Civic Intelligence

The Molina Center Inc

990EZ • Fiscal year 2013 • EIN 27-0866903

Jan 01, 2013 to Dec 31, 2013 • Filed on Jun 17, 2015

PO Box 12781646

(970) 434-5665

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

89th percentile

0.53x

Higher debt load relative to assets than 89% of similar nonprofits.

2013 filings • 501(c)3 • <$500k nonprofits • Source year 2013

Liabilities / Revenue

95th percentile

0.87x

Higher debt load relative to revenue than 95% of similar nonprofits.

2013 filings • 501(c)3 • <$500k nonprofits • Source year 2013

Net Margin

97th percentile

77%

Higher net margin than 97% of similar nonprofits.

2013 filings • 501(c)3 • <$500k nonprofits • Source year 2013

Top Officer Pay

80th percentile

$13,965

Higher top officer pay than 80% of similar nonprofits.

Top officer pay equals 7.3% of source-year revenue.

2013 filings • 501(c)3 • <$500k nonprofits • Source year 2013

Asset Growth

Score unavailable

No value available

No earlier valid filing was available within the previous three public years.

Source year 2013

Revenue Growth

Score unavailable

No value available

No earlier valid filing was available within the previous three public years.

Source year 2013

Assets

$314,578

No earlier filing loaded for comparison.

Net Assets

$147,312

No earlier filing loaded for comparison.

Liabilities

$167,266

No earlier filing loaded for comparison.

Revenue

$191,209

No earlier filing loaded for comparison.

Expenses

$43,897

No earlier filing loaded for comparison.

Net Income

$147,312

No earlier filing loaded for comparison.

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$600K$400K$200K$0Assets 2013: $314,578Liabilities 2013: $167,266Net Assets 2013: $147,3122013Assets 2014: $341,927Liabilities 2014: $158,785Net Assets 2014: $183,1422014Assets 2015: $357,294Liabilities 2015: $148,052Net Assets 2015: $209,2422015Assets 2016: $375,188Liabilities 2016: $138,622Net Assets 2016: $236,5662016Assets 2017: $369,944Liabilities 2017: $130,908Net Assets 2017: $239,0362017Assets 2021: $407,516Liabilities 2021: $141,994Net Assets 2021: $265,5222021Assets 2022: $406,685Liabilities 2022: $119,716Net Assets 2022: $286,9692022Assets 2023: $404,245Liabilities 2023: $123,282Net Assets 2023: $280,9632023Assets 2024: $407,867Liabilities 2024: $120,798Net Assets 2024: $287,0692024

Highlighted filing

2013

Assets$314,578
Liabilities$167,266
Net Assets$147,312

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$200K$150K$100K$50K$0-$50KRevenue 2013: $191,209Expenses 2013: $43,897Net Income 2013: $147,3122013Revenue 2014: $94,853Expenses 2014: $59,023Net Income 2014: $35,8302014Revenue 2015: $46,575Expenses 2015: $20,475Net Income 2015: $26,1002015Revenue 2016: $50,973Expenses 2016: $23,649Net Income 2016: $27,3242016Revenue 2017: $32,597Expenses 2017: $30,127Net Income 2017: $2,4702017Revenue 2021: $135,770Expenses 2021: $123,669Net Income 2021: $12,1012021Revenue 2022: $84,670Expenses 2022: $63,223Net Income 2022: $21,4472022Revenue 2023: $57,781Expenses 2023: $63,787Net Income 2023: -$6,0062023Revenue 2024: $40,831Expenses 2024: $34,725Net Income 2024: $6,1062024

Highlighted filing

2013

Revenue$191,209
Expenses$43,897
Net Income$147,312
Jump To
Filing Snapshot
Filing Period
Jan 1, 2013 to Dec 31, 2013
Signed
Jun 17, 2015
Return Version
2013v4.0
Gross Receipts
$191,209
Mission and Program Overview

Mission

The Molina Center offers human services, education, and the practice of sustainability principles to vulnerable populations of disadvantaged youth, individuals and families.

Program Services

DescriptionGrantsExpenses
Program services are in development during the start-up phase of the Center.$0$0
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
David PittmanExecutive DirectorFT$13,965-$13,965
Carl VostatekPresidentPT$0--
Glenn KendalVice PresidentPT$0--
Joan GreerSec-TreasurerPT$0--
Annalisa PearsonDirector-$0--
Lisa JacksonDirector-$0--
Peter HartgensDirector-$0--
Filing and Contact Details

Filer

EIN
27-0866903
Phone
9704345665

Signing Officer

Name
Carl Vostatek
Title
President
Phone
9704345665
Signed
2015-06-17
Discuss with paid preparer
Yes

Preparer

Preparer
James R Grisier CPA
Phone
9702438245
Supplemental Narrative

Additional Explanations

Form 990-EZ, Part I, Line 14

Description: Depreciation. Amount: 500. Description: Other Expenses. Amount: 8,643. Total to Form 990-EZ, line 14: 9,143.

Form 990-EZ, Part I, Line 16 - Other Expenses

Description: Travel, automobile, conferences. Amount: 4,106. Description: Internet, Technology. Amount: 940. Description: Office expenses. Amount: 2,764. Total to Form 990-EZ, line 16: 7,810.

Form 990-EZ, Part II, Line 24 - Other Assets

Description: Other Depreciable Assets. Beg. of Year Amount: 0. End of Year Amount: 4,562.

Form 990-EZ, Part II, Line 26 - Other Liabilities

Description: Alpine Bank - short term. Beg. of Year Amount: 0. End of Year Amount: 16,624. Description: Alpine Bank - mortgage. Beg. of Year Amount: 0. End of Year Amount: 149,277. Description: Payroll Taxes Payable. Beg. of Year Amount: 0. End of Year Amount: 1,365.

Raw XML Appendix168 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd00
IRS990EZ/BooksInCareOfDetail/PersonNm0Carl Vostatek
IRS990EZ/BooksInCareOfDetail/PhoneNum09704345665
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine103439 Grand Valley Canal Road
IRS990EZ/BooksInCareOfDetail/USAddress/City0Clifton
IRS990EZ/BooksInCareOfDetail/USAddress/State0CO
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCode081520
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt00
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd00
IRS990EZ/ContributionsGiftsGrantsEtcAmt0191209
IRS990EZ/DirectIndirectPltclExpendAmt00
IRS990EZ/DonorAdvisedFndsInd00
IRS990EZ/EngagedInExcessBenefitTransInd00
IRS990EZ/ExcessOrDeficitForYearAmt0147312
IRS990EZ/FiledScheduleAInd01
IRS990EZ/ForeignFinancialAccountInd00
IRS990EZ/ForeignOfficeInd00
IRS990EZ/Form990TotalAssetsGrp/BOYAmt00
IRS990EZ/Form990TotalAssetsGrp/EOYAmt0314578
IRS990EZ/GrossReceiptsAmt0191209
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InfoInScheduleOPartVInd0X
IRS990EZ/InitialReturnInd0X
IRS990EZ/LandAndBuildingsGrp/BOYAmt00
IRS990EZ/LandAndBuildingsGrp/EOYAmt0310016
IRS990EZ/LobbyingActivitiesInd00
IRS990EZ/MadeLoansToFromOfficersInd00
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt00
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0147312
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt00
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0147312
IRS990EZ/OccupancyRentUtltsAndMaintAmt09143
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt040.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt110.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt25.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt35.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt41.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt51.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt61.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt013965
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0David Pittman
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1Carl Vostatek
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2Glenn Kendal
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3Joan Greer
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4Annalisa Pearson
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5Lisa Jackson
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm6Peter Hartgens
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0Executive Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2Vice President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3Sec-Treasurer
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt6Director
IRS990EZ/OperateHospitalInd00
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd00
IRS990EZ/OrganizationHadUBIInd00
IRS990EZ/OtherAssetsTotalDetail/BOYAmt00
IRS990EZ/OtherAssetsTotalDetail/EOYAmt04562
IRS990EZ/OtherChangesInNetAssetsAmt00
IRS990EZ/OtherExpensesTotalAmt07810
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd00
IRS990EZ/PrimaryExemptPurposeTxt0The Molina Center offers human services, education, and the practice of sustainability principles to vulnerable populations of disadvantaged youth, individuals and families.
IRS990EZ/PrintingPublicationsPostageAmt03292
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0Program services are in development during the start-up phase of the Center.
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt00
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt00
IRS990EZ/ProhibitedTaxShelterTransInd00
IRS990EZ/RelatedOrganizationCtrlEntInd00
IRS990EZ/SalariesOtherCompEmplBnftAmt023652
IRS990EZ/SchoolOperatingInd00
IRS990EZ/StatesWhereCopyOfReturnIsFldCd0CO
IRS990EZ/SubjectToProxyTaxInd00
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt00
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt0167266
IRS990EZ/TanningServicesProvidedInd00
IRS990EZ/TaxImposedOnOrganizationMgrAmt00
IRS990EZ/TaxImposedUnderIRC4911Amt00
IRS990EZ/TaxImposedUnderIRC4912Amt00
IRS990EZ/TaxImposedUnderIRC4955Amt00
IRS990EZ/TaxReimbursedByOrganizationAmt00
IRS990EZ/TotalExpensesAmt043897
IRS990EZ/TotalProgramServiceExpensesAmt00
IRS990EZ/TotalRevenueAmt0191209
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd00
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0www.themolinacenter.org
IRS990ScheduleA/First5Years170Ind0X
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt0191209
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt0191209
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportTotal170Amt050471
IRS990ScheduleA/SubstantialContributorsTotAmt0140738
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt0191209
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt0191209
IRS990ScheduleA/TotalSupportAmt0191209
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Description: Depreciation. Amount: 500. Description: Other Expenses. Amount: 8,643. Total to Form 990-EZ, line 14: 9,143.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Description: Travel, automobile, conferences. Amount: 4,106. Description: Internet, Technology. Amount: 940. Description: Office expenses. Amount: 2,764. Total to Form 990-EZ, line 16: 7,810.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2Description: Other Depreciable Assets. Beg. of Year Amount: 0. End of Year Amount: 4,562.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3Description: Alpine Bank - short term. Beg. of Year Amount: 0. End of Year Amount: 16,624. Description: Alpine Bank - mortgage. Beg. of Year Amount: 0. End of Year Amount: 149,277. Description: Payroll Taxes Payable. Beg. of Year Amount: 0. End of Year Amount: 1,365.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Form 990-EZ, Part I, Line 14
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Form 990-EZ, Part I, Line 16 - Other Expenses
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Form 990-EZ, Part II, Line 24 - Other Assets
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Form 990-EZ, Part II, Line 26 - Other Liabilities
TransferPrsnlBnftContractsDecl/DeclarationDesc0The organization did not, during the year, receive any funds, directly,or indirectly, to pay premiums on a personal benefit contract.The organization, did not, during the year, pay any premiums, directly,or indirectly, on a personal benefit contract.
ReturnHeader/BuildTS02016-04-25 22:37:26Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd01
ReturnHeader/BusinessOfficerGrp/PersonNm0Carl Vostatek
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0President
ReturnHeader/BusinessOfficerGrp/PhoneNum09704345665
ReturnHeader/BusinessOfficerGrp/SignatureDt02015-06-17
ReturnHeader/Filer/BusinessName/BusinessNameLine10The Molina Center Inc
ReturnHeader/Filer/BusinessNameControlTxt0MOLI
ReturnHeader/Filer/EIN0270866903
ReturnHeader/Filer/PhoneNum09704345665
ReturnHeader/Filer/USAddress/AddressLine10PO Box 127
ReturnHeader/Filer/USAddress/City0Molina
ReturnHeader/Filer/USAddress/State0CO
ReturnHeader/Filer/USAddress/ZIPCode081646
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0840854409
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine10James R Grisier & Associates LLC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine102135 N Seventh St
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/City0Grand Junction
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/State0CO
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCode081501
ReturnHeader/PreparerPersonGrp/PhoneNum09702438245
ReturnHeader/PreparerPersonGrp/PreparationDt02015-06-16
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0James R Grisier CPA
ReturnHeader/PreparerPersonGrp/SelfEmployedInd0X
ReturnHeader/ReturnTs02015-06-24T11:39:34-05:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02013-01-01
ReturnHeader/TaxPeriodEndDt02013-12-31
ReturnHeader/TaxYr02013

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings