Civic Intelligence

Make Shift

990 • Fiscal year 2024 • EIN 26-2871326

Jan 01, 2024 to Dec 31, 2024 • Filed on Apr 15, 2025

Organization ProfileN/A
306 Flora StBellingham, WA 98225

(360) 220-5540

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

80th percentile

0.13x

Higher debt load relative to assets than 80% of similar nonprofits.

2024 filings • 501(c)3 • <$500k nonprofits • Source year 2024

Liabilities / Revenue

74th percentile

0.03x

Higher debt load relative to revenue than 74% of similar nonprofits.

2024 filings • 501(c)3 • <$500k nonprofits • Source year 2024

Net Margin

72nd percentile

19%

Higher net margin than 72% of similar nonprofits.

2024 filings • 501(c)3 • <$500k nonprofits • Source year 2024

Top Officer Pay

85th percentile

$20,825

Higher top officer pay than 85% of similar nonprofits.

Top officer pay equals 7.3% of source-year revenue.

2024 filings • 501(c)3 • <$500k nonprofits • Source year 2024

Asset Growth

98th percentile

450%

Faster asset growth than 98% of similar nonprofits.

2024 filings • 501(c)3 • <$500k nonprofits • Annualized from 2023 to 2024

Revenue Growth

86th percentile

62%

Faster revenue growth than 86% of similar nonprofits.

2024 filings • 501(c)3 • <$500k nonprofits • Annualized from 2023 to 2024

Balance Sheet
Liabilities / Assets80th percentile

Assets

Up

$67,561

Up $55,270 (+450%) from 2023

Net Assets

Up

$58,959

Up $53,202 (+924%) from 2023

Liabilities

Up

$8,602

Up $2,068 (+32%) from 2023

Revenue And Expenses
Liabilities / Revenue74th percentileNet Margin72nd percentile

Revenue

Up

$286,163

Up $109,069 (+62%) from 2023

Expenses

Up

$232,961

Up $34,126 (+17%) from 2023

Net Income

Up

$53,202

Up $74,943 (+345%) from 2023

Historical Trend

Balance Sheet Trend

Asset Growth98th percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$80K$60K$40K$20K$0Assets 2013: $45,368Liabilities 2013: $553Net Assets 2013: $44,8152013Assets 2014: $22,139Liabilities 2014: $698Net Assets 2014: $21,4412014Assets 2015: $24,404Liabilities 2015: $677Net Assets 2015: $23,7272015Assets 2016: $31,860Liabilities 2016: $5,646Net Assets 2016: $26,2142016Assets 2017: $28,218Liabilities 2017: $4,039Net Assets 2017: $24,1792017Assets 2018: $19,247Liabilities 2018: $1,870Net Assets 2018: $17,3772018Assets 2019: $28,540Liabilities 2019: $3,393Net Assets 2019: $25,1472019Assets 2020: $34,275Liabilities 2020: $6,352Net Assets 2020: $27,9232020Assets 2021: $39,843Liabilities 2021: $3,880Net Assets 2021: $35,9632021Assets 2022: $31,900Liabilities 2022: $4,402Net Assets 2022: $27,4982022Assets 2023: $12,291Liabilities 2023: $6,534Net Assets 2023: $5,7572023Assets 2024: $67,561Liabilities 2024: $8,602Net Assets 2024: $58,9592024

Highlighted filing

2024

Assets$67,561
Liabilities$8,602
Net Assets$58,959
Open 2024 Filing

Operations Trend

Revenue Growth86th percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$300K$200K$100K$0-$100KRevenue 2013: $101,254Expenses 2013: $74,185Net Income 2013: $27,0692013Revenue 2014: $112,519Expenses 2014: $135,893Net Income 2014: -$23,3742014Revenue 2015: $122,784Expenses 2015: $120,498Net Income 2015: $2,2862015Revenue 2016: $101,273Expenses 2016: $98,787Net Income 2016: $2,4862016Revenue 2017: $95,701Expenses 2017: $97,736Net Income 2017: -$2,0352017Revenue 2018: $113,045Expenses 2018: $119,847Net Income 2018: -$6,8022018Revenue 2019: $125,169Expenses 2019: $117,399Net Income 2019: $7,7702019Revenue 2020: $127,374Expenses 2020: $124,598Net Income 2020: $2,7762020Revenue 2021: $154,456Expenses 2021: $146,416Net Income 2021: $8,0402021Revenue 2022: $182,462Expenses 2022: $190,927Net Income 2022: -$8,4652022Revenue 2023: $177,094Expenses 2023: $198,835Net Income 2023: -$21,7412023Revenue 2024: $286,163Expenses 2024: $232,961Net Income 2024: $53,2022024

Highlighted filing

2024

Revenue$286,163
Expenses$232,961
Net Income$53,202
Open 2024 Filing
Jump To
Filing Snapshot
Filing Period
Jan 1, 2024 to Dec 31, 2024
Signed
Apr 15, 2025
Return Version
2024v5.2
Gross Receipts
$289,757
Mission and Program Overview

Mission

Support Emerging Artists and Musicians

Balance Sheet Detail
LineBeginningEndChange
Assets
Cash and Non-Interest-Bearing Accounts$12,291$63,620▲ $51,329
Land, Buildings, and Equipment, Net-$3,388-
Total Assets$12,291$67,561▲ $55,270
Other Assets Total-$553-
Liabilities
Other Liabilities$6,534$4,389▼ $2,145
Unsecured Notes Loans Payable-$4,213-
Total Liabilities$6,534$8,602▲ $2,068
Net Assets / Fund Balance
Net Assets Without Donor Restrictions$5,757$58,959▲ $53,202
Total Net Assets Fund Balance$5,757$58,959▲ $53,202
Total Liabilities and Net Assets / Fund Balance$12,291$67,561▲ $55,270

Asset Categories

AssetBook ValueDepreciationBasis
Equipment$3,388$25,507$28,895
Leasehold Improvements-$6,473$6,473
Compensation and Service Providers
Top Officer Pay85th percentile

Employees

NameTitleBaseTotal
Jessyca MurphyExecutive Director$20,825$20,825

Board Members and Trustees

NameTitle
Erik Takuichi WallaceChairman
Janelle NardoneBoard Member
Mike NardoneBoard Member
Rosie LockieBoard Member
Sarah KindlBoard Member
Sarah StiflerBoard Member
Riley CurrieSecretary
Sam WarfordTreasurer
Revenue and Support

Revenue Composition

Contributions and Grants
$161,843
Program Service Revenue
$116,681
Investment Income
$14
Other Revenue
$7,625
Change in Net Assets
$53,202
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Salaries, Compensation, and Employee Benefits$123,268
Other Expenses$109,693
Total Fundraising Expense$15,650
Grants and Similar Amounts Paid$0
Professional Fundraising Fees$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Other Salaries and Wages$91,819-$172$91,991
Occupancy$53,094$517$4,176$57,787
Current Officers, Directors, Trustees, and Key Employees$15,383-$5,442$20,825
Fees for Services Other$17,510--$17,510
Payroll Taxes$9,993-$459$10,452
Office Expenses$7,670$426$708$8,804
All Other Expenses$2,489$27$1,089$3,605
Advertising$2,889-$50$2,939
Other Expenses$1,586$20$40$1,646
Travel$1,390--$1,390
Insurance$907-$235$1,142
Interest-$287-$287
Depreciation Depletion$117--$117
Total Functional Expenses$215,959$1,352$15,650$232,961
Fundraising, Events, and Gaming
Fundraising activities
Yes
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Fundraising Gross Income$10,859
Fundraising Direct Expenses$3,594
Professional Fundraising Fees$0

Fundraising Events

EventGross ReceiptsGross RevenueDirect ExpensesNet Income
Gala$10,859$10,859$2,702$8,157
Total Events$10,859$10,859$3,594$7,265
Political and Lobbying Activity
Political campaign activity
No
Lobbying activity
No
Subject to proxy tax
No
Debt and Bond Financing

Other Reported Liabilities

LiabilityAmount
Payroll Liabilities$2,349
Credit Cards$1,088
Sales Tax Payable$952
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
No
Backup withholding compliance
Yes
Business relationship with 35% controlled entity
No
Business relationship with family members
No
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
No
Other officer compensation reviewed
No
Conflict-of-interest policy
No
Audited financial statements prepared
No
Key decisions subject to board approval
No
Management duties delegated
No

Governance Explanations

Form 990 governing body review Part VI line 11

“Governing body to distribute tax return at board meeting for review before signing.”

Governing documents etc available to public Part VI line 19

“Governing Documents are available upon request.”

Filing and Contact Details

Filer

Filer Name
Makeshift
EIN
26-2871326
In Care Of
% Jessyca Murphy
Phone
3602205540
Address
306 Flora St, Bellingham, WA 98225

Signing Officer

Name
Jessyca Murphy
Title
Executive Director
Phone
3602205540
Signed
2025-04-15
Discuss with paid preparer
No

Organization Details

Principal Officer
Erik Takuichi Wallace
Formed
2008
Legal Domicile
Wa
Voting Board Members
8
Independent Board Members
8
Employees
14
Volunteers
50

Preparer

Firm
Nissen and Associates Ps Inc
Address
2118 James St, Bellingham, WA 98225
Preparer
Scott Nissen
Phone
3607782901
Raw XML AppendixShowing 400 of 478 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd0false
IRS990/ActivitiesConductedPrtshpInd0false
IRS990/ActivityOrMissionDesc0Support Emerging Artists and Musicians
IRS990/AdvertisingGrp/FundraisingAmt050
IRS990/AdvertisingGrp/ProgramServicesAmt02889
IRS990/AdvertisingGrp/TotalAmt02939
IRS990/AllOtherExpensesGrp/FundraisingAmt01089
IRS990/AllOtherExpensesGrp/ManagementAndGeneralAmt027
IRS990/AllOtherExpensesGrp/ProgramServicesAmt02489
IRS990/AllOtherExpensesGrp/TotalAmt03605
IRS990/BackupWthldComplianceInd0true
IRS990/BooksInCareOfDetail/PersonNm0KATIE MCEVOY
IRS990/BooksInCareOfDetail/PhoneNum03602205540
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt0306 FLORA ST
IRS990/BooksInCareOfDetail/USAddress/CityNm0Bellingham
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0WA
IRS990/BooksInCareOfDetail/USAddress/ZIPCd098225
IRS990/BusinessRlnWith35CtrlEntInd0false
IRS990/BusinessRlnWithFamMemInd0false
IRS990/BusinessRlnWithOrgMemInd0false
IRS990/CashNonInterestBearingGrp/BOYAmt012291
IRS990/CashNonInterestBearingGrp/EOYAmt063620
IRS990/ChangeToOrgDocumentsInd0false
IRS990/CollectionsOfArtInd0false
IRS990/CompCurrentOfcrDirectorsGrp/FundraisingAmt05442
IRS990/CompCurrentOfcrDirectorsGrp/ProgramServicesAmt015383
IRS990/CompCurrentOfcrDirectorsGrp/TotalAmt020825
IRS990/CompensationFromOtherSrcsInd0false
IRS990/CompensationProcessCEOInd0false
IRS990/CompensationProcessOtherInd0false
IRS990/ConflictOfInterestPolicyInd0false
IRS990/ConservationEasementsInd0false
IRS990/ConsolidatedAuditFinclStmtInd0false
IRS990/ContriRptFundraisingEventAmt022503
IRS990/CreditCounselingInd0false
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt0161843
IRS990/CYGrantsAndSimilarPaidAmt00
IRS990/CYInvestmentIncomeAmt014
IRS990/CYOtherExpensesAmt0109693
IRS990/CYOtherRevenueAmt07625
IRS990/CYProgramServiceRevenueAmt0116681
IRS990/CYRevenuesLessExpensesAmt053202
IRS990/CYSalariesCompEmpBnftPaidAmt0123268
IRS990/CYTotalExpensesAmt0232961
IRS990/CYTotalFundraisingExpenseAmt015650
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt0286163
IRS990/DAFExcessBusinessHoldingsInd0false
IRS990/DecisionsSubjectToApprovaInd0false
IRS990/DeductibleArtContributionInd0false
IRS990/DeductibleNonCashContriInd0false
IRS990/DelegationOfMgmtDutiesInd0false
IRS990/DepreciationDepletionGrp/ProgramServicesAmt0117
IRS990/DepreciationDepletionGrp/TotalAmt0117
IRS990/Desc0Art Gallery for Local Artist Shows for the Community.
IRS990/DescribedInSection501c3Ind0true
IRS990/DisregardedEntityInd0false
IRS990/DistributionToDonorInd0false
IRS990/DocumentRetentionPolicyInd0true
IRS990/DonorAdvisedFundInd0false
IRS990/DonorRstrOrQuasiEndowmentsInd0false
IRS990/ElectionOfBoardMembersInd0false
IRS990/EmployeeCnt014
IRS990/EmploymentTaxReturnsFiledInd0true
IRS990/EngagedInExcessBenefitTransInd0false
IRS990/ExpenseAmt091677
IRS990/FamilyOrBusinessRlnInd0false
IRS990/FederalGrantAuditRequiredInd0false
IRS990/FeesForServicesOtherGrp/ProgramServicesAmt017510
IRS990/FeesForServicesOtherGrp/TotalAmt017510
IRS990/ForeignActivitiesInd0false
IRS990/ForeignFinancialAccountInd0false
IRS990/ForeignOfficeInd0false
IRS990/Form1098CFiledInd0false
IRS990/Form8282PropertyDisposedOfInd0false
IRS990/Form8899Filedind0false
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt00.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt10.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt20.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt30.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt40.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt50.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt60.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt70.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt80.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt00.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt12.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt22.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt32.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt42.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt52.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt62.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt72.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt82.00
IRS990/Form990PartVIISectionAGrp/KeyEmployeeInd0X
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OfficerInd1X
IRS990/Form990PartVIISectionAGrp/OfficerInd2X
IRS990/Form990PartVIISectionAGrp/OfficerInd3X
IRS990/Form990PartVIISectionAGrp/OfficerInd4X
IRS990/Form990PartVIISectionAGrp/OfficerInd5X
IRS990/Form990PartVIISectionAGrp/OfficerInd6X
IRS990/Form990PartVIISectionAGrp/OfficerInd7X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt00
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt10
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt20
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt30
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt40
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt50
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt60
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt70
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt80
IRS990/Form990PartVIISectionAGrp/PersonNm0Jessyca Murphy
IRS990/Form990PartVIISectionAGrp/PersonNm1Sam Warford
IRS990/Form990PartVIISectionAGrp/PersonNm2Sarah Stifler
IRS990/Form990PartVIISectionAGrp/PersonNm3Riley Currie
IRS990/Form990PartVIISectionAGrp/PersonNm4Erik Takuichi Wallace
IRS990/Form990PartVIISectionAGrp/PersonNm5Sarah Kindl
IRS990/Form990PartVIISectionAGrp/PersonNm6Mike Nardone
IRS990/Form990PartVIISectionAGrp/PersonNm7Rosie Lockie
IRS990/Form990PartVIISectionAGrp/PersonNm8Janelle Nardone
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt020825
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt80
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt80
IRS990/Form990PartVIISectionAGrp/TitleTxt0Executive Director
IRS990/Form990PartVIISectionAGrp/TitleTxt1Treasurer
IRS990/Form990PartVIISectionAGrp/TitleTxt2Board Member
IRS990/Form990PartVIISectionAGrp/TitleTxt3Secretary
IRS990/Form990PartVIISectionAGrp/TitleTxt4Chairman
IRS990/Form990PartVIISectionAGrp/TitleTxt5Board Member
IRS990/Form990PartVIISectionAGrp/TitleTxt6Board Member
IRS990/Form990PartVIISectionAGrp/TitleTxt7Board Member
IRS990/Form990PartVIISectionAGrp/TitleTxt8Board Member
IRS990/Form990ProvidedToGvrnBodyInd0true
IRS990/FormationYr02008
IRS990/FormerOfcrEmployeesListedInd0false
IRS990/FSAuditedInd0false
IRS990/FundraisingActivitiesInd0true
IRS990/FundraisingAmt022503
IRS990/FundraisingDirectExpensesAmt03594
IRS990/FundraisingGrossIncomeAmt010859
IRS990/GamingActivitiesInd0false
IRS990/GoverningBodyVotingMembersCnt08
IRS990/GovernmentGrantsAmt0139340
IRS990/GrantsToIndividualsInd0false
IRS990/GrantsToOrganizationsInd0false
IRS990/GrantToRelatedPersonInd0false
IRS990/GrossReceiptsAmt0289757
IRS990/GroupReturnForAffiliatesInd0false
IRS990/IncludeFIN48FootnoteInd0false
IRS990/IndependentAuditFinclStmtInd0false
IRS990/IndependentVotingMemberCnt08
IRS990/IndivRcvdGreaterThan100KCnt00
IRS990/IndoorTanningServicesInd0false
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InsuranceGrp/FundraisingAmt0235
IRS990/InsuranceGrp/ProgramServicesAmt0907
IRS990/InsuranceGrp/TotalAmt01142
IRS990/InterestGrp/ManagementAndGeneralAmt0287
IRS990/InterestGrp/TotalAmt0287
IRS990/InvestmentIncomeGrp/RelatedOrExemptFuncIncomeAmt014
IRS990/InvestmentIncomeGrp/TotalRevenueColumnAmt014
IRS990/InvestmentInJointVentureInd0false
IRS990/IRPDocumentCnt03
IRS990/IRPDocumentW2GCnt00
IRS990/LandBldgEquipAccumDeprecAmt031980
IRS990/LandBldgEquipBasisNetGrp/EOYAmt03388
IRS990/LandBldgEquipCostOrOtherBssAmt035368
IRS990/LegalDomicileStateCd0WA
IRS990/LoanOutstandingInd0false
IRS990/LobbyingActivitiesInd0false
IRS990/LocalChaptersInd0false
IRS990/MaterialDiversionOrMisuseInd0false
IRS990/MembersOrStockholdersInd0false
IRS990/MethodOfAccountingCashInd0X
IRS990/MinutesOfCommitteesInd0true
IRS990/MinutesOfGoverningBodyInd0true
IRS990/MissionDesc0Support Emerging Artists and Musicians
IRS990/MoreThan5000KToIndividualsInd0false
IRS990/MoreThan5000KToOrgInd0false
IRS990/NetAssetsOrFundBalancesBOYAmt05757
IRS990/NetAssetsOrFundBalancesEOYAmt058959
IRS990/NetIncmFromFundraisingEvtGrp/ExclusionAmt07265
IRS990/NetIncmFromFundraisingEvtGrp/TotalRevenueColumnAmt07265
IRS990/NetUnrelatedBusTxblIncmAmt00
IRS990/NoDonorRestrictionNetAssetsGrp/BOYAmt05757
IRS990/NoDonorRestrictionNetAssetsGrp/EOYAmt058959
IRS990/NoListedPersonsCompensatedInd0X
IRS990/NondeductibleContributionsInd0false
IRS990/OccupancyGrp/FundraisingAmt04176
IRS990/OccupancyGrp/ManagementAndGeneralAmt0517
IRS990/OccupancyGrp/ProgramServicesAmt053094
IRS990/OccupancyGrp/TotalAmt057787
IRS990/OfficeExpensesGrp/FundraisingAmt0708
IRS990/OfficeExpensesGrp/ManagementAndGeneralAmt0426
IRS990/OfficeExpensesGrp/ProgramServicesAmt07670
IRS990/OfficeExpensesGrp/TotalAmt08804
IRS990/OfficerMailingAddressInd0false
IRS990/OperateHospitalInd0false
IRS990/Organization501c3Ind0X
IRS990/OrganizationFollowsFASB117Ind0X
IRS990/OtherAssetsTotalGrp/EOYAmt0553
IRS990/OtherChangesInNetAssetsAmt00
IRS990/OtherExpensesGrp/Desc0Bank Fees
IRS990/OtherExpensesGrp/Desc1Supplies
IRS990/OtherExpensesGrp/Desc2Small ToolsEquipment
IRS990/OtherExpensesGrp/Desc3LicensePermits
IRS990/OtherExpensesGrp/FundraisingAmt0285
IRS990/OtherExpensesGrp/FundraisingAmt12994
IRS990/OtherExpensesGrp/FundraisingAmt240
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt018
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt17
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt250
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt320
IRS990/OtherExpensesGrp/ProgramServicesAmt04515
IRS990/OtherExpensesGrp/ProgramServicesAmt14479
IRS990/OtherExpensesGrp/ProgramServicesAmt22118
IRS990/OtherExpensesGrp/ProgramServicesAmt31586
IRS990/OtherExpensesGrp/TotalAmt04818
IRS990/OtherExpensesGrp/TotalAmt14486
IRS990/OtherExpensesGrp/TotalAmt25162
IRS990/OtherExpensesGrp/TotalAmt31646
IRS990/OtherLiabilitiesGrp/BOYAmt06534
IRS990/OtherLiabilitiesGrp/EOYAmt04389
IRS990/OtherRevenueMiscGrp/BusinessCd0531120
IRS990/OtherRevenueMiscGrp/Desc0Credit Card Rebates
IRS990/OtherRevenueMiscGrp/RelatedOrExemptFuncIncomeAmt0360
IRS990/OtherRevenueMiscGrp/TotalRevenueColumnAmt0360
IRS990/OtherRevenueTotalAmt0360
IRS990/OtherSalariesAndWagesGrp/FundraisingAmt0172
IRS990/OtherSalariesAndWagesGrp/ProgramServicesAmt091819
IRS990/OtherSalariesAndWagesGrp/TotalAmt091991
IRS990/PartialLiquidationInd0false
IRS990/PayPremiumsPrsnlBnftCntrctInd0false
IRS990/PayrollTaxesGrp/FundraisingAmt0459
IRS990/PayrollTaxesGrp/ProgramServicesAmt09993
IRS990/PayrollTaxesGrp/TotalAmt010452
IRS990/PoliticalCampaignActyInd0false
IRS990/PrincipalOfficerNm0Erik Takuichi Wallace
IRS990/ProfessionalFundraisingInd0false
IRS990/ProgramServiceRevenueGrp/BusinessCd0531120
IRS990/ProgramServiceRevenueGrp/BusinessCd1900099
IRS990/ProgramServiceRevenueGrp/BusinessCd2459900
IRS990/ProgramServiceRevenueGrp/Desc0Rentals
IRS990/ProgramServiceRevenueGrp/Desc1ShowsVenue
IRS990/ProgramServiceRevenueGrp/Desc2Retail Income
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt085337
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt121978
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt29366
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt085337
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt121978
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt29366
IRS990/ProgSrvcAccomActy2Grp/Desc0Community Radio to Showcase Local Arts, Culture, Dialog, Activism, and Underrepresented Perspectives.
IRS990/ProgSrvcAccomActy2Grp/ExpenseAmt050932
IRS990/ProgSrvcAccomActy2Grp/RevenueAmt06730
IRS990/ProgSrvcAccomActy3Grp/Desc0Provide 18 Low Cost Art and Music Studios.
IRS990/ProgSrvcAccomActy3Grp/ExpenseAmt044396
IRS990/ProgSrvcAccomActy3Grp/RevenueAmt085337
IRS990/ProgSrvcAccomActyOtherGrp/Desc0Education programs for artists
IRS990/ProgSrvcAccomActyOtherGrp/ExpenseAmt028954
IRS990/ProgSrvcAccomActyOtherGrp/RevenueAmt04733
IRS990/ProhibitedTaxShelterTransInd0false
IRS990/PYContributionsGrantsAmt043110
IRS990/PYExcessBenefitTransInd0false
IRS990/PYInvestmentIncomeAmt047
IRS990/PYOtherExpensesAmt0109815
IRS990/PYOtherRevenueAmt0283
IRS990/PYProgramServiceRevenueAmt0134048
IRS990/PYRevenuesLessExpensesAmt0-21741
IRS990/PYSalariesCompEmpBnftPaidAmt089414
IRS990/PYTotalExpensesAmt0199229
IRS990/PYTotalRevenueAmt0177488
IRS990/QuidProQuoContributionsInd0false
IRS990/RcvFndsToPayPrsnlBnftCntrctInd0false
IRS990/ReconcilationRevenueExpnssAmt053202
IRS990/RelatedEntityInd0false
IRS990/RelatedOrganizationCtrlEntInd0false
IRS990/ReportInvestmentsOtherSecInd0false
IRS990/ReportLandBuildingEquipmentInd0true
IRS990/ReportOtherAssetsInd0false
IRS990/ReportOtherLiabilitiesInd0true
IRS990/ReportProgramRelatedInvstInd0false
IRS990/RevenueAmt034764
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt0182429
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt079932
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt094887
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt076599
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt058993
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt0492840
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearAmt014
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus1YearAmt047
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus2YearsAmt013
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus3YearsAmt06
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus4YearsAmt04
IRS990ScheduleA/GrossInvestmentIncome509Grp/TotalAmt084
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt085337
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt093369
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus2YearsAmt084869
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus3YearsAmt077259
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus4YearsAmt068205
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt0409039
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/CurrentTaxYearAmt021978
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/CurrentTaxYearMinus1YearAmt03460
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/TotalAmt025438
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearAmt014
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus1YearAmt047
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus2YearsAmt013
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus3YearsAmt06
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus4YearsAmt04
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/TotalAmt084
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/InvestmentIncomePYPct00.00000
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct00.99990
IRS990ScheduleA/PublicSupportPY509Pct00.99990
IRS990ScheduleA/PublicSupportTotal509Amt0927317
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/CurrentTaxYearAmt00
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/CurrentTaxYearMinus1YearAmt00
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/CurrentTaxYearMinus2YearsAmt00
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/CurrentTaxYearMinus3YearsAmt00
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/CurrentTaxYearMinus4YearsAmt00
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/TotalAmt00
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt0289744
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt0176761
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt0179756
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt0153858
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt0127198
IRS990ScheduleA/Total509Grp/TotalAmt0927317
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt0289758
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt0176808
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt0179769
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt0153864
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt0127202
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt0927401
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990/ScheduleBRequiredInd0true
IRS990ScheduleD/EquipmentGrp/BookValueAmt03388
IRS990ScheduleD/EquipmentGrp/DepreciationAmt025507
IRS990ScheduleD/EquipmentGrp/OtherCostOrOtherBasisAmt028895
IRS990ScheduleD/LeaseholdImprovementsGrp/DepreciationAmt06473
IRS990ScheduleD/LeaseholdImprovementsGrp/OtherCostOrOtherBasisAmt06473
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt01088
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt1952
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt22349
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc0Credit Cards
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc1Sales Tax Payable
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc2Payroll Liabilities
IRS990ScheduleD/TotalBookValueLandBuildingsAmt03388
IRS990ScheduleD/TotalLiabilityAmt04389
IRS990ScheduleG/FundraisingEventInformationGrp/DirectExpenseSummaryEventsAmt03594
IRS990ScheduleG/FundraisingEventInformationGrp/Event1Nm0Gala
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsEvent1Amt010859
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsTotalAmt010859
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueEvent1Amt010859
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueTotalEventsAmt010859
IRS990ScheduleG/FundraisingEventInformationGrp/NetIncomeSummaryAmt07265
IRS990ScheduleG/FundraisingEventInformationGrp/OthDirectExpnssTotalEventsAmt02702
IRS990ScheduleG/FundraisingEventInformationGrp/OtherDirectExpensesEvent1Amt02702
IRS990ScheduleG/FundraisingEventInformationGrp/RentFacilityCostsEvent1Amt0892
IRS990ScheduleG/FundraisingEventInformationGrp/RentFcltyCostsTotalEventsAmt0892
IRS990/ScheduleJRequiredInd0false
IRS990/ScheduleORequiredInd0true
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Governing body to distribute tax return at board meeting for review before signing.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Governing Documents are available upon request.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Form 990 governing body review Part VI line 11
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Governing documents etc available to public Part VI line 19
IRS990/SchoolOperatingInd0false
IRS990/SignificantChangeInd0false
IRS990/SignificantNewProgramSrvcInd0false
IRS990/SubjectToExcsTaxNetInvstIncInd0false
IRS990/SubjectToProxyTaxInd0false
IRS990/SubjToTaxRmnrtnExPrchtPymtInd0false
IRS990/TaxableDistributionsInd0false
IRS990/TaxablePartyNotificationInd0false
IRS990/TaxExemptBondsInd0false
IRS990/TerminateOperationsInd0false

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2024 • Form 990Detailed filing. Detailed filing data is available for this year.

Open filing
Assets
$67,561
Liabilities
$8,602
Net assets
$58,959
Revenue
$286,163
Expenses
$232,961
Net income
$53,202
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$0.68$0.09$0.59$2.86$2.33$0.53
2023Detailed filing. Detailed filing data is available for this year.$0.12$0.07$0.06$1.77$1.99$0.22
2022Detailed filing. Detailed filing data is available for this year.$0.32$0.04$0.27$1.82$1.91$0.08
2021Detailed filing. Detailed filing data is available for this year.$0.40$0.04$0.36$1.54$1.46$0.08
2020Detailed filing. Detailed filing data is available for this year.$0.34$0.06$0.28$1.27$1.25$0.03
2019Detailed filing. Detailed filing data is available for this year.$0.29$0.03$0.25$1.25$1.17$0.08
2018Detailed filing. Detailed filing data is available for this year.$0.19$0.02$0.17$1.13$1.20$0.07
2017Detailed filing. Detailed filing data is available for this year.$0.28$0.04$0.24$0.96$0.98$0.02
2016Detailed filing. Detailed filing data is available for this year.$0.32$0.06$0.26$1.01$0.99$0.02
2015Detailed filing. Detailed filing data is available for this year.$0.24$0.01$0.24$1.23$1.20$0.02
2014Detailed filing. Detailed filing data is available for this year.$0.22$0.01$0.21$1.13$1.36$0.23
2013Detailed filing. Detailed filing data is available for this year.$0.45$0.01$0.45$1.01$0.74$0.27
Peer Organizations

Similar nonprofits based on the same Siviq industry and scale cohort. 2024 filings • 501(c)3 • <$500k nonprofits