Civic Intelligence

Sustain Blaine Incorporated

990EZ • Fiscal year 2013 • EIN 27-1290378

Jan 01, 2013 to Dec 31, 2013 • Filed on Mar 19, 2014

PO Box 438083340

(208) 726-6560

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

Score unavailable

No value available

Liabilities-to-assets requires both liabilities and assets on this filing.

Source year 2013

Liabilities / Revenue

Score unavailable

No value available

Liabilities-to-revenue requires both liabilities and revenue on this filing.

Source year 2013

Net Margin

22nd percentile

-9.6%

Higher net margin than 22% of similar nonprofits.

2013 filings • 501(c)6 • <$500k nonprofits • Source year 2013

Top Officer Pay

92nd percentile

$71,500

Higher top officer pay than 92% of similar nonprofits.

Top officer pay equals 53.4% of source-year revenue.

2013 filings • 501(c)6 • <$500k nonprofits • Source year 2013

Asset Growth

11th percentile

-28%

Faster asset growth than 11% of similar nonprofits.

2013 filings • 501(c)6 • <$500k nonprofits • Annualized from 2012 to 2013

Revenue Growth

67th percentile

10%

Faster revenue growth than 67% of similar nonprofits.

2013 filings • 501(c)6 • <$500k nonprofits • Annualized from 2012 to 2013

Assets

Down

$32,759

Down $12,838 (-28%) from 2012

Net Assets

Down

$32,759

Down $12,838 (-28%) from 2012

Liabilities

-

No earlier filing loaded for comparison.

Revenue

Up

$133,909

Up $12,482 (+10%) from 2012

Expenses

Up

$146,747

Up $31,020 (+27%) from 2012

Net Income

Down

-$12,838

Down $18,538 (-325%) from 2012

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$200K$150K$100K$50K$0Assets 2012: $45,597Net Assets 2012: $45,5972012Assets 2013: $32,759Net Assets 2013: $32,7592013Assets 2014: $16,159Net Assets 2014: $16,1592014Assets 2015: $31,165Liabilities 2015: $8,226Net Assets 2015: $22,9392015Assets 2016: $41,311Liabilities 2016: $5,100Net Assets 2016: $36,2112016Assets 2017: $43,843Liabilities 2017: $9,204Net Assets 2017: $34,6392017Assets 2018: $28,979Liabilities 2018: $8,621Net Assets 2018: $20,3582018Assets 2019: $9,018Liabilities 2019: $0Net Assets 2019: $9,0182019Assets 2020: $112,752Liabilities 2020: $100,503Net Assets 2020: $12,2492020Assets 2021: $121,170Liabilities 2021: $88,900Net Assets 2021: $32,2702021Assets 2022: $112,228Liabilities 2022: $93,706Net Assets 2022: $18,5222022Assets 2023: $156,350Liabilities 2023: $84,916Net Assets 2023: $71,4342023Assets 2024: $174,259Liabilities 2024: $87,159Net Assets 2024: $87,1002024

Highlighted filing

2013

Assets$32,759
Liabilities-
Net Assets$32,759

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$300K$200K$100K$0-$100KRevenue 2012: $121,427Expenses 2012: $115,727Net Income 2012: $5,7002012Revenue 2013: $133,909Expenses 2013: $146,747Net Income 2013: -$12,8382013Revenue 2014: $132,587Expenses 2014: $149,187Net Income 2014: -$16,6002014Revenue 2015: $188,736Expenses 2015: $181,956Net Income 2015: $6,7802015Revenue 2016: $177,016Expenses 2016: $163,745Net Income 2016: $13,2712016Revenue 2017: $248,095Expenses 2017: $249,667Net Income 2017: -$1,5722017Revenue 2018: $221,130Expenses 2018: $235,415Net Income 2018: -$14,2852018Revenue 2019: $196,761Expenses 2019: $207,749Net Income 2019: -$10,9882019Revenue 2020: $145,477Expenses 2020: $140,794Net Income 2020: $4,6832020Revenue 2021: $153,701Expenses 2021: $133,082Net Income 2021: $20,6192021Revenue 2022: $143,788Expenses 2022: $154,536Net Income 2022: -$10,7482022Revenue 2023: $228,232Expenses 2023: $175,320Net Income 2023: $52,9122023Revenue 2024: $182,961Expenses 2024: $167,295Net Income 2024: $15,6662024

Highlighted filing

2013

Revenue$133,909
Expenses$146,747
Net Income-$12,838
Jump To
Filing Snapshot
Filing Period
Jan 1, 2013 to Dec 31, 2013
Signed
Mar 19, 2014
Return Version
2013v3.1
Gross Receipts
$133,909
Mission and Program Overview

Mission

The mission of the organization is to promote an improved economic and societal future for the blaine county, idaho through initiation, implementation, and management of strategies, programs, and policies that preserve and advance the blaine county idaho region's quality of life and economic well-being.

The mission of the organization is to promote an improved economic and societal future for blaine county, idaho through initiation, implementation, and management of strategies, programs, and policies that preserve and advance the blaine county idaho region's quality of life and economic well-being

Program Services

DescriptionGrantsExpenses
Hosted an annual economic Summit which was a meeting of business and public sector leaders to discuss economic performance and strategies. The number of attendees was 250.$29,187-
Developed a list of local community intellectual capital to use business development. The information benefited the entire community of approximately 20,000.$6,560-
Prepared economic profiles for five municipalities and the county. The entire community of approximately 20,000 was served.$1,234-
Sustain Blaine delivered a number of projects and programs which improved the local economic and societal environment by creating a better understanding of regional economics, promotion of the local business environment, and improvements in local regulatory processes.$1,230-
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
Harry GriffithExecutive DirectorFT$71,500-$71,500
Jacob GreenbergDirector-$0--
Candice PateVice Chair-$0--
Linda HaavikSecretary-$0--
Steve MillsChairman-$0--
Matt McNeilTreasurer-$0--
DeWayne BriscoeDirector-$0--
Craig EcklesDirector-$0--
RANDY HALLDirector-$0--
DON KEIRNDirector-$0--
JERRY MILLERDirector-$0--
JACK BARITEAUDirector-$0--
CODY LANGBEHNDirector-$0--
RICK LEFAIVREDirector-$0--
DAN OLMSTEADDirector-$0--
CARTER RAMSAYDirector-$0--
DAVE THEOBALDDirector-$0--
Filing and Contact Details

Filer

EIN
27-1290378
Phone
2087266560

Signing Officer

Name
Steve Mills
Title
Chairman
Signed
2014-03-19
Discuss with paid preparer
Yes

Preparer

Preparer
Bruce W Stratton
Phone
2083364953
Supplemental Narrative

Additional Explanations

Other Expenses.1001

Advertising and Promotion $827

Other Expenses.1002

Office Expenses $425

Other Expenses.1

Direct project expenses $32250

Other Expenses.2

Intellectual capital project $6591

Other Expenses.4

BANK FEES $12

Other Assets.1005

Accounts Receivable - Beginning $18500 Accounts Receivable - Ending $11000

Other Assets.1

ORGANIZATIONAL COSTS - Beginning $10 ORGANIZATIONAL COSTS - Ending $10

Raw XML Appendix177 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0Corporation
IRS990EZ/BooksInCareOfDetail/PhoneNum02087266560
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine10PO Box 4380
IRS990EZ/BooksInCareOfDetail/USAddress/City0Ketchum
IRS990EZ/BooksInCareOfDetail/USAddress/State0ID
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCode083770
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt027087
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt021749
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt0133909
IRS990EZ/CostOfGoodsSoldAmt00
IRS990EZ/CostOrOtherBasisExpenseSaleAmt00
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-12838
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt035095
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form720FiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt045597
IRS990EZ/Form990TotalAssetsGrp/EOYAmt032759
IRS990EZ/FundraisingGrossIncomeAmt00
IRS990EZ/GrossReceiptsAmt0133909
IRS990EZ/GrossReceiptsForPublicUseAmt00
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InfoInScheduleOPartIVInd0X
IRS990EZ/InitiationFeesAndCapContriAmt00
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt045597
IRS990EZ/NetAssetsOrFundBalancesEOYAmt032759
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt045597
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt032759
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt12.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt22.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt32.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt42.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt540.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt62.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt72.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt82.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt92.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt102.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt112.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt122.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt132.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt142.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt152.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt162.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt571500
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt70
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt80
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt90
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt100
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt110
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt120
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt130
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt140
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt150
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt160
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0Jacob Greenberg
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1Candice Pate
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2Linda Haavik
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3Steve Mills
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4Matt McNeil
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5Harry Griffith
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm6DeWayne Briscoe
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm7Craig Eckles
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm8RANDY HALL
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm9DON KEIRN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm10JERRY MILLER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm11JACK BARITEAU
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm12CODY LANGBEHN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm13RICK LEFAIVRE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm14DAN OLMSTEAD
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm15CARTER RAMSAY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm16DAVE THEOBALD
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1Vice Chair
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2Secretary
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3Chairman
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4Treasurer
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5Executive Dir.
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt6Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt7Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt8Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt9Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt10Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt11Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt12Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt13Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt14Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt15Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt16Director
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501cInd0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationFiled990TInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt018510
IRS990EZ/OtherAssetsTotalDetail/EOYAmt011010
IRS990EZ/OtherExpensesTotalAmt040105
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0THE MISSION OF THE ORGANIZATION IS TO PROMOTE AN IMPROVED ECONOMIC AND SOCIETAL FUTURE FOR BLAINE COUNTY, IDAHO THROUGH INITIATION, IMPLEMENTATION, AND MANAGEMENT OF STRATEGIES, PROGRAMS, AND POLICIES THAT PRESERVE AND ADVANCE THE BLAINE COUNTY IDAHO REGION'S QUALITY OF LIFE AND ECONOMIC WELL-BEING
IRS990EZ/PrintingPublicationsPostageAmt047
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0Sustain Blaine delivered a number of projects and programs which improved the local economic and societal environment by creating a better understanding of regional economics, promotion of the local business environment, and improvements in local regulatory processes.
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt1Hosted an annual economic Summit which was a meeting of business and public sector leaders to discuss economic performance and strategies. The number of attendees was 250.
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt2Developed a list of local community intellectual capital to use business development. The information benefited the entire community of approximately 20,000.
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt3Prepared economic profiles for five municipalities and the county. The entire community of approximately 20,000 was served.
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt01230
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt129187
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt26560
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt31234
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt071500
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SpecialEventsDirectExpensesAmt00
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt0146747
IRS990EZ/TotalProgramServiceExpensesAmt038211
IRS990EZ/TotalRevenueAmt0133909
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Advertising and Promotion $827
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Office Expenses $425
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2DIRECT PROJECT EXPENSES $32250
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3INTELLECTUAL CAPITAL PROJECT $6591
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4BANK FEES $12
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5Accounts Receivable - Beginning $18500 Accounts Receivable - Ending $11000
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt6ORGANIZATIONAL COSTS - Beginning $10 ORGANIZATIONAL COSTS - Ending $10
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Other Expenses.1001
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Other Expenses.1002
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Other Expenses.1
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Other Expenses.2
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Other Expenses.4
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5Other Assets.1005
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc6Other Assets.1
ReturnHeader/BuildTS02015-11-30 17:44:51Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0Steve Mills
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0Chairman
ReturnHeader/BusinessOfficerGrp/SignatureDt02014-03-19
ReturnHeader/Filer/BusinessName/BusinessNameLine10Sustain Blaine Inc
ReturnHeader/Filer/BusinessNameControlTxt0SUST
ReturnHeader/Filer/EIN0271290378
ReturnHeader/Filer/PhoneNum02087266560
ReturnHeader/Filer/USAddress/AddressLine10PO Box 4380
ReturnHeader/Filer/USAddress/City0Ketchum
ReturnHeader/Filer/USAddress/State0ID
ReturnHeader/Filer/USAddress/ZIPCode083340
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine10Stratton & Associates PLLC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine10398 S 9th Street Suite 290
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/City0Boise
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/State0ID
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCode0837027001
ReturnHeader/PreparerPersonGrp/PhoneNum02083364953
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0Bruce W Stratton
ReturnHeader/PreparerPersonGrp/SelfEmployedInd0X
ReturnHeader/ReturnTs02014-03-19T07:14:31-07:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02013-01-01
ReturnHeader/TaxPeriodEndDt02013-12-31
ReturnHeader/TaxYr02013

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings