2014
Signed
Aug 15, 2015
Return Version
2014v5.0
Gross Receipts
$226,648
Mission and Program Overview

Mission

The buggy bunch is dedicated to building relationships and meeting the needs of indian river county moms and their families. We exist to share the love of jesus christ through programming, outreach, and discipleship.

The buggy bunch's mission is to help moms in our community meet one another for fun, fellowship, and fitness; and through our friendships bring one another into a growing relationship with jesus christ.

Balance Sheet Detail
LineBeginningEndChange
Assets
Cash and Non-Interest-Bearing Accounts$28,988$17,261▼ $11,727
Land, Buildings, and Equipment, Net$1,270$1,001▼ $269
Total Assets$30,258$18,262▼ $11,996
Liabilities
Other Liabilities$533$909▲ $376
Total Liabilities$533$909▲ $376
Net Assets / Fund Balance
Unrestricted Net Assets$29,725$17,353▼ $12,372
Total Net Assets Fund Balance$29,725$17,353▼ $12,372
Total Liabilities and Net Assets / Fund Balance$30,258$18,262▼ $11,996

Asset Categories

AssetBook ValueDepreciationBasis
Other Land Buildings$1,001$484$1,485
Compensation and Service Providers
Top Officer Pay84th percentile

Employees

NameTitleFull / Part TimeBaseTotal
Kelly SartainExecutive DiPT$25,650$25,650

Board Members and Trustees

NameTitle
Cindy DampierBoard of Tru
Dawn WestBoard of Tru
Erin RefslandBoard of Tru
Jody BridwellBoard of Tru
Manley KilgoreBoard of Tru
Pam BjorkmanBoard of Tru
Rebecca SchlittBoard of Tru
Ryan CobbBoard of Tru
Sophie RhodesBoard of Tru
William ShawBoard of Tru
Revenue and Support

Revenue Composition

Contributions and Grants
$144,015
Program Service Revenue
$42,916
Investment Income
$0
Other Revenue
$-11,466
All Other Contributions
$27,831
Change in Net Assets
$-12,372
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Other Expenses$120,835
Salaries, Compensation, and Employee Benefits$54,821
Total Fundraising Expense$14,991
Professional Fundraising Fees$12,181
Grants and Similar Amounts Paid$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
All Other Expenses$17,442$13,155$1,060$31,657
Current Officers, Directors, Trustees, and Key Employees$25,650--$25,650
Other Salaries and Wages$25,275--$25,275
Fees for Services Other$13,048-$1,750$14,798
Fees for Services Professional Fundraising--$12,181$12,181
Office Expenses-$9,260-$9,260
Advertising$6,602--$6,602
Other Expenses$4,958--$4,958
Payroll Taxes$3,896--$3,896
Insurance-$2,346-$2,346
Fees for Services Accounting$1,700--$1,700
Depreciation Depletion$269--$269
Total Functional Expenses$148,085$24,761$14,991$187,837
Fundraising, Events, and Gaming
Fundraising activities
Yes
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Fundraising Direct Expenses$51,183
Fundraising Gross Income$39,717
Professional Fundraising Fees$12,181

Fundraising Events

EventGross ReceiptsGross RevenueDirect ExpensesNet Income
2014 Afg$75,220$23,580$6,891$16,689
General Donor E$43,647$5,987$5,305$682
Total Events$155,901$39,717$51,183$-11,466
Political and Lobbying Activity
Political campaign activity
No
Lobbying activity
No
Subject to proxy tax
No
Debt and Bond Financing

Other Reported Liabilities

LiabilityAmount
Payroll Taxes Payable$2,731
Direct Deposit Payable-
Deposits$-1,822
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
No
Business relationship with family members
No
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
No
Other officer compensation reviewed
No
Conflict-of-interest policy
No
Audited financial statements prepared
No
Key decisions subject to board approval
No
Management duties delegated
No

Governance Explanations

Form 990, Page 6, Part VI, Line 2

“Kelly sartain manley kilgore officer director family relationship”

Form 990, Page 6, Part VI, Line 11B

“Prior to filing form 990, it is reviewed by the finance committee.”

Form 990, Page 6, Part VI, Line 19

“Governing documents are available upon request.”

Filing and Contact Details

Filer

Filer Name
Buggy Bunch Inc
EIN
27-3137533
Address
1940 58TH AVENUE, ROOM/SUITE STE D, VERO BEACH, FL 32966

Signing Officer

Name
Kelly Sartain
Title
Executive Director
Signed
2015-08-15
Discuss with paid preparer
Yes

Organization Details

Principal Officer
Kelly Sartain
Formed
2009
Legal Domicile
Fl
Voting Board Members
11
Independent Board Members
10
Employees
2
Volunteers
3

Preparer

Firm
Gould & Associates Pa
Address
2127 10TH AVE, VERO BEACH, FL 32960
Preparer
Ryan C Cobb CPA
Phone
7727783344
Supplemental Narrative

Additional Explanations

Form 990, Page 2, Part III, Line 2

“The buggy bunch offered one new program in 2014 not applicable in prior years - beth moore simulcast.”

Form 990, Page 2, Part III, Line 4D

“The other programs that the buggy bunch offered in 2014 are as follows: - mothers day luncheon - excercise groups - talented tots - play groups - mom's night out - christmas dessert exchange - family campouts - family picnics - i do marraige ministry - new mom orientation - directors and volunteer retreat”

Form 990, Part IX, Line 24E

“Leadership dev. 4,713 0 0 bookkeeping 0 3,633 0 auto 3,459 0 0 donor management 2,149 0 0 mdl 2,135 0 0 2015 womens day 1,728 0 0 organizational meetings 0 1,637 0 rent 0 1,500 0 reward and recognition 0 1,380 0 paypal & merchant fees 0 1,279 0 telephone 0 1,215 0 volunteer donation 0 0 1,060 dues and subscriptions 0 977 0 moms outreach 835 0 0 family outtings 796 0 0 miscellaneous 782 0 0 business meals 695 0 0 charitable 150 500 0 development professional 0 500 0 utilities 0 348 0 licenses 0 186 0”

Raw XML AppendixShowing 400 of 439 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd0false
IRS990/ActivitiesConductedPrtshpInd0false
IRS990/ActivityOrMissionDesc0THE BUGGY BUNCH'S MISSION IS TO HELP MOMS IN OUR COMMUNITY MEET ONE ANOTHER FOR FUN, FELLOWSHIP, AND FITNESS; AND THROUGH OUR FRIENDSHIPS BRING ONE ANOTHER INTO A GROWING RELATIONSHIP WITH JESUS CHRIST.
IRS990/AddressChangeInd0X
IRS990/AdvertisingGrp/ProgramServicesAmt06602
IRS990/AdvertisingGrp/TotalAmt06602
IRS990/AllOtherContributionsAmt027831
IRS990/AllOtherExpensesGrp/FundraisingAmt01060
IRS990/AllOtherExpensesGrp/ManagementAndGeneralAmt013155
IRS990/AllOtherExpensesGrp/ProgramServicesAmt017442
IRS990/AllOtherExpensesGrp/TotalAmt031657
IRS990/BooksInCareOfDetail/BusinessName/BusinessNameLine1Txt0BUGGY BUNCH INC
IRS990/BooksInCareOfDetail/PhoneNum08553528449
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt01940 58TH AVE
IRS990/BooksInCareOfDetail/USAddress/CityNm0VERO BEACH
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0FL
IRS990/BooksInCareOfDetail/USAddress/ZIPCd032960
IRS990/BusinessRlnWithFamMemInd0false
IRS990/BusinessRlnWithOfficerEntInd0false
IRS990/BusinessRlnWithOrgMemInd0false
IRS990/CashNonInterestBearingGrp/BOYAmt028988
IRS990/CashNonInterestBearingGrp/EOYAmt017261
IRS990/ChangeToOrgDocumentsInd0false
IRS990/CollectionsOfArtInd0false
IRS990/CompCurrentOfcrDirectorsGrp/ProgramServicesAmt025650
IRS990/CompCurrentOfcrDirectorsGrp/TotalAmt025650
IRS990/CompensationFromOtherSrcsInd0false
IRS990/CompensationProcessCEOInd0false
IRS990/CompensationProcessOtherInd0false
IRS990/ConflictOfInterestPolicyInd0false
IRS990/ConservationEasementsInd0false
IRS990/ConsolidatedAuditFinclStmtInd0false
IRS990/ContriRptFundraisingEventAmt0116184
IRS990/CreditCounselingInd0false
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt0144015
IRS990/CYGrantsAndSimilarPaidAmt00
IRS990/CYInvestmentIncomeAmt00
IRS990/CYOtherExpensesAmt0120835
IRS990/CYOtherRevenueAmt0-11466
IRS990/CYProgramServiceRevenueAmt042916
IRS990/CYRevenuesLessExpensesAmt0-12372
IRS990/CYSalariesCompEmpBnftPaidAmt054821
IRS990/CYTotalExpensesAmt0187837
IRS990/CYTotalFundraisingExpenseAmt014991
IRS990/CYTotalProfFndrsngExpnsAmt012181
IRS990/CYTotalRevenueAmt0175465
IRS990/DecisionsSubjectToApprovaInd0false
IRS990/DeductibleArtContributionInd0false
IRS990/DeductibleNonCashContriInd0false
IRS990/DelegationOfMgmtDutiesInd0false
IRS990/DepreciationDepletionGrp/ProgramServicesAmt0269
IRS990/DepreciationDepletionGrp/TotalAmt0269
IRS990/Desc0"BIBLE STUDY" MEETS ONCE A WEEK TO STUDY GODS TRUTH. CHILDCARE IS PROVIDED TO ENCOURANGE MOMS TO ATTEND. THERE WERE MUTLIPLE BIBLE STUDY PROGRAMS THROUGHOUT THE YEAR: WEEKLY BIBLE STUDY ON WEDNESDAY FROM 1/8/14 - 4/10/14 AND 8/27/14 - 12/10/14. "SOUL FOOD" IS A BI-WEEKLY EVENING MEETING WHERE THE GOAL IS TO CREATE AN ENVIRONMENT IN WHICH THE ATTENDEES CAN BE COMFORTABLE AND VULNERABLE AT THE SAME TIME. THIS ALLOWS GOD TO HEAL US. JAMES 5:16A (NIV) THEREFORE CONFESS YOUR SINS TO EACH OTHER AND PRAY FOR EACH OTHER SO THAT YOU MAY BE HEALED. THE BI-WEEKLY PROGRAMS WERE OFFERED IN JUNE, JULY AND AUGUST IN 2014.
IRS990/DescribedInSection501c3Ind0true
IRS990/DisregardedEntityInd0false
IRS990/DocumentRetentionPolicyInd0false
IRS990/DonorAdvisedFundInd0false
IRS990/ElectionOfBoardMembersInd0false
IRS990/EmployeeCnt02
IRS990/EmploymentTaxReturnsFiledInd0true
IRS990/EngagedInExcessBenefitTransInd0false
IRS990/ExpenseAmt022608
IRS990/FamilyOrBusinessRlnInd0true
IRS990/FeesForServicesAccountingGrp/ProgramServicesAmt01700
IRS990/FeesForServicesAccountingGrp/TotalAmt01700
IRS990/FeesForServicesOtherGrp/FundraisingAmt01750
IRS990/FeesForServicesOtherGrp/ProgramServicesAmt013048
IRS990/FeesForServicesOtherGrp/TotalAmt014798
IRS990/FeesForServicesProfFundraising/FundraisingAmt012181
IRS990/FeesForServicesProfFundraising/TotalAmt012181
IRS990/ForeignActivitiesInd0false
IRS990/ForeignFinancialAccountInd0false
IRS990/ForeignOfficeInd0false
IRS990/Form1098CFiledInd0false
IRS990/Form8282PropertyDisposedOfInd0false
IRS990/Form8899Filedind0false
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt00.50
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt10.50
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt20.50
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt30.50
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt40.50
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt52.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt60.50
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt70.50
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt80.50
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt92.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt1030.00
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd1X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd2X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd3X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd4X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd5X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd6X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd7X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd8X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd9X
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt00
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt10
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt20
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt30
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt40
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt50
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt60
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt70
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt80
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt90
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt100
IRS990/Form990PartVIISectionAGrp/PersonNm0PAM BJORKMAN
IRS990/Form990PartVIISectionAGrp/PersonNm1DAWN WEST
IRS990/Form990PartVIISectionAGrp/PersonNm2CINDY DAMPIER
IRS990/Form990PartVIISectionAGrp/PersonNm3ERIN REFSLAND
IRS990/Form990PartVIISectionAGrp/PersonNm4SOPHIE RHODES
IRS990/Form990PartVIISectionAGrp/PersonNm5REBECCA SCHLITT
IRS990/Form990PartVIISectionAGrp/PersonNm6WILLIAM SHAW
IRS990/Form990PartVIISectionAGrp/PersonNm7MANLEY KILGORE
IRS990/Form990PartVIISectionAGrp/PersonNm8JODY BRIDWELL
IRS990/Form990PartVIISectionAGrp/PersonNm9RYAN COBB
IRS990/Form990PartVIISectionAGrp/PersonNm10KELLY SARTAIN
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt80
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt90
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt1025650
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt80
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt90
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt100
IRS990/Form990PartVIISectionAGrp/TitleTxt0BOARD OF TRU
IRS990/Form990PartVIISectionAGrp/TitleTxt1BOARD OF TRU
IRS990/Form990PartVIISectionAGrp/TitleTxt2BOARD OF TRU
IRS990/Form990PartVIISectionAGrp/TitleTxt3BOARD OF TRU
IRS990/Form990PartVIISectionAGrp/TitleTxt4BOARD OF TRU
IRS990/Form990PartVIISectionAGrp/TitleTxt5BOARD OF TRU
IRS990/Form990PartVIISectionAGrp/TitleTxt6BOARD OF TRU
IRS990/Form990PartVIISectionAGrp/TitleTxt7BOARD OF TRU
IRS990/Form990PartVIISectionAGrp/TitleTxt8BOARD OF TRU
IRS990/Form990PartVIISectionAGrp/TitleTxt9BOARD OF TRU
IRS990/Form990PartVIISectionAGrp/TitleTxt10EXECUTIVE DI
IRS990/Form990ProvidedToGvrnBodyInd0true
IRS990/FormationYr02009
IRS990/FormerOfcrEmployeesListedInd0false
IRS990/FSAuditedInd0false
