Civic Intelligence

Movie Institute

EIN 26-3032771 • 501(c)3 • Plano, TX

Profile

To foster education related to the film industry and teach life skills to children of all ages.

2301 Ohio Drive Suite 120Plano, TX 75093

themovieinstitute.org

Siviq Scores

Precomputed percentiles relative to similar nonprofits. These scores are descriptive rather than judgmental.

Liabilities / Assets

91st percentile

0.78x

Higher debt load relative to assets than 91% of similar nonprofits.

501(c)3 • <$500k nonprofits • Source year 2024

Liabilities / Revenue

90th percentile

0.37x

Higher debt load relative to revenue than 90% of similar nonprofits.

501(c)3 • <$500k nonprofits • Source year 2024

Net Margin

83rd percentile

33%

Higher net margin than 83% of similar nonprofits.

501(c)3 • <$500k nonprofits • Source year 2024

Top Officer Pay

84th percentile

$0

Higher top officer pay than 84% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

501(c)3 • <$500k nonprofits • Source year 2020

Asset Growth

95th percentile

144%

Faster asset growth than 95% of similar nonprofits.

501(c)3 • <$500k nonprofits • Annualized from 2022 to 2024

Revenue Growth

94th percentile

133%

Faster revenue growth than 94% of similar nonprofits.

501(c)3 • <$500k nonprofits • Annualized from 2022 to 2024

Assets

Up

$121,979

Up $101,517 (+496%) from 2022

Liabilities

Up

$95,364

Up $350 (+0.4%) from 2022

Net Assets

Up

$26,615

Up $101,167 (+136%) from 2022

Revenue

Up

$258,885

Up $211,378 (+445%) from 2022

Expenses

Up

$172,260

Up $89,724 (+109%) from 2022

Net Income

Up

$86,625

Up $121,654 (+347%) from 2022

Trend Graphs

Balance Sheet Trend

Grouped bars show assets, liabilities, and net assets across loaded filings.

$150K$100K$50K$0-$50K-$100KAssets 2014: $65,746Liabilities 2014: $36,749Net Assets 2014: $28,9972014Assets 2015: $5,173Liabilities 2015: $9,115Net Assets 2015: -$3,9422015Assets 2016: $7,384Liabilities 2016: $10,440Net Assets 2016: -$3,0562016Assets 2017: $10,444Liabilities 2017: $5,607Net Assets 2017: $4,8372017Assets 2018: $11,966Liabilities 2018: $5,974Net Assets 2018: $5,9922018Assets 2019: $14,181Liabilities 2019: $5,281Net Assets 2019: $8,9002019Assets 2020: $21,197Liabilities 2020: $7,485Net Assets 2020: $13,7122020Assets 2022: $20,462Liabilities 2022: $95,014Net Assets 2022: -$74,5522022Assets 2024: $121,979Liabilities 2024: $95,364Net Assets 2024: $26,6152024

Highlighted filing

2024

Assets$121,979
Liabilities$95,364
Net Assets$26,615

Operations Trend

Revenue, expenses, and net income by year, with the latest filing highlighted.

$300K$200K$100K$0-$100KRevenue 2014: $44,284Expenses 2014: $48,385Net Income 2014: -$4,1012014Revenue 2015: $40,635Expenses 2015: $73,574Net Income 2015: -$32,9392015Revenue 2016: $50,390Expenses 2016: $49,504Net Income 2016: $8862016Revenue 2017: $90,086Expenses 2017: $82,193Net Income 2017: $7,8932017Revenue 2018: $93,887Expenses 2018: $92,732Net Income 2018: $1,1552018Revenue 2019: $93,272Expenses 2019: $90,364Net Income 2019: $2,9082019Revenue 2020: $77,945Expenses 2020: $73,133Net Income 2020: $4,8122020Revenue 2022: $47,507Expenses 2022: $82,536Net Income 2022: -$35,0292022Revenue 2024: $258,885Expenses 2024: $172,260Net Income 2024: $86,6252024

Highlighted filing

2024

Revenue$258,885
Expenses$172,260
Net Income$86,625

Filings

Latest Detailed Filing

The latest 2024 filing currently has linked XML that has not been fully parsed yet. Showing the latest detailed filing from 2020 below.

Jump To
Filing Snapshot
Filing Period
Jan 1, 2020 to Dec 31, 2020
Signed
May 15, 2021
Return Version
2020v4.0
Gross Receipts
$77,945
Mission and Program Overview

Mission

To foster education related to the film industry and teach life skills to children of all ages.

Program Services

DescriptionGrantsExpenses
STUDENTS ARE TAUGHT LIFE SKILLS AND RECEIVE INSTRUCTION AS WELL AS PARTICIPATE IN VARIOUS ASPECTS OF FILM MAKING.$45,390$14,750
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
GEORGE R ELAMTreasurer-$0--
KEITH DUNCANChairmanFT$0--
MARTHA DUNCANSecretaryPT$0--
Filing and Contact Details

Filer

Filer Name
Movie Institute
EIN
26-3032771
Phone
4693670100
Address
2301 OHIO DRIVE SUITE 120, PLANO, TX 75093

Signing Officer

Name
George R Elam
Title
Treasurer
Signed
2021-05-15
Discuss with paid preparer
Yes

Preparer

Firm
Elam & Associates Pllc
Address
5601 Democracy Drive Suite 200, Plano, TX 75024
Preparer
George R Elam CPA
Phone
9728676665
Supplemental Narrative

Additional Explanations

Other Expenses.1001

Advertising and Promotion $1275

Other Expenses.1002

Office Expenses $734

Other Expenses.1008

Interest $1064

Other Expenses.1012

Insurance $449

Other Expenses.1

Direct program expenses $39040

Other Expenses.2

SOFTWARE/HARDWARE $2502

Other Expenses.3

Web and email expenses $918

Other Expenses.4

MEMBERSHIPS $424

Other Expenses.5

Freight and delivery $330

Other Expenses.6

BANK CHARGES $285

Other Expenses.7

Dues and subscriptions $153

Other Expenses.8

MEETINGS $60

Other Expenses.9

EQUIPMENT $35

Other Expenses.12

OTHER EXPENSES $5

Other Assets.1002

Furniture and Fixtures - Beginning $10867 Furniture and Fixtures - Ending $13885

Total Liabilities.1001

Accounts Payable and Accrued Expenses - Beginning $5281 Accounts Payable and Accrued Expenses - Ending $7485

Raw XML Appendix176 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/AddressChangeInd0X
IRS990EZ/BooksInCareOfDetail/PersonNm0GEORGE R ELAM
IRS990EZ/BooksInCareOfDetail/PhoneNum09728676665
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt05601 DEMOCRACY DRIVE STE 200
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0PLANO
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0TX
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd075024
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt03314
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt07312
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt065914
IRS990EZ/CostOfGoodsSoldAmt00
IRS990EZ/CostOrOtherBasisExpenseSaleAmt00
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt04812
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt014610
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt014181
IRS990EZ/Form990TotalAssetsGrp/EOYAmt021197
IRS990EZ/FundraisingGrossIncomeAmt00
IRS990EZ/GrossReceiptsAmt077945
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingAccrualInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt08900
IRS990EZ/NetAssetsOrFundBalancesEOYAmt013712
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt08900
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt013712
IRS990EZ/OccupancyRentUtltsAndMaintAmt011211
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt140.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt210.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0GEORGE R ELAM
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1KEITH DUNCAN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2MARTHA DUNCAN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0Treasurer
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1Chairman
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2Secretary
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt010867
IRS990EZ/OtherAssetsTotalDetail/EOYAmt013885
IRS990EZ/OtherExpensesTotalAmt047274
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0TO FOSTER EDUCATION RELATED TO THE FILM INDUSTRY AND TEACH LIFE SKILLS TO CHILDREN OF ALL AGES.
IRS990EZ/PrintingPublicationsPostageAmt038
IRS990EZ/ProgramServiceRevenueAmt012031
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0STUDENTS ARE TAUGHT LIFE SKILLS AND RECEIVE INSTRUCTION AS WELL AS PARTICIPATE IN VARIOUS ASPECTS OF FILM MAKING.
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt045390
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt014750
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SpecialEventsDirectExpensesAmt00
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt05281
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt07485
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TaxImposedOnOrganizationMgrAmt00
IRS990EZ/TaxImposedUnderIRC4911Amt00
IRS990EZ/TaxImposedUnderIRC4912Amt00
IRS990EZ/TaxImposedUnderIRC4955Amt00
IRS990EZ/TaxReimbursedByOrganizationAmt00
IRS990EZ/TotalExpensesAmt073133
IRS990EZ/TotalProgramServiceExpensesAmt045390
IRS990EZ/TotalRevenueAmt077945
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0themovieinstitute.org
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt065914
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt055558
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt055142
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt053515
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt021628
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt0251757
IRS990ScheduleA/GovtFurnSrvcFcltsVl170Grp/TotalAmt00
IRS990ScheduleA/GrossInvestmentIncome170Grp/TotalAmt00
IRS990ScheduleA/OtherIncome170Grp/TotalAmt00
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct00.99780
IRS990ScheduleA/PublicSupportPY170Pct00.99730
IRS990ScheduleA/PublicSupportTotal170Amt0251757
IRS990ScheduleA/SubstantialContributorsTotAmt00
IRS990ScheduleA/TaxRevLeviedOrgnztnlBnft170Grp/TotalAmt00
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt065914
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt055558
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt055142
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt053515
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt021628
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt0251757
IRS990ScheduleA/TotalSupportAmt0252308
IRS990ScheduleA/UnrelatedBusinessNetIncm170Grp/CurrentTaxYearMinus2YearsAmt0147
IRS990ScheduleA/UnrelatedBusinessNetIncm170Grp/CurrentTaxYearMinus3YearsAmt0163
IRS990ScheduleA/UnrelatedBusinessNetIncm170Grp/CurrentTaxYearMinus4YearsAmt0241
IRS990ScheduleA/UnrelatedBusinessNetIncm170Grp/TotalAmt0551
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Advertising and Promotion $1275
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Office Expenses $734
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2Interest $1064
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3Insurance $449
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4DIRECT PROGRAM EXPENSES $39040
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5SOFTWARE/HARDWARE $2502
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt6WEB AND EMAIL EXPENSES $918
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt7MEMBERSHIPS $424
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt8FREIGHT AND DELIVERY $330
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt9BANK CHARGES $285
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt10DUES AND SUBSCRIPTIONS $153
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt11MEETINGS $60
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt12EQUIPMENT $35
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt13OTHER EXPENSES $5
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt14Furniture and Fixtures - Beginning $10867 Furniture and Fixtures - Ending $13885
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt15Accounts Payable and Accrued Expenses - Beginning $5281 Accounts Payable and Accrued Expenses - Ending $7485
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Other Expenses.1001
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Other Expenses.1002
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Other Expenses.1008
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Other Expenses.1012
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Other Expenses.1
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5Other Expenses.2
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc6Other Expenses.3
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc7Other Expenses.4
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc8Other Expenses.5
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc9Other Expenses.6
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc10Other Expenses.7
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc11Other Expenses.8
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc12Other Expenses.9
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc13Other Expenses.12
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc14Other Assets.1002
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc15Total Liabilities.1001
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/AuthenticationAssuranceLevelCd0AAL1
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/FederatedAssuranceLevelCd0FAL1
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/IdentityAssuranceLevelCd0IAL1
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/TrustedCustomerCd02
ReturnHeader/BuildTS02022-09-23 18:48:47Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0GEORGE R ELAM
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0Treasurer
ReturnHeader/BusinessOfficerGrp/SignatureDt02021-05-15
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0MOVIE INSTITUTE
ReturnHeader/Filer/BusinessNameControlTxt0MOVI
ReturnHeader/Filer/EIN0263032771
ReturnHeader/Filer/PhoneNum04693670100
ReturnHeader/Filer/USAddress/AddressLine1Txt02301 OHIO DRIVE SUITE 120
ReturnHeader/Filer/USAddress/CityNm0PLANO
ReturnHeader/Filer/USAddress/StateAbbreviationCd0TX
ReturnHeader/Filer/USAddress/ZIPCd075093
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0743107837
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0ELAM & ASSOCIATES PLLC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt05601 Democracy Drive Suite 200
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0Plano
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0TX
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd075024
ReturnHeader/PreparerPersonGrp/PhoneNum09728676665
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0George R Elam CPA
ReturnHeader/ReturnTs02021-05-15T08:20:59-07:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonFirstNm0GEORGE R
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonLastNm0ELAM
ReturnHeader/TaxPeriodBeginDt02020-01-01
ReturnHeader/TaxPeriodEndDt02020-12-31
ReturnHeader/TaxYr02020

Document Assets

No mirrored PDF or thumbnail assets are attached yet.