Civic Intelligence

Frenzi a Nonprofit Corp

EIN 27-2566773 • 501(c)3 • Burien, WA

Profile

Clothing on a charitable basis

218 SW 153rdBurien, WA 98168
Siviq Scores

Precomputed percentiles relative to similar nonprofits. These scores are descriptive rather than judgmental.

Liabilities / Assets

98th percentile

6.11x

Higher debt load relative to assets than 98% of similar nonprofits.

501(c)3 • <$500k nonprofits • Source year 2022

Liabilities / Revenue

92nd percentile

0.51x

Higher debt load relative to revenue than 92% of similar nonprofits.

501(c)3 • <$500k nonprofits • Source year 2022

Net Margin

33rd percentile

-8.1%

Higher net margin than 33% of similar nonprofits.

501(c)3 • <$500k nonprofits • Source year 2022

Top Officer Pay

96th percentile

$38,500

Higher top officer pay than 96% of similar nonprofits.

Top officer pay equals 33.3% of source-year revenue.

501(c)3 • <$500k nonprofits • Source year 2022

Asset Growth

16th percentile

-56%

Faster asset growth than 16% of similar nonprofits.

501(c)3 • <$500k nonprofits • Annualized from 2021 to 2022

Revenue Growth

67th percentile

14%

Faster revenue growth than 67% of similar nonprofits.

501(c)3 • <$500k nonprofits • Annualized from 2021 to 2022

Balance Sheet
Liabilities / Assets98th percentile

Assets

Down

$9,628

Down $12,132 (-56%) from 2021

Liabilities

Down

$58,844

Down $2,783 (-4.5%) from 2021

Net Assets

Down

-$49,216

Down $9,349 (-23%) from 2021

Operations
Liabilities / Revenue92nd percentileNet Margin33rd percentile

Revenue

Up

$115,643

Up $14,111 (+14%) from 2021

Expenses

Up

$124,992

Up $14,170 (+13%) from 2021

Net Income

Down

-$9,349

Down $59 (-0.6%) from 2021

Trend Graphs

Balance Sheet Trend

Asset Growth16th percentile

Grouped bars show assets, liabilities, and net assets across loaded filings.

$100K$50K$0-$50KAssets 2011: $19,893Liabilities 2011: $643Net Assets 2011: $19,2502011Assets 2012: $20,142Net Assets 2012: $20,1422012Assets 2014: $20,938Liabilities 2014: $0Net Assets 2014: $20,9382014Assets 2016: $7,107Liabilities 2016: $0Net Assets 2016: $7,1072016Assets 2017: $34,990Liabilities 2017: $0Net Assets 2017: $34,9902017Assets 2018: $30,523Liabilities 2018: $0Net Assets 2018: $30,5232018Assets 2019: $30,523Liabilities 2019: $0Net Assets 2019: $30,5232019Assets 2021: $21,760Liabilities 2021: $61,627Net Assets 2021: -$39,8672021Assets 2022: $9,628Liabilities 2022: $58,844Net Assets 2022: -$49,2162022

Highlighted filing

2022

Assets$9,628
Liabilities$58,844
Net Assets-$49,216
Open 2022 Filing

Operations Trend

Revenue Growth67th percentile

Revenue, expenses, and net income by year, with the latest filing highlighted.

$150K$100K$50K$0-$50KRevenue 2011: $71,878Expenses 2011: $52,628Net Income 2011: $19,2502011Revenue 2012: $72,812Expenses 2012: $73,438Net Income 2012: -$6262012Revenue 2014: $100,365Expenses 2014: $100,365Net Income 2014: $02014Revenue 2016: $60,114Expenses 2016: $87,820Net Income 2016: -$27,7062016Revenue 2017: $109,861Expenses 2017: $81,978Net Income 2017: $27,8832017Revenue 2018: $118,470Expenses 2018: $122,937Net Income 2018: -$4,4672018Revenue 2019: $111,320Expenses 2019: $111,320Net Income 2019: $02019Revenue 2021: $101,532Expenses 2021: $110,822Net Income 2021: -$9,2902021Revenue 2022: $115,643Expenses 2022: $124,992Net Income 2022: -$9,3492022

Highlighted filing

2022

Revenue$115,643
Expenses$124,992
Net Income-$9,349
Open 2022 Filing

Filings

Most recent year

2022 • Form 990EZDetailed filing. Detailed filing data is available for this year.

Open filing
Assets
$9,628
Liabilities
$58,844
Net assets
-$49,216
Revenue
$115,643
Expenses
$124,992
Net income
-$9,349
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2022Detailed filing. Detailed filing data is available for this year.$0.10$0.59$0.49$1.16$1.25$0.09
2021XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.22$0.62$0.40$1.02$1.11$0.09
2019XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.31$0.00$0.31$1.11$1.11$0.00
2018XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.31$0.00$0.31$1.18$1.23$0.04
2017Detailed filing. Detailed filing data is available for this year.$0.35$0.00$0.35$1.10$0.82$0.28
2016Detailed filing. Detailed filing data is available for this year.$0.07$0.00$0.07$0.60$0.88$0.28
2014Detailed filing. Detailed filing data is available for this year.$0.21$0.00$0.21$1.00$1.00$0.00
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.20$0.20$0.73$0.73$0.01
2011Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.20$0.01$0.19$0.72$0.53$0.19
Latest Filing Detail
Jump To
Filing Snapshot
Filing Period
Jan 1, 2022 to Dec 31, 2022
Signed
May 15, 2023
Return Version
2022v5.0
Gross Receipts
$134,475
Mission and Program Overview

Mission

Clothing on a charitable basis

Program Services

DescriptionGrantsExpenses
DISTRIBUTE DONATED AND PURCHASED CLOTHING VALUED AT AT $18500 TO THE NEEDY AND FUND PURCHASES AND ADMINISTRTION COSTS THROUGH FRENZI THRIFT SHOP--
Compensation and Service Providers
Top Officer Pay96th percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
MICHAEL WAHLGovernorFT$38,500-$38,500
JANIE MARRAGovernorFT$0--
PAM JOHNSONGovernorPT$0--
BOB YEAWGovernorPT$0--
Filing and Contact Details

Filer

Filer Name
Frenzi a Nonprofit Corp
EIN
27-2566773
Address
218 SW 153RD, BURIEN, WA 98168

Signing Officer

Name
Janie Marra
Title
President
Phone
2062439000
Signed
2023-05-15
Discuss with paid preparer
Yes

Preparer

Firm
Rite-Line Tax Service Inc
Address
19655 1st Ave S, Seattle, WA 98148
Preparer
Will Russell EA
Phone
2062464881
Supplemental Narrative

Additional Explanations

Description of other revenue Part I line 8

“Description AmountPPP LOAN FORGIVEN 8,927”

Description of other expenses Part I line 16

“Description AmountPAYROLL TAXES 8,096WA B&O 285CAR AND TRUCK EXP ACTUAL 5,998INSURANCE 512ADVERTISING 77TOLLS 950SUPPLIES 3,239”

Description of other assets Part II line 24

“Category Beginning of Year End of YearFURNITURE AND FIXTURES 4,241 4,241INVENTORY 16,782 2,810”

Description of total liabilities Part II line 26

“Category Beginning of Year End of YearEDIL 52,700 58,844PPP 8,927 0”

Raw XML Appendix153 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0JANIE MARRA
IRS990EZ/BooksInCareOfDetail/PhoneNum02062439000
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0218 SW 153RD
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0BURIEN
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0WA
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd098168
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt0737
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt02577
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/CostOfGoodsSoldAmt018832
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-9349
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt06550
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt021760
IRS990EZ/Form990TotalAssetsGrp/EOYAmt09628
IRS990EZ/GrossProfitLossSlsOfInvntryAmt0106716
IRS990EZ/GrossReceiptsAmt0134475
IRS990EZ/GrossSalesOfInventoryAmt0125548
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/LandAndBuildingsGrp/BOYAmt00
IRS990EZ/LandAndBuildingsGrp/EOYAmt00
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingOtherDesc0HYBRID
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0-39867
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0-49216
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0-39867
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0-49216
IRS990EZ/OccupancyRentUtltsAndMaintAmt037472
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt040.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt110.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt210.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt340.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt338500
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0JANIE MARRA
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1PAM JOHNSON
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2BOB YEAW
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3MICHAEL WAHL
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0GOVERNOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1GOVERNOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2GOVERNOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3GOVERNOR
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt021023
IRS990EZ/OtherAssetsTotalDetail/EOYAmt07051
IRS990EZ/OtherExpensesTotalAmt019157
IRS990EZ/OtherRevenueTotalAmt08927
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0CLOTHING ON A CHARITABLE BASIS
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0DISTRIBUTE DONATED AND PURCHASED CLOTHING VALUED AT AT $18500 TO THE NEEDY AND FUND PURCHASES AND ADMINISTRTION COSTS THROUGH FRENZI THRIFT SHOP
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt061813
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt061627
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt058844
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt0124992
IRS990EZ/TotalProgramServiceExpensesAmt00
IRS990EZ/TotalRevenueAmt0115643
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/CurrentTaxYearAmt0125548
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/CurrentTaxYearMinus1YearAmt0115827
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/CurrentTaxYearMinus2YearsAmt068408
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/CurrentTaxYearMinus3YearsAmt0127740
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/CurrentTaxYearMinus4YearsAmt0118470
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/TotalAmt0555993
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/InvestmentIncomePYPct00.00000
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct01.00000
IRS990ScheduleA/PublicSupportPY509Pct00.00000
IRS990ScheduleA/PublicSupportTotal509Amt0555993
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt0125548
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt0115827
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt068408
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt0127740
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt0118470
IRS990ScheduleA/Total509Grp/TotalAmt0555993
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt0125548
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt0115827
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt068408
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt0127740
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt0118470
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt0555993
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Description AmountPPP LOAN FORGIVEN 8,927
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Description AmountPAYROLL TAXES 8,096WA B&O 285CAR AND TRUCK EXP ACTUAL 5,998INSURANCE 512ADVERTISING 77TOLLS 950SUPPLIES 3,239
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2Category Beginning of Year End of YearFURNITURE AND FIXTURES 4,241 4,241INVENTORY 16,782 2,810
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3Category Beginning of Year End of YearEDIL 52,700 58,844PPP 8,927 0
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Description of other revenue Part I line 8
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Description of other expenses Part I line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Description of other assets Part II line 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Description of total liabilities Part II line 26
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/AuthenticationAssuranceLevelCd0AAL1
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/IdentityAssuranceLevelCd0IAL1
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/OOBSecurityVerificationCd000
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/TrustedCustomerCd00
ReturnHeader/BuildTS02023-04-26 12:10:37Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0JANIE MARRA
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0PRESIDENT
ReturnHeader/BusinessOfficerGrp/PhoneNum02062439000
ReturnHeader/BusinessOfficerGrp/SignatureDt02023-05-15
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0FRENZI A NONPROFIT CORP
ReturnHeader/Filer/BusinessNameControlTxt0FREN
ReturnHeader/Filer/EIN0272566773
ReturnHeader/Filer/USAddress/AddressLine1Txt0218 SW 153RD
ReturnHeader/Filer/USAddress/CityNm0BURIEN
ReturnHeader/Filer/USAddress/StateAbbreviationCd0WA
ReturnHeader/Filer/USAddress/ZIPCd098168
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0911465758
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0Rite-Line Tax Service Inc
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt019655 1st Ave S
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0Seattle
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0WA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd098148
ReturnHeader/PreparerPersonGrp/PhoneNum02062464881
ReturnHeader/PreparerPersonGrp/PreparationDt02023-05-15
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0Will Russell EA
ReturnHeader/ReturnTs02023-05-15T15:49:59-04:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonFirstNm0JANIE
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonLastNm0MARRA
ReturnHeader/TaxPeriodBeginDt02022-01-01
ReturnHeader/TaxPeriodEndDt02022-12-31
ReturnHeader/TaxYr02022

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Peer Organizations

Similar nonprofits based on the same Siviq industry and scale cohort. 501(c)3 • <$500k nonprofits