Civic Intelligence

Music Conservatory of Sandpoint Inc.

990EZ • Fiscal year 2016 • EIN 27-1017841

Aug 01, 2015 to Jul 31, 2016 • Filed on Sep 06, 2017

PO Box 907Sandpoint, ID 83864

(208) 265-4444

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

86th percentile

0.34x

Higher debt load relative to assets than 86% of similar nonprofits.

2016 filings • 501(c)3 • <$500k nonprofits • Source year 2016

Liabilities / Revenue

70th percentile

0.02x

Higher debt load relative to revenue than 70% of similar nonprofits.

2016 filings • 501(c)3 • <$500k nonprofits • Source year 2016

Net Margin

21st percentile

-13%

Higher net margin than 21% of similar nonprofits.

2016 filings • 501(c)3 • <$500k nonprofits • Source year 2016

Top Officer Pay

82nd percentile

$17,912

Higher top officer pay than 82% of similar nonprofits.

Top officer pay equals 10.0% of source-year revenue.

2016 filings • 501(c)3 • <$500k nonprofits • Source year 2016

Asset Growth

4th percentile

-80%

Faster asset growth than 4% of similar nonprofits.

2016 filings • 501(c)3 • <$500k nonprofits • Annualized from 2015 to 2016

Revenue Growth

40th percentile

-5.8%

Faster revenue growth than 40% of similar nonprofits.

2016 filings • 501(c)3 • <$500k nonprofits • Annualized from 2015 to 2016

Assets

Down

$11,593

Down $45,405 (-80%) from 2015

Net Assets

Down

$7,622

Down $38,438 (-83%) from 2015

Liabilities

Down

$3,971

Down $6,967 (-64%) from 2015

Revenue

Down

$179,358

Down $11,028 (-5.8%) from 2015

Expenses

Up

$202,764

Up $21,824 (+12%) from 2015

Net Income

Down

-$23,406

Down $32,852 (-348%) from 2015

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$1.5M$1.0M$500K$0Assets 2013: $31,967Liabilities 2013: $112Net Assets 2013: $31,8552013Assets 2014: $38,740Liabilities 2014: $2,126Net Assets 2014: $36,6142014Assets 2015: $56,998Liabilities 2015: $10,938Net Assets 2015: $46,0602015Assets 2016: $11,593Liabilities 2016: $3,971Net Assets 2016: $7,6222016Assets 2017: $24,022Liabilities 2017: $2,711Net Assets 2017: $21,3112017Assets 2018: $43,767Liabilities 2018: $5,233Net Assets 2018: $38,5342018Assets 2019: $142,092Liabilities 2019: $3,833Net Assets 2019: $138,2592019Assets 2020: $794,696Liabilities 2020: $664,086Net Assets 2020: $130,6102020Assets 2021: $913,718Liabilities 2021: $634,489Net Assets 2021: $279,2292021Assets 2022: $1,006,215Liabilities 2022: $624,346Net Assets 2022: $381,8692022Assets 2023: $1,252,636Liabilities 2023: $667,794Net Assets 2023: $584,8422023Assets 2024: $1,209,609Liabilities 2024: $677,856Net Assets 2024: $531,7532024

Highlighted filing

2016

Assets$11,593
Liabilities$3,971
Net Assets$7,622

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$1.0M$500K$0-$500KRevenue 2013: $109,650Expenses 2013: $101,940Net Income 2013: $7,7102013Revenue 2014: $142,209Expenses 2014: $137,450Net Income 2014: $4,7592014Revenue 2015: $190,386Expenses 2015: $180,940Net Income 2015: $9,4462015Revenue 2016: $179,358Expenses 2016: $202,764Net Income 2016: -$23,4062016Revenue 2017: $276,636Expenses 2017: $262,947Net Income 2017: $13,6892017Revenue 2018: $336,453Expenses 2018: $319,242Net Income 2018: $17,2112018Revenue 2019: $521,294Expenses 2019: $421,569Net Income 2019: $99,7252019Revenue 2020: $449,542Expenses 2020: $457,191Net Income 2020: -$7,6492020Revenue 2021: $593,638Expenses 2021: $445,019Net Income 2021: $148,6192021Revenue 2022: $718,046Expenses 2022: $615,403Net Income 2022: $102,6432022Revenue 2023: $867,777Expenses 2023: $664,804Net Income 2023: $202,9732023Revenue 2024: $687,977Expenses 2024: $741,066Net Income 2024: -$53,0892024

Highlighted filing

2016

Revenue$179,358
Expenses$202,764
Net Income-$23,406
Jump To
Filing Snapshot
Filing Period
Aug 1, 2015 to Jul 31, 2016
Signed
Sep 6, 2017
Return Version
2015v3.0
Gross Receipts
$179,358
Mission and Program Overview

Mission

The purpose of music conservatory of sandpoint is to provide affordable quality music education, to nurture creativity and to help students experience the joy and benefits of music through continuous classes and programs that are available to students of all ages and abilities.