IRS990/FundraisingActivitiesInd0true
IRS990/FundraisingAmt0116184
IRS990/FundraisingDirectExpensesAmt051183
IRS990/FundraisingGrossIncomeAmt039717
IRS990/GamingActivitiesInd0false
IRS990/GoverningBodyVotingMembersCnt011
IRS990/GrantsToIndividualsInd0false
IRS990/GrantsToOrganizationsInd0false
IRS990/GrantToRelatedPersonInd0false
IRS990/GrossReceiptsAmt0226648
IRS990/GroupReturnForAffiliatesInd0false
IRS990/IncludeFIN48FootnoteInd0false
IRS990/IndependentAuditFinclStmtInd0false
IRS990/IndependentVotingMemberCnt010
IRS990/IndoorTanningServicesInd0false
IRS990/InfoInScheduleOPartIIIInd0X
IRS990/InfoInScheduleOPartIXInd0X
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InsuranceGrp/ManagementAndGeneralAmt02346
IRS990/InsuranceGrp/TotalAmt02346
IRS990/InvestmentInJointVentureInd0false
IRS990/IRPDocumentCnt015
IRS990/IRPDocumentW2GCnt00
IRS990/LandBldgEquipAccumDeprecAmt0484
IRS990/LandBldgEquipBasisNetGrp/BOYAmt01270
IRS990/LandBldgEquipBasisNetGrp/EOYAmt01001
IRS990/LandBldgEquipCostOrOtherBssAmt01485
IRS990/LegalDomicileStateCd0FL
IRS990/LoanOutstandingInd0false
IRS990/LobbyingActivitiesInd0false
IRS990/LocalChaptersInd0false
IRS990/MaterialDiversionOrMisuseInd0false
IRS990/MembersOrStockholdersInd0false
IRS990/MethodOfAccountingCashInd0X
IRS990/MinutesOfCommitteesInd0true
IRS990/MinutesOfGoverningBodyInd0true
IRS990/MissionDesc0THE BUGGY BUNCH'S MISSION IS TO HELP MOMS IN OUR COMMUNITY MEET ONE ANOTHER FOR FUN, FELLOWSHIP, AND FITNESS; AND THROUGH OUR FRIENDSHIPS BRING ONE ANOTHER INTO A GROWING RELATIONSHIP WITH JESUS CHRIST.
IRS990/MoreThan5000KToIndividualsInd0false
IRS990/MoreThan5000KToOrgInd0false
IRS990/NetAssetsOrFundBalancesBOYAmt029725
IRS990/NetAssetsOrFundBalancesEOYAmt017353
IRS990/NetIncmFromFundraisingEvtGrp/TotalRevenueColumnAmt0-11466
IRS990/NondeductibleContributionsInd0true
IRS990/NondeductibleContriDisclInd0true
IRS990/OfficeExpensesGrp/ManagementAndGeneralAmt09260
IRS990/OfficeExpensesGrp/TotalAmt09260
IRS990/OfficerMailingAddressInd0false
IRS990/OperateHospitalInd0false
IRS990/Organization501c3Ind0X
IRS990/OrganizationFollowsSFAS117Ind0X
IRS990/OtherExpensesGrp/Desc0KIDSBLAST
IRS990/OtherExpensesGrp/Desc1SOUL FOOD AND BIBLE STUDY
IRS990/OtherExpensesGrp/Desc2BETH MOORE
IRS990/OtherExpensesGrp/Desc3WEBSITE HOSTING
IRS990/OtherExpensesGrp/ProgramServicesAmt025177
IRS990/OtherExpensesGrp/ProgramServicesAmt117066
IRS990/OtherExpensesGrp/ProgramServicesAmt27002
IRS990/OtherExpensesGrp/ProgramServicesAmt34958
IRS990/OtherExpensesGrp/TotalAmt025177
IRS990/OtherExpensesGrp/TotalAmt117066
IRS990/OtherExpensesGrp/TotalAmt27002
IRS990/OtherExpensesGrp/TotalAmt34958
IRS990/OtherLiabilitiesGrp/BOYAmt0533
IRS990/OtherLiabilitiesGrp/EOYAmt0909
IRS990/OtherSalariesAndWagesGrp/ProgramServicesAmt025275
IRS990/OtherSalariesAndWagesGrp/TotalAmt025275
IRS990/PartialLiquidationInd0false
IRS990/PayPremiumsPrsnlBnftCntrctInd0false
IRS990/PayrollTaxesGrp/ProgramServicesAmt03896
IRS990/PayrollTaxesGrp/TotalAmt03896
IRS990/PoliticalCampaignActyInd0false
IRS990/PrincipalOfficerNm0KELLY SARTAIN
IRS990/ProfessionalFundraisingInd0false
IRS990/ProgramServiceRevenueGrp/Desc02014 KIDS BLAST
IRS990/ProgramServiceRevenueGrp/Desc12015 KIDS BLAST
IRS990/ProgramServiceRevenueGrp/Desc2BETH MOORE SIMULCAST
IRS990/ProgramServiceRevenueGrp/Desc3SOULD FOOD AND BIBLE STUDY
IRS990/ProgramServiceRevenueGrp/Desc4MOMS OUTREACH
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt031667
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt15500
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt24615
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt3892
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt4128
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt031667
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt15500
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt24615
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt3892
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt4128
IRS990/ProgSrvcAccomActy2Grp/Desc0"BETH MOORE SIMULCAST" - THIS PROGRAM FEATURED A LIVE SIMULCAST WITH NATIONAL SPEAKER BETH MOORE, HELD AT FIRST PRESBYTERIAN CHURCH IN VERO BEACH ON 9/13/14. THIS SIMULCAST WAS GEARED TOWARDS WOMEN FOR THE PUSPOSES OF MOTIVATION AND INSPIRATION IN DAILY LIVING. THERE WERE ROUGHLY 170 IN ATTENDENCE.
IRS990/ProgSrvcAccomActy2Grp/ExpenseAmt09277
IRS990/ProgSrvcAccomActy2Grp/RevenueAmt04615
IRS990/ProgSrvcAccomActy3Grp/Desc0"KIDSBLAST" - KIDSBLAST IS AN ANNUAL EVENT HELD AT RIVERSIDE PARK. THE GOAL IS TO CREATE A MEMORABLE DAY WHERE FAMILIES CAN EXPLORE, CREATE AND PLAY TOGETHER. OUR ACTIVITIES ARE DESIGNED TO SPECIFICALLY ENCOURAGE INTERACTION, INQUIRY, CREATIVE CONSTRUCTION, ROLE PLAY, PROBLEM SOLVING, AS WELL AS PARTICIPATION FROM THE ENTIRE FAMILY. WE FEEL THAT COMMUNITIES ARE ENRICHED WHEN DIVERSE GROUPS WORK CREATIVELY TOGETHER TO EDUCATE OUR CHILDREN. LASTLY, IT PROVIDES AN EXCELLENT OPPORTUNITY FOR THE MOMS VOLUNTEERING IN OUR ORGANIZATION TO UTILIZE THEIR SKILLS RUNNING THIS EVENT.
IRS990/ProgSrvcAccomActy3Grp/ExpenseAmt036827
IRS990/ProgSrvcAccomActy3Grp/RevenueAmt036667
IRS990/ProgSrvcAccomActyOtherGrp/Desc0THE OTHER PROGRAMS THAT THE BUGGY BUNCH OFFERED IN 2014 ARE AS FOLLOWS: - MOTHERS DAY LUNCHEON - EXCERCISE GROUPS - TALENTED TOTS - PLAY GROUPS - MOM'S NIGHT OUT - CHRISTMAS DESSERT EXCHANGE - FAMILY CAMPOUTS - FAMILY PICNICS - I DO MARRAIGE MINISTRY - NEW MOM ORIENTATION - DIRECTORS AND VOLUNTEER RETREAT
IRS990/ProgSrvcAccomActyOtherGrp/ExpenseAmt079373
IRS990/ProhibitedTaxShelterTransInd0false
IRS990/PYContributionsGrantsAmt0148897
IRS990/PYExcessBenefitTransInd0false
IRS990/PYOtherExpensesAmt087981
IRS990/PYOtherRevenueAmt02009
IRS990/PYProgramServiceRevenueAmt024379
IRS990/PYRevenuesLessExpensesAmt015855
IRS990/PYSalariesCompEmpBnftPaidAmt045112
IRS990/PYTotalExpensesAmt0159430
IRS990/PYTotalProfFndrsngExpnsAmt026337
IRS990/PYTotalRevenueAmt0175285
IRS990/QuidProQuoContributionsInd0true
IRS990/QuidProQuoContriDisclInd0true
IRS990/RcvFndsToPayPrsnlBnftCntrctInd0false
IRS990/ReconcilationRevenueExpnssAmt0-12372
IRS990/RelatedEntityInd0false
IRS990/RelatedOrganizationCtrlEntInd0false
IRS990/ReportInvestmentsOtherSecInd0false
IRS990/ReportLandBuildingEquipmentInd0true
IRS990/ReportOtherAssetsInd0false
IRS990/ReportOtherLiabilitiesInd0true
IRS990/ReportProgramRelatedInvstInd0false
IRS990/RevenueAmt0892
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt0144015
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt0148897
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt0292912
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt082633
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt047383
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt0130016
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/InvestmentIncomePYPct00.00000
IRS990ScheduleA/NetIncomeFromOtherUBIGrp/CurrentTaxYearMinus1YearAmt0575
IRS990ScheduleA/NetIncomeFromOtherUBIGrp/TotalAmt0575
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct00.99860
IRS990ScheduleA/PublicSupportTotal509Amt0422928
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt0226648
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt0196280
IRS990ScheduleA/Total509Grp/TotalAmt0422928
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt0226648
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt0196855
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt0423503
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990/ScheduleBRequiredInd0true
IRS990ScheduleD/OtherLandBuildingsGrp/BookValueAmt01001
IRS990ScheduleD/OtherLandBuildingsGrp/DepreciationAmt0484
IRS990ScheduleD/OtherLandBuildingsGrp/OtherCostOrOtherBasisAmt01485
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt02731
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt1-1822
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc0PAYROLL TAXES PAYABLE
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc1DEPOSITS
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc2DIRECT DEPOSIT PAYABLE
IRS990ScheduleD/TotalBookValueLandBuildingsAmt01001
IRS990ScheduleD/TotalLiabilityAmt0909
IRS990ScheduleG/FundraisingEventInformationGrp/CharitableContributionsTotAmt0116184
IRS990ScheduleG/FundraisingEventInformationGrp/CharitableContriEvent1Amt051640
IRS990ScheduleG/FundraisingEventInformationGrp/CharitableContriEvent2Amt037660
IRS990ScheduleG/FundraisingEventInformationGrp/CharitableContriOtherEventsAmt026884
IRS990ScheduleG/FundraisingEventInformationGrp/DirectExpenseSummaryEventsAmt051183
IRS990ScheduleG/FundraisingEventInformationGrp/EntertainmentEvent1Amt01127
IRS990ScheduleG/FundraisingEventInformationGrp/EntertainmentEvent2Amt01762
IRS990ScheduleG/FundraisingEventInformationGrp/EntertainmentTotalEventsAmt02889
IRS990ScheduleG/FundraisingEventInformationGrp/Event1Nm02014 AFG
IRS990ScheduleG/FundraisingEventInformationGrp/Event2Nm0GENERAL DONOR E
IRS990ScheduleG/FundraisingEventInformationGrp/FoodAndBeverageEvent1Amt010600
IRS990ScheduleG/FundraisingEventInformationGrp/FoodAndBeverageEvent2Amt04374
IRS990ScheduleG/FundraisingEventInformationGrp/FoodAndBeverageOtherEventsAmt05025
IRS990ScheduleG/FundraisingEventInformationGrp/FoodAndBeverageTotalEventsAmt019999
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsEvent1Amt075220
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsEvent2Amt043647
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsOtherEventsAmt037034
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsTotalAmt0155901
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueEvent1Amt023580
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueEvent2Amt05987
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueOtherEventsAmt010150
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueTotalEventsAmt039717
IRS990ScheduleG/FundraisingEventInformationGrp/NetIncomeSummaryAmt0-11466
IRS990ScheduleG/FundraisingEventInformationGrp/OthDirectExpnssOtherEventsAmt013976
IRS990ScheduleG/FundraisingEventInformationGrp/OthDirectExpnssTotalEventsAmt026172
IRS990ScheduleG/FundraisingEventInformationGrp/OtherDirectExpensesEvent1Amt06891
IRS990ScheduleG/FundraisingEventInformationGrp/OtherDirectExpensesEvent2Amt05305
IRS990ScheduleG/FundraisingEventInformationGrp/OtherEventsTotalCnt04
IRS990ScheduleG/FundraisingEventInformationGrp/RentFacilityCostsEvent1Amt0375
IRS990ScheduleG/FundraisingEventInformationGrp/RentFcltyCostsOtherEventsAmt01748
IRS990ScheduleG/FundraisingEventInformationGrp/RentFcltyCostsTotalEventsAmt02123
IRS990/ScheduleJRequiredInd0false
IRS990/ScheduleORequiredInd0true
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0THE BUGGY BUNCH OFFERED ONE NEW PROGRAM IN 2014 NOT APPLICABLE IN PRIOR YEARS - BETH MOORE SIMULCAST.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1THE OTHER PROGRAMS THAT THE BUGGY BUNCH OFFERED IN 2014 ARE AS FOLLOWS: - MOTHERS DAY LUNCHEON - EXCERCISE GROUPS - TALENTED TOTS - PLAY GROUPS - MOM'S NIGHT OUT - CHRISTMAS DESSERT EXCHANGE - FAMILY CAMPOUTS - FAMILY PICNICS - I DO MARRAIGE MINISTRY - NEW MOM ORIENTATION - DIRECTORS AND VOLUNTEER RETREAT
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2KELLY SARTAIN MANLEY KILGORE OFFICER DIRECTOR FAMILY RELATIONSHIP
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3PRIOR TO FILING FORM 990, IT IS REVIEWED BY THE FINANCE COMMITTEE.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4GOVERNING DOCUMENTS ARE AVAILABLE UPON REQUEST.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5LEADERSHIP DEV. 4,713 0 0 BOOKKEEPING 0 3,633 0 AUTO 3,459 0 0 DONOR MANAGEMENT 2,149 0 0 MDL 2,135 0 0 2015 WOMENS DAY 1,728 0 0 ORGANIZATIONAL MEETINGS 0 1,637 0 RENT 0 1,500 0 REWARD AND RECOGNITION 0 1,380 0 PAYPAL & MERCHANT FEES 0 1,279 0 TELEPHONE 0 1,215 0 VOLUNTEER DONATION 0 0 1,060 DUES AND SUBSCRIPTIONS 0 977 0 MOMS OUTREACH 835 0 0 FAMILY OUTTINGS 796 0 0 MISCELLANEOUS 782 0 0 BUSINESS MEALS 695 0 0 CHARITABLE 150 500 0 DEVELOPMENT PROFESSIONAL 0 500 0 UTILITIES 0 348 0 LICENSES 0 186 0
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990, PAGE 2, PART III, LINE 2
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990, PAGE 2, PART III, LINE 4D
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990, PAGE 6, PART VI, LINE 2
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990, PAGE 6, PART VI, LINE 11B
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4FORM 990, PAGE 6, PART VI, LINE 19
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5FORM 990, PART IX, LINE 24E
IRS990/SchoolOperatingInd0false
IRS990/SignificantChangeInd0false
IRS990/SignificantNewProgramSrvcInd0true
IRS990/SubjectToProxyTaxInd0false
IRS990/TaxablePartyNotificationInd0false
IRS990/TaxExemptBondsInd0false
IRS990/TempOrPermanentEndowmentsInd0false
IRS990/TerminateOperationsInd0false
IRS990/TotalAssetsBOYAmt030258
IRS990/TotalAssetsEOYAmt018262
IRS990/TotalAssetsGrp/BOYAmt030258
IRS990/TotalAssetsGrp/EOYAmt018262
IRS990/TotalCompGreaterThan150KInd0false
IRS990/TotalContributionsAmt0144015
IRS990/TotalEmployeeCnt02
IRS990/TotalFunctionalExpensesGrp/FundraisingAmt014991
IRS990/TotalFunctionalExpensesGrp/ManagementAndGeneralAmt024761
IRS990/TotalFunctionalExpensesGrp/ProgramServicesAmt0148085
IRS990/TotalFunctionalExpensesGrp/TotalAmt0187837
IRS990/TotalGrossUBIAmt00
IRS990/TotalLiabilitiesBOYAmt0533
IRS990/TotalLiabilitiesEOYAmt0909
IRS990/TotalLiabilitiesGrp/BOYAmt0533
IRS990/TotalLiabilitiesGrp/EOYAmt0909
IRS990/TotalNetAssetsFundBalanceGrp/BOYAmt029725
IRS990/TotalNetAssetsFundBalanceGrp/EOYAmt017353
IRS990/TotalOtherProgSrvcExpenseAmt079373
IRS990/TotalOthProgramServiceRevGrp/RelatedOrExemptFuncIncomeAmt0114
IRS990/TotalOthProgramServiceRevGrp/TotalRevenueColumnAmt0114
IRS990/TotalProgramServiceExpensesAmt0148085
IRS990/TotalProgramServiceRevenueAmt042916
IRS990/TotalReportableCompFromOrgAmt025650
IRS990/TotalRevenueGrp/RelatedOrExemptFuncIncomeAmt042916
IRS990/TotalRevenueGrp/TotalRevenueColumnAmt0175465
IRS990/TotalVolunteersCnt03
IRS990/TotLiabNetAssetsFundBalanceGrp/BOYAmt030258
IRS990/TotLiabNetAssetsFundBalanceGrp/EOYAmt018262
IRS990/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990/TypeOfOrganizationCorpInd0X

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2014 • Form 990Detailed filing. Detailed filing data is available for this year.

Open filing
Assets
$18,262
Liabilities
$909
Net assets
$17,353
Revenue
$175,465
Expenses
$187,837
Net income
-$12,372
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$1.59$0.11$1.48$0.37$0.40$0.04
2023Detailed filing. Detailed filing data is available for this year.$1.55$0.02$1.52$0.46$0.38$0.08
2022Detailed filing. Detailed filing data is available for this year.$1.46$0.02$1.45$0.36$0.35$0.01
2021Detailed filing. Detailed filing data is available for this year.$1.45$0.01$1.44$0.40$0.35$0.05
2020Detailed filing. Detailed filing data is available for this year.$1.53$0.14$1.39$0.58$0.27$0.31
2015Detailed filing. Detailed filing data is available for this year.$0.02$0.01$0.01$0.15$0.15$0.00
2014Detailed filing. Detailed filing data is available for this year.$0.02$0.00$0.02$0.18$0.19$0.01