Civic Intelligence

The Green Express Studio Inc

990EZ • Fiscal year 2015 • EIN 26-4782894

Jan 01, 2015 to Dec 31, 2015 • Filed on Nov 10, 2016

Organization ProfileWWW.THEGREENEXPRESSSTUDIO.COM
PO Box 4089Overland Park, KS 66204

(913) 636-8089

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

55th percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

2015 filings • 501(c)3 • <$500k nonprofits • Source year 2015

Liabilities / Revenue

55th percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

2015 filings • 501(c)3 • <$500k nonprofits • Source year 2015

Net Margin

63rd percentile

9.8%

Higher net margin than 63% of similar nonprofits.

2015 filings • 501(c)3 • <$500k nonprofits • Source year 2015

Top Officer Pay

75th percentile

$0

Higher top officer pay than 75% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2015 filings • 501(c)3 • <$500k nonprofits • Source year 2015

Asset Growth

83rd percentile

45%

Faster asset growth than 83% of similar nonprofits.

2015 filings • 501(c)3 • <$500k nonprofits • Annualized from 2014 to 2015

Revenue Growth

9th percentile

-52%

Faster revenue growth than 9% of similar nonprofits.

2015 filings • 501(c)3 • <$500k nonprofits • Annualized from 2014 to 2015

Balance Sheet
Liabilities / Assets55th percentile

Assets

Up

$56,413

Up $17,422 (+45%) from 2014

Net Assets

Up

$56,413

Up $17,422 (+45%) from 2014

Liabilities

Flat

$0

Flat from 2014

Revenue And Expenses
Liabilities / Revenue55th percentileNet Margin63rd percentile

Revenue

Down

$177,093

Down $190,099 (-52%) from 2014

Expenses

Down

$159,671

Down $185,488 (-54%) from 2014

Net Income

Down

$17,422

Down $4,611 (-21%) from 2014

Historical Trend

Balance Sheet Trend

Asset Growth83rd percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$60K$40K$20K$0Assets 2011: $9,243Liabilities 2011: $0Net Assets 2011: $9,2432011Assets 2012: $16,207Liabilities 2012: $0Net Assets 2012: $16,2072012Assets 2013: $16,958Liabilities 2013: $0Net Assets 2013: $16,9582013Assets 2014: $38,991Liabilities 2014: $0Net Assets 2014: $38,9912014Assets 2015: $56,413Liabilities 2015: $0Net Assets 2015: $56,4132015

Highlighted filing

2015

Assets$56,413
Liabilities$0
Net Assets$56,413
Open 2015 Filing

Operations Trend

Revenue Growth9th percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$400K$300K$200K$100K$0-$100KRevenue 2011: $105,928Expenses 2011: $107,573Net Income 2011: -$1,6452011Revenue 2012: $176,691Expenses 2012: $169,727Net Income 2012: $6,9642012Revenue 2013: $218,139Expenses 2013: $217,388Net Income 2013: $7512013Revenue 2014: $367,192Expenses 2014: $345,159Net Income 2014: $22,0332014Revenue 2015: $177,093Expenses 2015: $159,671Net Income 2015: $17,4222015

Highlighted filing

2015

Revenue$177,093
Expenses$159,671
Net Income$17,422
Open 2015 Filing
Jump To
Filing Snapshot
Filing Period
Jan 1, 2015 to Dec 31, 2015
Signed
Nov 10, 2016
Return Version
2015v2.1
Gross Receipts
$178,244
Mission and Program Overview

Mission

The green express studio inc is a state of kansas licensed day service and residential service provider for individuals with disabilities. We teach individuals a variety of life skills, community involvement, and a recycling program of businesses out in the community.

Program Services

DescriptionGrantsExpenses
PROVIDED DAY AND RESIDENTIAL SERVICES TO MONTHLY AVERAGE OF 28 TO 35 INDIVIDUALS WITH DISABILITIES. SERVICES INCLUDED TEACHING AND ENCOURAGING CREATIVE EXPRESSION THROUGH ART, RESTORATION AND AGRICULTURE IN THE COMMUNITY.$0$147,412
THE GREEN EXPRESS STUDIO PROVIDED ALUMINUM CAN RECYCLING SERVICES TO 50 LOCAL BUSINESS. RECYCLING COLLECTIONS AND DELIVERY TO RECYLING CENTER WERE PREFORMED BY 32 INDIVIDUALS WITH DISABILITIES WHO ALSO BENEFITED FROM MONIES COLLECTED. INDIVIDUALS SERVED BENEFITED FROM DAILY ROUTINE WORK SCHEDULE, INCREASING ALL ACTIVIES DAILY LIVING AND SAFETY SKILLS ALONG WITH MONEY MANAGEMENT SKILLS.$0$12,547
Compensation and Service Providers
Top Officer Pay75th percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
CINDY RUBAIEPresident/Director-$0--
ELIZABETH WINLAWDirector-$0--
TINA HAMMEKESecretary/Director-$0--
STACY MCNEILTreasurer/Director-$0--
Filing and Contact Details

Filer

Filer Name
The Green Express Studio Inc
EIN
26-4782894
Phone
9136368089
Address
PO BOX 4089, OVERLAND PARK, KS 66204

Signing Officer

Name
Stacy Mcneil
Title
Treasurer
Phone
9136368089
Signed
2016-11-10
Discuss with paid preparer
Yes

Preparer

Firm
Barrett Herman Ragland & Schartz Pa
Address
10990 QUIVIRA STE 160, OVERLAND PARK, KS 66210
Preparer
Tanya Dutton
Phone
9134915080
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 14

“Description: depreciation. Amount: 418. Description: other expenses. Amount: 10,690. Total to form 990-ez, line 14: 11,108.”

Form 990-ez, Part I, Line 16 - Other Expenses

“Description: recyling program expense. Amount: 3,395. Description: office expenses. Amount: 364. Description: travel. Amount: 6,321. Description: insurance. Amount: 8,504. Description: background checks. Amount: 148. Description: miscellaneous. Amount: 251. Description: fundraising expense. Amount: 70. Description: donations. Amount: 1,129. Description: meetings expense. Amount: 171. Total to form 990-ez, line 16: 20,353.”

Form 990-ez, Part II, Line 24 - Other Assets

“Description: other depreciable assets. Beg. Of year amount: 1,698. End of year amount: 0.”

Raw XML Appendix158 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd00
IRS990EZ/AddressChangeInd0X
IRS990EZ/BooksInCareOfDetail/BusinessName/BusinessNameLine1Txt0JESS BODELSON
IRS990EZ/BooksInCareOfDetail/PhoneNum09132052497
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt07216 W 61ST ST
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0OVERLAND PARK
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0KS
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd066202
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt037293
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt056413
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd00
IRS990EZ/ContributionsGiftsGrantsEtcAmt0917
IRS990EZ/CostOrOtherBasisExpenseSaleAmt01151
IRS990EZ/DirectIndirectPltclExpendAmt00
IRS990EZ/DonorAdvisedFndsInd00
IRS990EZ/EngagedInExcessBenefitTransInd00
IRS990EZ/ExcessOrDeficitForYearAmt017422
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt03589
IRS990EZ/FiledScheduleAInd01
IRS990EZ/ForeignFinancialAccountInd00
IRS990EZ/ForeignOfficeInd00
IRS990EZ/Form990TotalAssetsGrp/BOYAmt038991
IRS990EZ/Form990TotalAssetsGrp/EOYAmt056413
IRS990EZ/GainOrLossFromSaleOfAssetsAmt0-1151
IRS990EZ/GrossReceiptsAmt0178244
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InfoInScheduleOPartVInd0X
IRS990EZ/LobbyingActivitiesInd00
IRS990EZ/MadeLoansToFromOfficersInd00
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt038991
IRS990EZ/NetAssetsOrFundBalancesEOYAmt056413
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt038991
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt056413
IRS990EZ/OccupancyRentUtltsAndMaintAmt011108
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt01.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt10.50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt21.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt31.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0CINDY RUBAIE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1ELIZABETH WINLAW
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2TINA HAMMEKE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3STACY MCNEIL
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT/DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2SECRETARY/DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3TREASURER/DIRECTOR
IRS990EZ/OperateHospitalInd00
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd00
IRS990EZ/OrganizationHadUBIInd00
IRS990EZ/OtherAssetsTotalDetail/BOYAmt01698
IRS990EZ/OtherAssetsTotalDetail/EOYAmt00
IRS990EZ/OtherChangesInNetAssetsAmt00
IRS990EZ/OtherExpensesTotalAmt020353
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd00
IRS990EZ/PrimaryExemptPurposeTxt0THE GREEN EXPRESS STUDIO INC IS A STATE OF KANSAS LICENSED DAY SERVICE AND RESIDENTIAL SERVICE PROVIDER FOR INDIVIDUALS WITH DISABILITIES. WE TEACH INDIVIDUALS A VARIETY OF LIFE SKILLS, COMMUNITY INVOLVEMENT, AND A RECYCLING PROGRAM OF BUSINESSES OUT IN THE COMMUNITY.
IRS990EZ/PrintingPublicationsPostageAmt0191
IRS990EZ/ProgramServiceRevenueAmt0177327
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0PROVIDED DAY AND RESIDENTIAL SERVICES TO MONTHLY AVERAGE OF 28 TO 35 INDIVIDUALS WITH DISABILITIES. SERVICES INCLUDED TEACHING AND ENCOURAGING CREATIVE EXPRESSION THROUGH ART, RESTORATION AND AGRICULTURE IN THE COMMUNITY.
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt1THE GREEN EXPRESS STUDIO PROVIDED ALUMINUM CAN RECYCLING SERVICES TO 50 LOCAL BUSINESS. RECYCLING COLLECTIONS AND DELIVERY TO RECYLING CENTER WERE PREFORMED BY 32 INDIVIDUALS WITH DISABILITIES WHO ALSO BENEFITED FROM MONIES COLLECTED. INDIVIDUALS SERVED BENEFITED FROM DAILY ROUTINE WORK SCHEDULE, INCREASING ALL ACTIVIES DAILY LIVING AND SAFETY SKILLS ALONG WITH MONEY MANAGEMENT SKILLS.
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt00
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt10
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt0147412
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt112547
IRS990EZ/ProhibitedTaxShelterTransInd00
IRS990EZ/RelatedOrganizationCtrlEntInd00
IRS990EZ/SalariesOtherCompEmplBnftAmt0124430
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd00
IRS990EZ/SubjectToProxyTaxInd00
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt00
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt00
IRS990EZ/TanningServicesProvidedInd00
IRS990EZ/TaxImposedOnOrganizationMgrAmt00
IRS990EZ/TaxImposedUnderIRC4911Amt00
IRS990EZ/TaxImposedUnderIRC4912Amt00
IRS990EZ/TaxImposedUnderIRC4955Amt00
IRS990EZ/TaxReimbursedByOrganizationAmt00
IRS990EZ/TotalExpensesAmt0159671
IRS990EZ/TotalProgramServiceExpensesAmt0159959
IRS990EZ/TotalRevenueAmt0177093
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd00
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0WWW.THEGREENEXPRESSSTUDIO.COM
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt0917
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt013753
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt035727
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt020003
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt011825
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt082225
IRS990ScheduleA/GovtFurnSrvcFcltsVl170Grp/CurrentTaxYearMinus2YearsAmt0182412
IRS990ScheduleA/GovtFurnSrvcFcltsVl170Grp/CurrentTaxYearMinus3YearsAmt0156688
IRS990ScheduleA/GovtFurnSrvcFcltsVl170Grp/CurrentTaxYearMinus4YearsAmt094103
IRS990ScheduleA/GovtFurnSrvcFcltsVl170Grp/TotalAmt0433203
IRS990ScheduleA/GrossReceiptsRltdActivitiesAmt0530766
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct01.00000
IRS990ScheduleA/PublicSupportPY170Pct01.00000
IRS990ScheduleA/PublicSupportTotal170Amt0515428
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt0917
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt013753
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt0218139
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt0176691
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt0105928
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt0515428
IRS990ScheduleA/TotalSupportAmt0515428
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0DESCRIPTION: DEPRECIATION. AMOUNT: 418. DESCRIPTION: OTHER EXPENSES. AMOUNT: 10,690. TOTAL TO FORM 990-EZ, LINE 14: 11,108.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1DESCRIPTION: RECYLING PROGRAM EXPENSE. AMOUNT: 3,395. DESCRIPTION: OFFICE EXPENSES. AMOUNT: 364. DESCRIPTION: TRAVEL. AMOUNT: 6,321. DESCRIPTION: INSURANCE. AMOUNT: 8,504. DESCRIPTION: BACKGROUND CHECKS. AMOUNT: 148. DESCRIPTION: MISCELLANEOUS. AMOUNT: 251. DESCRIPTION: FUNDRAISING EXPENSE. AMOUNT: 70. DESCRIPTION: DONATIONS. AMOUNT: 1,129. DESCRIPTION: MEETINGS EXPENSE. AMOUNT: 171. TOTAL TO FORM 990-EZ, LINE 16: 20,353.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2DESCRIPTION: OTHER DEPRECIABLE ASSETS. BEG. OF YEAR AMOUNT: 1,698. END OF YEAR AMOUNT: 0.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 14
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART I, LINE 16 - OTHER EXPENSES
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART II, LINE 24 - OTHER ASSETS
TransferPrsnlBnftContractsDecl/DeclarationDesc0THE ORGANIZATION DID NOT, DURING THE YEAR, RECEIVE ANY FUNDS, DIRECTLY,OR INDIRECTLY, TO PAY PREMIUMS ON A PERSONAL BENEFIT CONTRACT.THE ORGANIZATION, DID NOT, DURING THE YEAR, PAY ANY PREMIUMS, DIRECTLY,OR INDIRECTLY, ON A PERSONAL BENEFIT CONTRACT.
ReturnHeader/BuildTS02017-02-10 21:41:12Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd01
ReturnHeader/BusinessOfficerGrp/PersonNm0STACY MCNEIL
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0TREASURER
ReturnHeader/BusinessOfficerGrp/PhoneNum09136368089
ReturnHeader/BusinessOfficerGrp/SignatureDt02016-11-10
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0THE GREEN EXPRESS STUDIO INC
ReturnHeader/Filer/BusinessNameControlTxt0GREE
ReturnHeader/Filer/EIN0264782894
ReturnHeader/Filer/PhoneNum09136368089
ReturnHeader/Filer/USAddress/AddressLine1Txt0PO BOX 4089
ReturnHeader/Filer/USAddress/CityNm0OVERLAND PARK
ReturnHeader/Filer/USAddress/StateAbbreviationCd0KS
ReturnHeader/Filer/USAddress/ZIPCd066204
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0480944295
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0BARRETT HERMAN RAGLAND & SCHARTZ PA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt010990 QUIVIRA STE 160
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0OVERLAND PARK
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0KS
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd066210
ReturnHeader/PreparerPersonGrp/PhoneNum09134915080
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0TANYA DUTTON
ReturnHeader/ReturnTs02016-11-11T10:03:51-06:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02015-01-01
ReturnHeader/TaxPeriodEndDt02015-12-31
ReturnHeader/TaxYr02015

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2015 • Form 990EZDetailed filing. Detailed filing data is available for this year.

Open filing
Assets
$56,413
Liabilities
$0
Net assets
$56,413
Revenue
$177,093
Expenses
$159,671
Net income
$17,422
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2015Detailed filing. Detailed filing data is available for this year.$0.56$0.00$0.56$1.77$1.60$0.17
2014XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.39$0.00$0.39$3.67$3.45$0.22
2013Detailed filing. Detailed filing data is available for this year.$0.17$0.00$0.17$2.18$2.17$0.01
2012XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.16$0.00$0.16$1.77$1.70$0.07
2011Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.09$0.00$0.09$1.06$1.08$0.02