Program Services

DescriptionGrantsExpenses
FORMED IN SEPTEMBER 2009, THE SCHOOL HAS GROWN FROM THREE CLASSES AND 13 STUDENTS TO AN ORGANIZATION THAT NOW BOASTS MULTIPLE GROUP CLASSES, OVER A DOZEN INSTRUCTORS AND MORE THAN 100 STUDENTS.-$142,777
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
KARIN WEDEMEYERFounderFT$17,912-$17,912
NATALIE COMINOVice PresidePT$9,091-$9,091
KATHI SAMUELSPresidentPT$0--
ALISHA DAWSONSecretaryPT$0--
KATA WATERSTreasurerPT$0--
Filing and Contact Details

Filer

Filer Name
Music Conservatory of Sandpoint
EIN
27-1017841
Phone
2082654444
Address
PO BOX 907, SANDPOINT, ID 83864

Signing Officer

Name
Karin Wedemeyer
Title
Founder
Phone
2082654444
Signed
2017-09-06
Discuss with paid preparer
Yes

Preparer

Firm
Platte & Associates Llp
Address
312 S FIRST AVENUE, SANDPOINT, ID 83864
Preparer
Andrew T Platte CPA Pa
Phone
2082630959
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 16

Expenses advertising 3,659 office expenses 7,209 travel expense 524 insurance 845 bank fees 1,298 event expenses 4,461 instruction materials 343 instructor fees 82,453 instrument expense 4,916 meals & entertainment 666 summer camp expenses 273 artist exchange program 1,418 bad debt 2,355 miscellaneous 1,991 permits and licenses 24 dues and fees 1,040 equipment rental 900 non-investment depreciation 275 total 114,650

Form 990-ez, Part II, Line 24

Accounts receivable 4,201 470 inventories for sale or use 49 49 prepaid expenses and deferred charges 1,512 0 piano 0 5,500 less accumulated depreciation 0 275 security deposit 0 2,630 total 5,762 8,374

Form 990-ez, Part II, Line 26

Accounts payable and accrued expenses 687 2,933 other current liabilities 0 1,038

Form 990-ez, Part III

The purpose of music conservatory of sandpoint is to provide affordable quality music education, to nurture creativity and to help students experience the joy and benefits of music through continuous classes and programs that are available to students of all ages and abilities.

Raw XML Appendix149 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0ALYCE ISPERESCO
IRS990EZ/BooksInCareOfDetail/PhoneNum02082654444
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0217 CEDAR ST 230
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0SANDPOINT
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0ID
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd083864
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt025953
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt03219
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt074749
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-23406
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt012372
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt031715
IRS990EZ/Form990TotalAssetsGrp/EOYAmt011593
IRS990EZ/GrossReceiptsAmt0179358
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingAccrualInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt031028
IRS990EZ/NetAssetsOrFundBalancesEOYAmt07622
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt031028
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt07622
IRS990EZ/OccupancyRentUtltsAndMaintAmt035744
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt040.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt15.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt25.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt35.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt420.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt017912
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt49091
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0KARIN WEDEMEYER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1KATHI SAMUELS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2ALISHA DAWSON
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3KATA WATERS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4NATALIE COMINO
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0FOUNDER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2SECRETARY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3TREASURER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4VICE PRESIDE
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt05762
IRS990EZ/OtherAssetsTotalDetail/EOYAmt08374
IRS990EZ/OtherExpensesTotalAmt0114650
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0THE PURPOSE OF MUSIC CONSERVATORY OF SANDPOINT IS TO PROVIDE AFFORDABLE QUALITY MUSIC EDUCATION, TO NURTURE CREATIVITY AND TO HELP STUDENTS EXPERIENCE THE JOY AND BENEFITS OF MUSIC THROUGH CONTINUOUS CLASSES AND PROGRAMS THAT ARE AVAILABLE TO STUDENTS OF ALL AGES AND ABILITIES.
IRS990EZ/PrintingPublicationsPostageAmt019
IRS990EZ/ProgramServiceRevenueAmt0104609
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0FORMED IN SEPTEMBER 2009, THE SCHOOL HAS GROWN FROM THREE CLASSES AND 13 STUDENTS TO AN ORGANIZATION THAT NOW BOASTS MULTIPLE GROUP CLASSES, OVER A DOZEN INSTRUCTORS AND MORE THAN 100 STUDENTS.
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt0142777
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt039979
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/StatesWhereCopyOfReturnIsFldCd0ID
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt0687
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt03971
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt0202764
IRS990EZ/TotalProgramServiceExpensesAmt0142777
IRS990EZ/TotalRevenueAmt0179358
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0WWW.SANDPOINTCONSERVATORY.ORG
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt0179358
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt0190386
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt0142209
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt0109650
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt0621603
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/InvestmentIncomePYPct00.00000
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct01.00000
IRS990ScheduleA/PublicSupportTotal509Amt0621603
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt0179358
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt0190386
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt0142209
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt0109650
IRS990ScheduleA/Total509Grp/TotalAmt0621603
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt0179358
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt0190386
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt0142209
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt0109650
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt0621603
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0EXPENSES ADVERTISING 3,659 OFFICE EXPENSES 7,209 TRAVEL EXPENSE 524 INSURANCE 845 BANK FEES 1,298 EVENT EXPENSES 4,461 INSTRUCTION MATERIALS 343 INSTRUCTOR FEES 82,453 INSTRUMENT EXPENSE 4,916 MEALS & ENTERTAINMENT 666 SUMMER CAMP EXPENSES 273 ARTIST EXCHANGE PROGRAM 1,418 BAD DEBT 2,355 MISCELLANEOUS 1,991 PERMITS AND LICENSES 24 DUES AND FEES 1,040 EQUIPMENT RENTAL 900 NON-INVESTMENT DEPRECIATION 275 TOTAL 114,650
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1ACCOUNTS RECEIVABLE 4,201 470 INVENTORIES FOR SALE OR USE 49 49 PREPAID EXPENSES AND DEFERRED CHARGES 1,512 0 PIANO 0 5,500 LESS ACCUMULATED DEPRECIATION 0 275 SECURITY DEPOSIT 0 2,630 TOTAL 5,762 8,374
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2ACCOUNTS PAYABLE AND ACCRUED EXPENSES 687 2,933 OTHER CURRENT LIABILITIES 0 1,038
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3THE PURPOSE OF MUSIC CONSERVATORY OF SANDPOINT IS TO PROVIDE AFFORDABLE QUALITY MUSIC EDUCATION, TO NURTURE CREATIVITY AND TO HELP STUDENTS EXPERIENCE THE JOY AND BENEFITS OF MUSIC THROUGH CONTINUOUS CLASSES AND PROGRAMS THAT ARE AVAILABLE TO STUDENTS OF ALL AGES AND ABILITIES.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART II, LINE 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART II, LINE 26
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990-EZ, PART III
ReturnHeader/BuildTS02017-02-10 21:41:12Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0KARIN WEDEMEYER
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0FOUNDER
ReturnHeader/BusinessOfficerGrp/PhoneNum02082654444
ReturnHeader/BusinessOfficerGrp/SignatureDt02017-09-06
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0MUSIC CONSERVATORY OF SANDPOINT
ReturnHeader/Filer/BusinessNameControlTxt0MUSI
ReturnHeader/Filer/EIN0271017841
ReturnHeader/Filer/PhoneNum02082654444
ReturnHeader/Filer/USAddress/AddressLine1Txt0PO BOX 907
ReturnHeader/Filer/USAddress/CityNm0SANDPOINT
ReturnHeader/Filer/USAddress/StateAbbreviationCd0ID
ReturnHeader/Filer/USAddress/ZIPCd083864
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0263405106
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0PLATTE & ASSOCIATES LLP
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0312 S FIRST AVENUE
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0SANDPOINT
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0ID
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd083864
ReturnHeader/PreparerPersonGrp/PhoneNum02082630959
ReturnHeader/PreparerPersonGrp/PreparationDt02017-09-06
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0ANDREW T PLATTE CPA PA
ReturnHeader/ReturnTs02017-09-07T12:14:39-07:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02015-08-01
ReturnHeader/TaxPeriodEndDt02016-07-31
ReturnHeader/TaxYr02015

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings