Civic Intelligence

The Forgotten Soldier Program

990EZ • Fiscal year 2022 • EIN 27-2305344

Jan 01, 2022 to Dec 31, 2022 • Filed on Feb 04, 2023

Organization ProfileWWW.FORGOTTENSOLDIERPROGRAM.ORG

Refreshing map…

991 Lincoln WayAuburn, CA 95603

(530) 889-7320

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

Score unavailable

No value available

Liabilities-to-assets requires both liabilities and assets on this filing.

Source year 2022

Liabilities / Revenue

Score unavailable

No value available

Liabilities-to-revenue requires both liabilities and revenue on this filing.

Source year 2022

Net Margin

83rd percentile

35%

Higher net margin than 83% of similar nonprofits.

2022 filings • 501(c)3 • <$500k nonprofits • Source year 2022

Top Officer Pay

Score unavailable

No value available

This filing does not contain officer compensation rows.

Source year 2022

Asset Growth

66th percentile

13%

Faster asset growth than 66% of similar nonprofits.

2022 filings • 501(c)3 • <$500k nonprofits • Annualized from 2020 to 2022

Revenue Growth

68th percentile

37%

Faster revenue growth than 68% of similar nonprofits.

2022 filings • 501(c)3 • <$500k nonprofits • Annualized from 2020 to 2022

Balance Sheet
Liabilities / AssetsScore unavailable

Assets

Up

$254,547

Up $55,464 (+28%) from 2020

Net Assets

Up

$254,277

Up $254,277 from 2020

Liabilities

-

No earlier filing loaded for comparison.

Revenue And Expenses
Liabilities / RevenueScore unavailableNet Margin83rd percentile

Revenue

Up

$117,810

Up $55,016 (+88%) from 2020

Expenses

Up

$76,594

Up $42,842 (+127%) from 2020

Net Income

Up

$41,216

Up $12,174 (+42%) from 2020

Historical Trend

Balance Sheet Trend

Asset Growth66th percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$1.5M$1.0M$500K$0Assets 2016: $57,355Net Assets 2016: $57,3552016Assets 2018: $186,882Liabilities 2018: $186,882Net Assets 2018: $02018Assets 2019: $188,823Liabilities 2019: $188,823Net Assets 2019: $02019Assets 2020: $199,083Liabilities 2020: $199,083Net Assets 2020: $02020Assets 2022: $254,547Net Assets 2022: $254,2772022Assets 2024: $1,244,433Liabilities 2024: $7,960Net Assets 2024: $1,236,4732024

Highlighted filing

2022

Assets$254,547
Liabilities-
Net Assets$254,277
Open 2022 Filing

Operations Trend

Revenue Growth68th percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$1.5M$1.0M$500K$0Revenue 2016: $46,069Expenses 2016: $25,256Net Income 2016: $20,8132016Revenue 2018: $50,779Expenses 2018: $35,842Net Income 2018: $14,9372018Revenue 2019: $48,798Expenses 2019: $34,859Net Income 2019: $13,9392019Revenue 2020: $62,794Expenses 2020: $33,752Net Income 2020: $29,0422020Revenue 2022: $117,810Expenses 2022: $76,594Net Income 2022: $41,2162022Revenue 2024: $1,225,003Expenses 2024: $177,713Net Income 2024: $1,047,2902024

Highlighted filing

2022

Revenue$117,810
Expenses$76,594
Net Income$41,216
Open 2022 Filing
Jump To
Filing Snapshot
Filing Period
Jan 1, 2022 to Dec 31, 2022
Signed
Feb 4, 2023
Return Version
2022v5.0
Gross Receipts
$148,865
Mission and Program Overview

Mission

To assist in the healing process of emotional and spritual truma and physical symptons.

Program Services

DescriptionGrantsExpenses
ASSIST IN THE HEALING PROCSS OF EMOTIONAL AND SPIRITUAL TRAUMA AND PHYSICAL SYMPTOMS.-$141,359
Compensation and Service Providers
Top Officer PayScore unavailable

Employees

NameTitleFull / Part TimeBaseOtherTotal
TOM EBERLEINPresidentPT$0--
GAIL BEEMANTreasurerPT$0--
DONNA ARZExceutive DirectorPT$0--
APRIL ANDERSONSecretaryPT$0--
DAVE PERRYMember-$0--
MELANY HALLVice President-$0--
Filing and Contact Details

Filer

Filer Name
Forgotten Soldier Program
EIN
27-2305344
Phone
5308897320
Address
991 LINCOLN WAY, AUBURN, CA 95603

Signing Officer

Name
Gail Beeman
Title
Treasurer
Phone
5308897320
Signed
2023-02-04
Discuss with paid preparer
No

Preparer

Firm
Block Advisors
Address
2233 WATT AVE, SACRAMENTO, CA 95825
Preparer
Marjorie Connor
Phone
9164834095
Supplemental Narrative

Additional Explanations

Part 1 Line 16

“Healing work for verterans 18370”

Part 1 Line 16

“Veteran garden expense 2733”

Part 1 Line 16

“INSURANCE 1014”

Part 1 Line 16

“MARKETING 2716”

Part 1 Line 16

“EDUCATION 750”

Part 1 Line 16

“COMMUNITY OUTREACH 612”

Part 1 Line 16

“LICENSE FEE 180”

Part 1 Line 16

“PAYROLL TAXES 2287”

Part 1 Line 16

“Accounting dues and filing fees 660”

Part 1 Line 16

“Board meeting expense 104”

Part 1 Line 16

“OFFICE EXPENSE 1729”

Part 1 Line 16

“INSURANCE 645”

Part II Balance Sheet

“Liabilities unrestricted net asets 213061 net income 41215”

Raw XML Appendix161 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0GAIL BEEMAN
IRS990EZ/BooksInCareOfDetail/PhoneNum05309060851
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt06991 LNCOLN WAY
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0Auburn
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0CA
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd095603
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt042148
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt083634
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt080452
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt041216
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt0213061
IRS990EZ/Form990TotalAssetsGrp/EOYAmt0254547
IRS990EZ/FundraisingGrossIncomeAmt068413
IRS990EZ/GrossReceiptsAmt0148865
IRS990EZ/LandAndBuildingsGrp/BOYAmt0170913
IRS990EZ/LandAndBuildingsGrp/EOYAmt0170913
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0213061
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0254277
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0213061
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0254547
IRS990EZ/OccupancyRentUtltsAndMaintAmt06280
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt020.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt15.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt215.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt39.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt43.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt54.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0TOM EBERLEIN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1GAIL BEEMAN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2DONNA ARZ
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3APRIL ANDERSON
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4DAVE PERRY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5MELANY HALL
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1TREASURER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2EXCEUTIVE DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3SECRETARY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4MEMBER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5VICE PRESIDENT
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherExpensesTotalAmt031800
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0TO ASSIST IN THE HEALING PROCESS OF EMOTIONAL AND SPRITUAL TRUMA AND PHYSICAL SYMPTONS.
IRS990EZ/PrintingPublicationsPostageAmt01577
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0ASSIST IN THE HEALING PROCSS OF EMOTIONAL AND SPIRITUAL TRAUMA AND PHYSICAL SYMPTOMS.
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt0141359
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt036937
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SpecialEventsDirectExpensesAmt031055
IRS990EZ/SpecialEventsNetIncomeLossAmt037358
IRS990EZ/StatesWhereCopyOfReturnIsFldCd0CA
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt076594
IRS990EZ/TotalProgramServiceExpensesAmt0141359
IRS990EZ/TotalRevenueAmt0117810
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0WWW.FORGOTTENSOLDIERPROGRAM.ORG
IRS990ScheduleA/First5Years509Ind0X
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt080452
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt0137627
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt028976
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt033207
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt035968
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt0316230
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct01.00000
IRS990ScheduleA/PublicSupportTotal509Amt0316230
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt080452
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt0137627
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt028976
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt033207
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt035968
IRS990ScheduleA/Total509Grp/TotalAmt0316230
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt080452
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt0137627
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt028976
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt033207
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt035968
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt0316230
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0HEALING WORK FOR VERTERANS 18370
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1VETERAN GARDEN EXPENSE 2733
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2INSURANCE 1014
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3MARKETING 2716
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4EDUCATION 750
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5COMMUNITY OUTREACH 612
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt6LICENSE FEE 180
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt7PAYROLL TAXES 2287
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt8ACCOUNTING DUES AND FILING FEES 660
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt9BOARD MEETING EXPENSE 104
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt10OFFICE EXPENSE 1729
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt11INSURANCE 645
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt12LIABILITIES UNRESTRICTED NET ASETS 213061 NET INCOME 41215
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0PART 1 LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1PART 1 LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2PART 1 LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3PART 1 LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4PART 1 LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5PART 1 LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc6PART 1 LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc7PART 1 LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc8PART 1 LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc9PART 1 LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc10PART 1 LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc11PART 1 LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc12PART II BALANCE SHEET
ReturnHeader/BuildTS02023-04-26 12:10:37Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0false
ReturnHeader/BusinessOfficerGrp/PersonNm0GAIL BEEMAN
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0TREASURER
ReturnHeader/BusinessOfficerGrp/PhoneNum05308897320
ReturnHeader/BusinessOfficerGrp/SignatureDt02023-02-04
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0FORGOTTEN SOLDIER PROGRAM
ReturnHeader/Filer/BusinessNameControlTxt0FORG
ReturnHeader/Filer/EIN0272305344
ReturnHeader/Filer/PhoneNum05308897320
ReturnHeader/Filer/USAddress/AddressLine1Txt0991 LINCOLN WAY
ReturnHeader/Filer/USAddress/CityNm0AUBURN
ReturnHeader/Filer/USAddress/StateAbbreviationCd0CA
ReturnHeader/Filer/USAddress/ZIPCd095603
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0431871840
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0Block Advisors
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt02233 WATT AVE
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0SACRAMENTO
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0CA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd095825
ReturnHeader/PreparerPersonGrp/PhoneNum09164834095
ReturnHeader/PreparerPersonGrp/PreparationDt02023-04-04
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0Marjorie Connor
ReturnHeader/ReturnTs02023-04-04T18:01:10Z
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonFirstNm0GAIL
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonLastNm0BEEMAN
ReturnHeader/TaxPeriodBeginDt02022-01-01
ReturnHeader/TaxPeriodEndDt02022-12-31
ReturnHeader/TaxYr02022

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2022 • Form 990EZDetailed filing. Detailed filing data is available for this year.

Open filing
Assets
$254,547
Liabilities
-
Net assets
$254,277
Revenue
$117,810
Expenses
$76,594
Net income
$41,216
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Facts available. Structured filing facts are available, but richer extracted sections are limited.$1.24$0.01$1.24$1.23$0.18$1.05
2022Detailed filing. Detailed filing data is available for this year.$0.25$0.25$0.12$0.08$0.04
2020XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.20$0.20$0.00$0.06$0.03$0.03
2019XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.19$0.19$0.00$0.05$0.03$0.01
2018XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.19$0.19$0.00$0.05$0.04$0.01
2016XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.06$0.06$0.05$0.03$0.02