Civic Intelligence

The Red Wagon Inc

990EZ • Fiscal year 2024 • EIN 27-0813495

Sep 01, 2023 to Aug 31, 2024 • Filed on Jan 15, 2025

513 Blossom DriveBerryville, VA 22611

(540) 955-0949

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

Score unavailable

No value available

Liabilities-to-assets requires both liabilities and assets on this filing.

Source year 2024

Liabilities / Revenue

Score unavailable

No value available

Liabilities-to-revenue requires both liabilities and revenue on this filing.

Source year 2024

Net Margin

41st percentile

-0.3%

Higher net margin than 41% of similar nonprofits.

2024 filings • 501(c)3 • <$500k nonprofits • Source year 2024

Top Officer Pay

79th percentile

$0

Higher top officer pay than 79% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2024 filings • 501(c)3 • <$500k nonprofits • Source year 2024

Asset Growth

45th percentile

-0.8%

Faster asset growth than 45% of similar nonprofits.

2024 filings • 501(c)3 • <$500k nonprofits • Annualized from 2023 to 2024

Revenue Growth

37th percentile

-7.6%

Faster revenue growth than 37% of similar nonprofits.

2024 filings • 501(c)3 • <$500k nonprofits • Annualized from 2023 to 2024

Assets

Down

$27,623

Down $230 (-0.8%) from 2023

Net Assets

Down

$27,623

Down $230 (-0.8%) from 2023

Liabilities

-

No earlier filing loaded for comparison.

Revenue

Down

$88,375

Down $7,306 (-7.6%) from 2023

Expenses

Down

$88,605

Down $10,246 (-10%) from 2023

Net Income

Up

-$230

Up $2,940 (+93%) from 2023

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$40K$30K$20K$10K$0Assets 2017: $16,835Net Assets 2017: $16,8352017Assets 2018: $20,812Net Assets 2018: $20,8122018Assets 2019: $24,623Net Assets 2019: $24,6232019Assets 2020: $25,182Net Assets 2020: $25,1822020Assets 2021: $25,710Net Assets 2021: $25,7102021Assets 2022: $31,023Net Assets 2022: $31,0232022Assets 2023: $27,853Net Assets 2023: $27,8532023Assets 2024: $27,623Net Assets 2024: $27,6232024Assets 2025: $25,089Net Assets 2025: $25,0892025

Highlighted filing

2024

Assets$27,623
Liabilities-
Net Assets$27,623

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$150K$100K$50K$0-$50KRevenue 2017: $108,615Expenses 2017: $105,356Net Income 2017: $3,2592017Revenue 2018: $55,640Expenses 2018: $51,663Net Income 2018: $3,9772018Revenue 2019: $53,039Expenses 2019: $49,227Net Income 2019: $3,8122019Revenue 2020: $42,316Expenses 2020: $41,757Net Income 2020: $5592020Revenue 2021: $36,011Expenses 2021: $35,483Net Income 2021: $5282021Revenue 2022: $105,512Expenses 2022: $100,199Net Income 2022: $5,3132022Revenue 2023: $95,681Expenses 2023: $98,851Net Income 2023: -$3,1702023Revenue 2024: $88,375Expenses 2024: $88,605Net Income 2024: -$2302024Revenue 2025: $83,110Expenses 2025: $85,644Net Income 2025: -$2,5342025

Highlighted filing

2024

Revenue$88,375
Expenses$88,605
Net Income-$230
Jump To
Filing Snapshot
Filing Period
Sep 1, 2023 to Aug 31, 2024
Signed
Jan 15, 2025
Return Version
2023v6.0
Gross Receipts
$88,375
Mission and Program Overview

Mission

The principal purpose of this organization is to provide assistance to infants, young children, and their parents by supplying them with access to diapers, various sundries and supplies associated with their day-to-day care and overall well-being.

Program Services

DescriptionGrantsExpenses
TO SHARE THE LOVE OF CHRIST WITH OTHERS BY PROVIDING DISPOSABLE DIAPERS AND WIPES TO LOW-INCOME FAMILIES. THROUGH THE PRINCIPLE OF GOOD STEWARDSHIP WE ENDEAVOR TO SHARE THE BLESSINGS SUPPLIED TO OUR ORGANIZATION WITH THE LOCAL COMMUNITY. MONTHLY, A TOTAL OF 167 CHILDREN RECEIVED DIAPERS, WIPES, CLOTHING AND BABY ACCESSORIES AND APPROXIMATELY 65 SENIORS RECEIVED AIDING WITH DISPOSABLE UNDERWEAR AND INCONTINENCE PADS.IN ADDITION, DURING THE YEAR 149,493 BABY DIAPERS AND ADULT HYGIENE PRODUCTS WERE ALLOCATED TO PARTNERING AGENCIES.-$87,953
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
JOAN H STEPHENSONPresidentPT$0--
MCKENZIE ROANVice Preside-$0--
ELIZABETH LEHRTreasurer-$0--
ERICA BOTHASecretary-$0--
SHARI FLETCHERBoard Member-$0--
WAYNE BERRYBoard Member-$0--
JOEY BADGETT-GONZALEZBoard Member-$0--
Filing and Contact Details

Filer

Filer Name
The Red Wagon Inc
EIN
27-0813495
Phone
5409550949
Address
513 BLOSSOM DRIVE, BERRYVILLE, VA 22611

Signing Officer

Name
Joan H Stephenson
Title
President
Phone
5409550949
Signed
2025-01-15
Discuss with paid preparer
Yes

Preparer

Firm
Scheulen Patchett & Edwards Pc
Address
98 ALEXANDRIA PIKE SUITE 22, WARRENTON, VA 20186
Preparer
William T Patchett Jr
Phone
5403471040
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 16

Expenses insurance 205 donations 87,953 taxes/licenses 25 website 422 total 88,605

Form 990-ez, Part II, Line 24

Inventories for sale or use 816 784 total 816 784

Form 990-ez, Part III

The principal purpose of this organization is to provide assistance to infants, young children, and their parents by supplying them with access to diapers, various sundries and supplies associated with their day-to-day care and overall well-being.

Form 990-ez, Part III, Line 28

To share the love of christ with others by providing disposable diapers and wipes to low-income families. Through the principle of good stewardship we endeavor to share the blessings supplied to our organization with the local community. Monthly, a total of 167 children received diapers, wipes, clothing and baby accessories and approximately 65 seniors received aiding with disposable underwear and incontinence pads.in addition, during the year 149,493 baby diapers and adult hygiene products were allocated to partnering agencies.

Raw XML Appendix157 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0JOAN H STEPHENSON
IRS990EZ/BooksInCareOfDetail/PhoneNum05409550949
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0513 BLOSSOM DRIVE
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0BERRYVILLE
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0VA
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd022611
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt027037
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt026839
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt088375
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-230
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt027853
IRS990EZ/Form990TotalAssetsGrp/EOYAmt027623
IRS990EZ/GrossReceiptsAmt088375
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt027853
IRS990EZ/NetAssetsOrFundBalancesEOYAmt027623
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt027853
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt027623
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt025.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt11.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt21.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt31.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt41.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt51.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt61.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0JOAN H STEPHENSON
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1MCKENZIE ROAN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2ELIZABETH LEHR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3ERICA BOTHA
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4SHARI FLETCHER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5WAYNE BERRY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm6JOEY BADGETT-GONZALEZ
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1VICE PRESIDE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2TREASURER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3SECRETARY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4BOARD MEMBER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5BOARD MEMBER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt6BOARD MEMBER
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt0816
IRS990EZ/OtherAssetsTotalDetail/EOYAmt0784
IRS990EZ/OtherExpensesTotalAmt088605
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0THE PRINCIPAL PURPOSE OF THIS ORGANIZATION IS TO PROVIDE ASSISTANCE TO INFANTS, YOUNG CHILDREN, AND THEIR PARENTS BY SUPPLYING THEM WITH ACCESS TO DIAPERS, VARIOUS SUNDRIES AND SUPPLIES ASSOCIATED WITH THEIR DAY-TO-DAY CARE AND OVERALL WELL-BEING.
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0TO SHARE THE LOVE OF CHRIST WITH OTHERS BY PROVIDING DISPOSABLE DIAPERS AND WIPES TO LOW-INCOME FAMILIES. THROUGH THE PRINCIPLE OF GOOD STEWARDSHIP WE ENDEAVOR TO SHARE THE BLESSINGS SUPPLIED TO OUR ORGANIZATION WITH THE LOCAL COMMUNITY. MONTHLY, A TOTAL OF 167 CHILDREN RECEIVED DIAPERS, WIPES, CLOTHING AND BABY ACCESSORIES AND APPROXIMATELY 65 SENIORS RECEIVED AIDING WITH DISPOSABLE UNDERWEAR AND INCONTINENCE PADS.IN ADDITION, DURING THE YEAR 149,493 BABY DIAPERS AND ADULT HYGIENE PRODUCTS WERE ALLOCATED TO PARTNERING AGENCIES.
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt087953
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt088605
IRS990EZ/TotalProgramServiceExpensesAmt087953
IRS990EZ/TotalRevenueAmt088375
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0WWW.THEREDWAGONMINISTRY.COM
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt088375
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt095681
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt0105512
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt036011
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt041719
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt0367298
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus4YearsAmt0597
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt0597
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/InvestmentIncomePYPct00.00000
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct01.00000
IRS990ScheduleA/PublicSupportPY509Pct01.00000
IRS990ScheduleA/PublicSupportTotal509Amt0367895
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt088375
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt095681
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt0105512
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt036011
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt042316
IRS990ScheduleA/Total509Grp/TotalAmt0367895
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt088375
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt095681
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt0105512
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt036011
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt042316
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt0367895
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0EXPENSES INSURANCE 205 DONATIONS 87,953 TAXES/LICENSES 25 WEBSITE 422 TOTAL 88,605
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1INVENTORIES FOR SALE OR USE 816 784 TOTAL 816 784
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2THE PRINCIPAL PURPOSE OF THIS ORGANIZATION IS TO PROVIDE ASSISTANCE TO INFANTS, YOUNG CHILDREN, AND THEIR PARENTS BY SUPPLYING THEM WITH ACCESS TO DIAPERS, VARIOUS SUNDRIES AND SUPPLIES ASSOCIATED WITH THEIR DAY-TO-DAY CARE AND OVERALL WELL-BEING.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3TO SHARE THE LOVE OF CHRIST WITH OTHERS BY PROVIDING DISPOSABLE DIAPERS AND WIPES TO LOW-INCOME FAMILIES. THROUGH THE PRINCIPLE OF GOOD STEWARDSHIP WE ENDEAVOR TO SHARE THE BLESSINGS SUPPLIED TO OUR ORGANIZATION WITH THE LOCAL COMMUNITY. MONTHLY, A TOTAL OF 167 CHILDREN RECEIVED DIAPERS, WIPES, CLOTHING AND BABY ACCESSORIES AND APPROXIMATELY 65 SENIORS RECEIVED AIDING WITH DISPOSABLE UNDERWEAR AND INCONTINENCE PADS.IN ADDITION, DURING THE YEAR 149,493 BABY DIAPERS AND ADULT HYGIENE PRODUCTS WERE ALLOCATED TO PARTNERING AGENCIES.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART II, LINE 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART III
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990-EZ, PART III, LINE 28
TransferPrsnlBnftContractsDecl/DeclarationDesc0THE ORGANIZATION DID NOT,DURING THE YEAR, RECEIVE ANY FUNDS, DIRECTLY OR INDIRECTLY, TO PAY PREMIUMS ON A PERSONAL BENEFIT CONTRACT. THE ORGANIZATION, DID NOT, DURING THE YEAR, PAY ANY PREMIUMS, DIRECTLY OR INDIRECTLY, ON A PERSONAL BENEFIT CONTRACT.
ReturnHeader/BuildTS02024-10-15 13:58:12Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0JOAN H STEPHENSON
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0PRESIDENT
ReturnHeader/BusinessOfficerGrp/PhoneNum05409550949
ReturnHeader/BusinessOfficerGrp/SignatureDt02025-01-15
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0THE RED WAGON INC
ReturnHeader/Filer/BusinessNameControlTxt0REDW
ReturnHeader/Filer/EIN0270813495
ReturnHeader/Filer/PhoneNum05409550949
ReturnHeader/Filer/USAddress/AddressLine1Txt0513 BLOSSOM DRIVE
ReturnHeader/Filer/USAddress/CityNm0BERRYVILLE
ReturnHeader/Filer/USAddress/StateAbbreviationCd0VA
ReturnHeader/Filer/USAddress/ZIPCd022611
ReturnHeader/IRSResponsiblePrtyInfoCurrInd0true
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0541934818
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0SCHEULEN PATCHETT & EDWARDS PC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt098 ALEXANDRIA PIKE SUITE 22
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0WARRENTON
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0VA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd020186
ReturnHeader/PreparerPersonGrp/PhoneNum05403471040
ReturnHeader/PreparerPersonGrp/PreparationDt02025-01-15
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0WILLIAM T PATCHETT JR
ReturnHeader/ReturnTs02025-01-15T08:35:46-05:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02023-09-01
ReturnHeader/TaxPeriodEndDt02024-08-31
ReturnHeader/TaxYr02023

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings