Civic Intelligence

Vaya Verde

990EZ • Fiscal year 2014 • EIN 27-1206038

Jan 01, 2013 to Jun 30, 2014 • Filed on Jan 30, 2015

500 Oak St NE87106

(505) 681-8951

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

72nd percentile

0.10x

Higher debt load relative to assets than 72% of similar nonprofits.

2014 filings • NTEE S • <$500k nonprofits • Source year 2014

Liabilities / Revenue

61st percentile

0.03x

Higher debt load relative to revenue than 61% of similar nonprofits.

2014 filings • NTEE S • <$500k nonprofits • Source year 2014

Net Margin

78th percentile

22%

Higher net margin than 78% of similar nonprofits.

2014 filings • NTEE S • <$500k nonprofits • Source year 2014

Top Officer Pay

89th percentile

$48,560

Higher top officer pay than 89% of similar nonprofits.

Top officer pay equals 43.6% of source-year revenue.

2014 filings • NTEE S • <$500k nonprofits • Source year 2014

Asset Growth

Score unavailable

No value available

No earlier valid filing was available within the previous three public years.

Source year 2014

Revenue Growth

Score unavailable

No value available

No earlier valid filing was available within the previous three public years.

Source year 2014

Assets

$28,977

No earlier filing loaded for comparison.

Net Assets

$26,059

No earlier filing loaded for comparison.

Liabilities

$2,918

No earlier filing loaded for comparison.

Revenue

$111,389

No earlier filing loaded for comparison.

Expenses

$87,041

No earlier filing loaded for comparison.

Net Income

$24,348

No earlier filing loaded for comparison.

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$200K$150K$100K$50K$0Assets 2014: $28,977Liabilities 2014: $2,918Net Assets 2014: $26,0592014Assets 2015: $18,170Liabilities 2015: $737Net Assets 2015: $17,4332015Assets 2016: $51,053Liabilities 2016: $3,376Net Assets 2016: $47,6772016Assets 2017: $78,747Liabilities 2017: $4,097Net Assets 2017: $74,6502017Assets 2018: $46,127Liabilities 2018: $3,106Net Assets 2018: $43,0212018Assets 2019: $63,576Liabilities 2019: $2,508Net Assets 2019: $61,0682019Assets 2020: $82,975Liabilities 2020: $26,886Net Assets 2020: $56,0892020Assets 2021: $70,695Liabilities 2021: $30,011Net Assets 2021: $40,6842021Assets 2022: $103,981Liabilities 2022: $4,756Net Assets 2022: $99,2252022Assets 2023: $151,475Liabilities 2023: $4,729Net Assets 2023: $146,7462023Assets 2024: $173,240Liabilities 2024: $5,574Net Assets 2024: $167,6662024

Highlighted filing

2014

Assets$28,977
Liabilities$2,918
Net Assets$26,059

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$600K$400K$200K$0-$200KRevenue 2014: $111,389Expenses 2014: $87,041Net Income 2014: $24,3482014Revenue 2015: $148,704Expenses 2015: $154,545Net Income 2015: -$5,8412015Revenue 2016: $200,621Expenses 2016: $170,377Net Income 2016: $30,2442016Revenue 2017: $256,194Expenses 2017: $229,221Net Income 2017: $26,9732017Revenue 2018: $219,925Expenses 2018: $251,554Net Income 2018: -$31,6292018Revenue 2019: $213,991Expenses 2019: $195,944Net Income 2019: $18,0472019Revenue 2020: $159,323Expenses 2020: $164,302Net Income 2020: -$4,9792020Revenue 2021: $140,075Expenses 2021: $155,480Net Income 2021: -$15,4052021Revenue 2022: $248,402Expenses 2022: $189,861Net Income 2022: $58,5412022Revenue 2023: $328,170Expenses 2023: $280,649Net Income 2023: $47,5212023Revenue 2024: $407,736Expenses 2024: $386,816Net Income 2024: $20,9202024

Highlighted filing

2014

Revenue$111,389
Expenses$87,041
Net Income$24,348
Jump To
Filing Snapshot
Filing Period
Jan 1, 2013 to Jun 30, 2014
Signed
Jan 30, 2015
Return Version
2013v4.0
Gross Receipts
$145,176
Mission and Program Overview

Mission

To enhance child development by using the game of chess to promote and stimulate intellectual maturity, social skills, and leadership development.

Teaching kids to play and enjoy chess

Program Services

DescriptionGrantsExpenses
See Schedule O General explanation statement-$74,569
See Schedule O General explanation statement-$36,702
See Schedule O General explanation statement-$9,529
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
Victor LopezPresidentFT$48,560-$48,560
Denise SchultzTreasurer-$0--
Steve CabiedesBoard Member-$0--
Antonio Del RosarioBoard Member-$0--
Michael GustaBoard Member-$0--
Filing and Contact Details

Filer

EIN
27-1206038

Signing Officer

Name
Victor Lopez
Title
President
Phone
5056818951
Signed
2015-01-30
Discuss with paid preparer
Yes

Preparer

Preparer
Jon Bell
Phone
5053853535
Supplemental Narrative

Additional Explanations

General explanation attachment

Line 28 Schedule III -Before/After School Programs: Chess clubs at elementary schools around Central New Mexico. The program served 615 students this fiscal year. Students benefited from learning the game of chess with lessons designed to benefit their intellectual, social, and leadership development weekly for 14 weeks over the either the Spring or Fall semester. Over 350 of the 615 students overall benefited from learning chess weekly for 28 weeks throughout the entire school year. Line 29 Schedule III -Chess Camps: Week long chess camps at locations around Albuquerque, Rio Rancho, and Santa Fe. Students were immersed in learning the game of chess with lessons designed to benefit their intelletual, social, and leadership development. In the fiscal year ending Jane 30th, 2014, we served over 200 students. Line 30 Schedule III -Needs Based Scholarship Program: Our scholarship program is offered on every advertisement for our program. It benefits students whose parents cannot otherwise afford to send their kids to chess camp or chess club with our program. 100 kids and their families have benefited under this program.

Description of other expenses Part I line 16

Description AmountAdmin expenses 8,840Advertising 599Awards 1,646Bank fees 1,567Charitable contributions 348Computer repairs 45Dues and subscriptions 822Insurance 484Licenses 66Marketing 8,963Meals and entertainment 470Office expenses 805Payroll taxes 4,580Meeting expenses 299Website 60Other expenses 751Background checks 275Payroll Vendor 130Supplies 312Depreciation expense 184

Description of other assets Part II line 24

Category Beginning of Year End of YearInventory 150 150Furniture and fixtures 450 266IRS overpayment 414 0Allowance for Bad Debt 0 250

Description of total liabilities Part II line 26

Category Beginning of Year End of YearAccounts Receivable 20 421Current Payroll Liabilities 0 2,497

Raw XML Appendix166 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/AddressChangeInd0X
IRS990EZ/BooksInCareOfDetail/PersonNm0Victor Lopez
IRS990EZ/BooksInCareOfDetail/PhoneNum05056818951
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine102108 Silver Ave SE
IRS990EZ/BooksInCareOfDetail/USAddress/City0Albuquerque
IRS990EZ/BooksInCareOfDetail/USAddress/State0NM
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCode087106
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt0717
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt028311
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt04897
IRS990EZ/CostOfGoodsSoldAmt033787
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt024348
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt03627
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt01731
IRS990EZ/Form990TotalAssetsGrp/EOYAmt028977
IRS990EZ/GrossProfitLossSlsOfInvntryAmt0-33787
IRS990EZ/GrossReceiptsAmt0145176
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/LandAndBuildingsGrp/BOYAmt00
IRS990EZ/LandAndBuildingsGrp/EOYAmt00
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MembershipDuesAmt086
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt01711
IRS990EZ/NetAssetsOrFundBalancesEOYAmt026059
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt01711
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt026059
IRS990EZ/OccupancyRentUtltsAndMaintAmt02000
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt060.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt11.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt21.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt31.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt41.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt048560
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0Victor Lopez
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1Denise Schultz
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2Steve Cabiedes
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3Antonio Del Rosario
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4Michael Gusta
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1Treasurer
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2Board member
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3Board member
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4Board member
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt01014
IRS990EZ/OtherAssetsTotalDetail/EOYAmt0666
IRS990EZ/OtherExpensesTotalAmt031246
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0Teaching kids to play and enjoy chess
IRS990EZ/ProgramServiceRevenueAmt0140193
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0See Schedule O General explanation statement
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt1See Schedule O General explanation statement
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt2See Schedule O General explanation statement
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt074569
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt136702
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt29529
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt050168
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/StatesWhereCopyOfReturnIsFldCd0NM
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt020
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt02918
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt087041
IRS990EZ/TotalProgramServiceExpensesAmt0120800
IRS990EZ/TotalRevenueAmt0111389
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0www.learnerschess.org
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/CurrentTaxYearAmt0429
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/CurrentTaxYearMinus1YearAmt0390
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/TotalAmt0819
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt04897
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt014247
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt019144
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus1YearAmt01
IRS990ScheduleA/GrossInvestmentIncome509Grp/TotalAmt01
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt0140193
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt097596
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt0237789
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus1YearAmt01
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/TotalAmt01
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct00.99680
IRS990ScheduleA/PublicSupportPY509Pct00.99650
IRS990ScheduleA/PublicSupportTotal509Amt0256114
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/CurrentTaxYearAmt0429
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/CurrentTaxYearMinus1YearAmt0390
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/TotalAmt0819
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt0145090
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt0111843
IRS990ScheduleA/Total509Grp/TotalAmt0256933
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt0145090
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt0111844
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt00
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt00
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt0256934
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Line 28 Schedule III -Before/After School Programs: Chess clubs at elementary schools around Central New Mexico. The program served 615 students this fiscal year. Students benefited from learning the game of chess with lessons designed to benefit their intellectual, social, and leadership development weekly for 14 weeks over the either the Spring or Fall semester. Over 350 of the 615 students overall benefited from learning chess weekly for 28 weeks throughout the entire school year. Line 29 Schedule III -Chess Camps: Week long chess camps at locations around Albuquerque, Rio Rancho, and Santa Fe. Students were immersed in learning the game of chess with lessons designed to benefit their intelletual, social, and leadership development. In the fiscal year ending Jane 30th, 2014, we served over 200 students. Line 30 Schedule III -Needs Based Scholarship Program: Our scholarship program is offered on every advertisement for our program. It benefits students whose parents cannot otherwise afford to send their kids to chess camp or chess club with our program. 100 kids and their families have benefited under this program.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Description AmountAdmin expenses 8,840Advertising 599Awards 1,646Bank fees 1,567Charitable contributions 348Computer repairs 45Dues and subscriptions 822Insurance 484Licenses 66Marketing 8,963Meals and entertainment 470Office expenses 805Payroll taxes 4,580Meeting expenses 299Website 60Other expenses 751Background checks 275Payroll Vendor 130Supplies 312Depreciation expense 184
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2Category Beginning of Year End of YearInventory 150 150Furniture and fixtures 450 266IRS overpayment 414 0Allowance for Bad Debt 0 250
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3Category Beginning of Year End of YearAccounts Receivable 20 421Current Payroll Liabilities 0 2,497
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0General explanation attachment
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Description of other expenses Part I line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Description of other assets Part II line 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Description of total liabilities Part II line 26
ReturnHeader/BuildTS02016-03-07 17:11:31Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0Victor Lopez
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0President
ReturnHeader/BusinessOfficerGrp/PhoneNum05056818951
ReturnHeader/BusinessOfficerGrp/SignatureDt02015-01-30
ReturnHeader/Filer/BusinessName/BusinessNameLine10Vaya Verde
ReturnHeader/Filer/BusinessNameControlTxt0VAYA
ReturnHeader/Filer/EIN0271206038
ReturnHeader/Filer/USAddress/AddressLine10500 Oak St NE
ReturnHeader/Filer/USAddress/City0Albuquerque
ReturnHeader/Filer/USAddress/State0NM
ReturnHeader/Filer/USAddress/ZIPCode087106
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0900902512
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine10Jon Bell CPA LLC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine107103 4th ST NW Ste O-4
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/City0Los Ranchos
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/State0NM
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCode087107
ReturnHeader/PreparerPersonGrp/PhoneNum05053853535
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0Jon Bell
ReturnHeader/PreparerPersonGrp/SelfEmployedInd0X
ReturnHeader/ReturnTs02015-02-11T16:40:20-07:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02013-01-01
ReturnHeader/TaxPeriodEndDt02014-06-30
ReturnHeader/TaxYr02013

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings