Civic Intelligence

Of Love LLC

EIN 27-3076522 • 501(c)3 • Farmington, UT

Profile

To bring the tennis community in Utah together in a fun and family friendly environment in order to raise money for juvenile diabetes research and promote amateur tennis in memory of Ardene R. Bullard who was passionate about tennis and finding a cure.

539 Oakwood PlaceFarmington, UT 84025

www.oflovetournament.com

Siviq Scores

Precomputed percentiles relative to similar nonprofits. These scores are descriptive rather than judgmental.

Liabilities / Assets

59th percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

501(c)3 • <$500k nonprofits • Source year 2022

Liabilities / Revenue

61st percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

501(c)3 • <$500k nonprofits • Source year 2022

Net Margin

41st percentile

-1.6%

Higher net margin than 41% of similar nonprofits.

501(c)3 • <$500k nonprofits • Source year 2022

Top Officer Pay

84th percentile

$0

Higher top officer pay than 84% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

501(c)3 • <$500k nonprofits • Source year 2015

Asset Growth

20th percentile

-40%

Faster asset growth than 20% of similar nonprofits.

501(c)3 • <$500k nonprofits • Annualized from 2021 to 2022

Revenue Growth

59th percentile

5.6%

Faster revenue growth than 59% of similar nonprofits.

501(c)3 • <$500k nonprofits • Annualized from 2021 to 2022

Balance Sheet
Liabilities / Assets59th percentile

Assets

Down

$7,076

Down $6,059 (-46%) from 2023

Liabilities

Flat

$0

Flat from 2023

Net Assets

Down

$7,076

Down $6,059 (-46%) from 2023

Operations
Liabilities / Revenue61st percentileNet Margin41st percentile

Revenue

Down

$167,852

Down $8,603 (-4.9%) from 2023

Expenses

Up

$173,911

Up $6,964 (+4.2%) from 2023

Net Income

Down

-$6,059

Down $15,567 (-164%) from 2023

Trend Graphs

Balance Sheet Trend

Asset Growth20th percentile

Grouped bars show assets, liabilities, and net assets across loaded filings.

$20K$15K$10K$5.0K$0Assets 2015: $18,787Net Assets 2015: $18,7872015Assets 2017: $2,123Liabilities 2017: $0Net Assets 2017: $2,1232017Assets 2018: $3,338Liabilities 2018: $0Net Assets 2018: $3,3382018Assets 2019: $3,869Liabilities 2019: $0Net Assets 2019: $1,8692019Assets 2020: $3,942Liabilities 2020: $0Net Assets 2020: $3,9422020Assets 2021: $6,085Liabilities 2021: $0Net Assets 2021: $6,0852021Assets 2022: $3,628Liabilities 2022: $0Net Assets 2022: $3,6282022Assets 2023: $13,135Liabilities 2023: $0Net Assets 2023: $13,1352023Assets 2024: $7,076Liabilities 2024: $0Net Assets 2024: $7,0762024

Highlighted filing

2024

Assets$7,076
Liabilities$0
Net Assets$7,076
Open 2024 Filing

Operations Trend

Revenue Growth59th percentile

Revenue, expenses, and net income by year, with the latest filing highlighted.

$200K$150K$100K$50K$0-$50KRevenue 2015: $128,635Expenses 2015: $109,848Net Income 2015: $18,7872015Revenue 2017: $101,778Expenses 2017: $108,160Net Income 2017: -$6,3822017Revenue 2018: $113,665Expenses 2018: $112,450Net Income 2018: $1,2152018Revenue 2019: $119,602Expenses 2019: $118,956Net Income 2019: $6462019Revenue 2020: $78,270Expenses 2020: $78,197Net Income 2020: $732020Revenue 2021: $148,456Expenses 2021: $146,313Net Income 2021: $2,1432021Revenue 2022: $156,709Expenses 2022: $159,166Net Income 2022: -$2,4572022Revenue 2023: $176,455Expenses 2023: $166,947Net Income 2023: $9,5082023Revenue 2024: $167,852Expenses 2024: $173,911Net Income 2024: -$6,0592024

Highlighted filing

2024

Revenue$167,852
Expenses$173,911
Net Income-$6,059
Open 2024 Filing

Filings

Most recent year

2024 • Form 990EZDetailed filing. Detailed filing data is available for this year.

Open filing
Assets
$7,076
Liabilities
$0
Net assets
$7,076
Revenue
$167,852
Expenses
$173,911
Net income
-$6,059
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$0.07$0.00$0.07$1.68$1.74$0.06
2023Detailed filing. Detailed filing data is available for this year.$0.13$0.00$0.13$1.76$1.67$0.10
2022Detailed filing. Detailed filing data is available for this year.$0.04$0.00$0.04$1.57$1.59$0.02
2021Detailed filing. Detailed filing data is available for this year.$0.06$0.00$0.06$1.48$1.46$0.02
2020Detailed filing. Detailed filing data is available for this year.$0.04$0.00$0.04$0.78$0.78$0.00
2019Detailed filing. Detailed filing data is available for this year.$0.04$0.00$0.02$1.20$1.19$0.01
2018Detailed filing. Detailed filing data is available for this year.$0.03$0.00$0.03$1.14$1.12$0.01
2017Detailed filing. Detailed filing data is available for this year.$0.02$0.00$0.02$1.02$1.08$0.06
2015Detailed filing. Detailed filing data is available for this year.$0.19$0.19$1.29$1.10$0.19
Latest Filing Detail
Jump To
Filing Snapshot
Filing Period
Jan 1, 2024 to Dec 31, 2024
Signed
May 4, 2025
Return Version
2024v5.0
Gross Receipts
$167,852
Mission and Program Overview

Mission

To bring the tennis community in Utah together in a fun and family friendly environment in order to raise money for juvenile diabetes research and promote amateur tennis in memory of Ardene R. Bullard who was passionate about tennis and finding a cure.

Program Services

DescriptionGrantsExpenses
We had another successful year in running the largest tennis tournament in the United States with thousands of matches played. We also added pickleball to the tournament which has grown considerably in size with over 1,000 participants in both tennis and pickleball. We were able to donate nearly $120k toward diabetes research and continuing the growth of tennis in Utah.$116,001$57,910
Compensation and Service Providers
Top Officer Pay84th percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
Andrea BullardPresident, DirectorPT$0--
Anna BullardVP, Secretary-$0--
Melissa ItaaehauDirector-$0--
Shannon GarberDirector-$0--
Maddy BullardDirector-$0--
Mike BullardDirector-$0--
Kenny BullardTreasurer-$0--
Joy ThomasDirector-$0--
Filing and Contact Details

Filer

Filer Name
Of Love LLC
EIN
27-3076522
Address
539 Oakwood Place, Farmington, UT 84025

Signing Officer

Name
Kenny Bullard
Title
Treasurey
Phone
8018646812
Signed
2025-05-04
Supplemental Narrative

Additional Explanations

Form 990-EZ, Part I, Line 10

“$45,000 donation to Breakthrough T-1D, $31,001 to Utah Tennis Foundation, $40,000 donated to University of Utah Diabetic research foundation.”

Form 990-EZ, Part I, Line 16

“Description;Amount^Marketing Materials Branding;4516|Website;362|Tennis and pickleball shirts and prizes;22842|Tennis Tournament Expenses;26663|CC Fees and Other;909|Food Truck;1000^Total;56292^”

Form 990-EZ, Part II, Line 24

“Swag at Freezers”

Raw XML Appendix185 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd00
IRS990EZ/BenefitsPaidToOrForMembersAmt00
IRS990EZ/BooksInCareOfDetail/PersonNm0Kenny Bullard
IRS990EZ/BooksInCareOfDetail/PhoneNum08018646812
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0539 Oakwood Place
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0Farmington
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0UT
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd084025
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt011135
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt05076
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd00
IRS990EZ/ContributionsGiftsGrantsEtcAmt088200
IRS990EZ/CostOfGoodsSoldAmt00
IRS990EZ/CostOrOtherBasisExpenseSaleAmt00
IRS990EZ/DirectIndirectPltclExpendAmt00
IRS990EZ/DonorAdvisedFndsInd00
IRS990EZ/EngagedInExcessBenefitTransInd00
IRS990EZ/ExcessOrDeficitForYearAmt0-6059
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt00
IRS990EZ/FiledScheduleAInd01
IRS990EZ/ForeignFinancialAccountInd00
IRS990EZ/ForeignOfficeInd00
IRS990EZ/Form1120PolFiledInd00
IRS990EZ/Form990TotalAssetsGrp/BOYAmt013135
IRS990EZ/Form990TotalAssetsGrp/EOYAmt07076
IRS990EZ/FundraisingGrossIncomeAmt00
IRS990EZ/GainOrLossFromSaleOfAssetsAmt00
IRS990EZ/GamingGrossIncomeAmt00
IRS990EZ/GrantsAndSimilarAmountsPaidAmt0116001
IRS990EZ/GrossProfitLossSlsOfInvntryAmt00
IRS990EZ/GrossReceiptsAmt0167852
IRS990EZ/GrossSalesOfInventoryAmt00
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt00
IRS990EZ/LandAndBuildingsGrp/BOYAmt00
IRS990EZ/LandAndBuildingsGrp/EOYAmt00
IRS990EZ/LobbyingActivitiesInd00
IRS990EZ/MadeLoansToFromOfficersInd00
IRS990EZ/MembershipDuesAmt00
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt013135
IRS990EZ/NetAssetsOrFundBalancesEOYAmt07076
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt013135
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt07076
IRS990EZ/OccupancyRentUtltsAndMaintAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt08
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt12
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt24
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt33
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt41
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt54
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt62
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt72
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt70
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0Andrea Bullard
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1Anna Bullard
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2Melissa Itaaehau
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3Shannon Garber
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4Maddy Bullard
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5Mike Bullard
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm6Kenny Bullard
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm7Joy Thomas
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0President, Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1VP, Secretary
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt6Treasurer
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt7Director
IRS990EZ/OperateHospitalInd00
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd00
IRS990EZ/OrganizationHadUBIInd00
IRS990EZ/OtherAssetsTotalDetail/BOYAmt02000
IRS990EZ/OtherAssetsTotalDetail/EOYAmt02000
IRS990EZ/OtherChangesInNetAssetsAmt00
IRS990EZ/OtherExpensesTotalAmt056292
IRS990EZ/OtherRevenueTotalAmt00
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd00
IRS990EZ/PrimaryExemptPurposeTxt0To bring the tennis community in Utah together in a fun and family friendly environment in order to raise money for juvenile diabetes research and promote amateur tennis in memory of Ardene R. Bullard who was passionate about tennis and finding a cure.
IRS990EZ/PrintingPublicationsPostageAmt01618
IRS990EZ/ProgramServiceRevenueAmt079652
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0We had another successful year in running the largest tennis tournament in the United States with thousands of matches played. We also added pickleball to the tournament which has grown considerably in size with over 1,000 participants in both tennis and pickleball. We were able to donate nearly $120k toward diabetes research and continuing the growth of tennis in Utah.
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt0116001
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt057910
IRS990EZ/ProhibitedTaxShelterTransInd00
IRS990EZ/RelatedOrganizationCtrlEntInd00
IRS990EZ/SalariesOtherCompEmplBnftAmt00
IRS990EZ/SaleOfAssetsGrossAmt00
IRS990EZ/SchoolOperatingInd00
IRS990EZ/SpecialEventsDirectExpensesAmt00
IRS990EZ/SpecialEventsNetIncomeLossAmt00
IRS990EZ/SubjectToProxyTaxInd00
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt00
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt00
IRS990EZ/TanningServicesProvidedInd00
IRS990EZ/TaxImposedOnOrganizationMgrAmt00
IRS990EZ/TaxImposedUnderIRC4911Amt00
IRS990EZ/TaxImposedUnderIRC4912Amt00
IRS990EZ/TaxImposedUnderIRC4955Amt00
IRS990EZ/TaxReimbursedByOrganizationAmt00
IRS990EZ/TotalExpensesAmt0173911
IRS990EZ/TotalProgramServiceExpensesAmt057910
IRS990EZ/TotalRevenueAmt0167852
IRS990EZ/TransactionWithControlEntInd00
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd00
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt088200
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt092247
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt097826
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt087659
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt067050
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt0432982
IRS990ScheduleA/GovtFurnSrvcFcltsVl170Grp/CurrentTaxYearMinus4YearsAmt00
IRS990ScheduleA/GovtFurnSrvcFcltsVl170Grp/TotalAmt00
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus2YearsAmt00
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus3YearsAmt00
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus4YearsAmt00
IRS990ScheduleA/GrossInvestmentIncome170Grp/TotalAmt00
IRS990ScheduleA/GrossReceiptsRltdActivitiesAmt0294760
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearMinus2YearsAmt00
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearMinus3YearsAmt00
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearMinus4YearsAmt00
IRS990ScheduleA/OtherIncome170Grp/TotalAmt00
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct01
IRS990ScheduleA/PublicSupportPY170Pct01
IRS990ScheduleA/PublicSupportTotal170Amt0432982
IRS990ScheduleA/TaxRevLeviedOrgnztnlBnft170Grp/CurrentTaxYearMinus4YearsAmt00
IRS990ScheduleA/TaxRevLeviedOrgnztnlBnft170Grp/TotalAmt00
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt088200
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt092247
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt097826
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt087659
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt067050
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt0432982
IRS990ScheduleA/TotalSupportAmt0432982
IRS990ScheduleA/UnrelatedBusinessNetIncm170Grp/CurrentTaxYearMinus2YearsAmt00
IRS990ScheduleA/UnrelatedBusinessNetIncm170Grp/CurrentTaxYearMinus3YearsAmt00
IRS990ScheduleA/UnrelatedBusinessNetIncm170Grp/CurrentTaxYearMinus4YearsAmt00
IRS990ScheduleA/UnrelatedBusinessNetIncm170Grp/TotalAmt00
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0$45,000 donation to Breakthrough T-1D, $31,001 to Utah Tennis Foundation, $40,000 donated to University of Utah Diabetic research foundation.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Description;Amount^Marketing Materials Branding;4516|Website;362|Tennis and pickleball shirts and prizes;22842|Tennis Tournament Expenses;26663|CC Fees and Other;909|Food Truck;1000^Total;56292^
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2Swag at Freezers
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Form 990-EZ, Part I, Line 10
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Form 990-EZ, Part I, Line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Form 990-EZ, Part II, Line 24
ReturnHeader/BuildTS02025-03-06 01:10:19Z
ReturnHeader/BusinessOfficerGrp/PersonNm0Kenny Bullard
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0Treasurey
ReturnHeader/BusinessOfficerGrp/PhoneNum08018646812
ReturnHeader/BusinessOfficerGrp/SignatureDt02025-05-04
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0OF LOVE LLC
ReturnHeader/Filer/BusinessNameControlTxt0OFLO
ReturnHeader/Filer/EIN0273076522
ReturnHeader/Filer/USAddress/AddressLine1Txt0539 Oakwood Place
ReturnHeader/Filer/USAddress/CityNm0Farmington
ReturnHeader/Filer/USAddress/StateAbbreviationCd0UT
ReturnHeader/Filer/USAddress/ZIPCd084025
ReturnHeader/IRSResponsiblePrtyInfoCurrInd01
ReturnHeader/ReturnTs02025-05-04T22:07:29-07:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02024-01-01
ReturnHeader/TaxPeriodEndDt02024-12-31
ReturnHeader/TaxYr02024

Document Assets

No mirrored PDF or thumbnail assets are attached yet.