Civic Intelligence

Panther North PTO

990EZ • Fiscal year 2022 • EIN 26-2587576

Aug 01, 2021 to Jul 31, 2022 • Filed on Oct 11, 2022

650 Lytle Five Points RoadDayton, OH 45458

(937) 748-6090

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

58th percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

2022 filings • 501(c)3 • <$500k nonprofits • Source year 2022

Liabilities / Revenue

58th percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

2022 filings • 501(c)3 • <$500k nonprofits • Source year 2022

Net Margin

37th percentile

-1.4%

Higher net margin than 37% of similar nonprofits.

2022 filings • 501(c)3 • <$500k nonprofits • Source year 2022

Top Officer Pay

78th percentile

$0

Higher top officer pay than 78% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2022 filings • 501(c)3 • <$500k nonprofits • Source year 2022

Asset Growth

44th percentile

-1.3%

Faster asset growth than 44% of similar nonprofits.

2022 filings • 501(c)3 • <$500k nonprofits • Annualized from 2021 to 2022

Revenue Growth

65th percentile

31%

Faster revenue growth than 65% of similar nonprofits.

2022 filings • 501(c)3 • <$500k nonprofits • Annualized from 2021 to 2022

Assets

Down

$41,318

Down $527 (-1.3%) from 2021

Net Assets

Down

$41,318

Down $527 (-1.3%) from 2021

Liabilities

Flat

$0

Flat from 2021

Revenue

Up

$37,446

Up $8,788 (+31%) from 2021

Expenses

Up

$37,973

Up $19,530 (+106%) from 2021

Net Income

Down

-$527

Down $10,742 (-105%) from 2021

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$60K$40K$20K$0Assets 2011: $29,791Liabilities 2011: $0Net Assets 2011: $29,7912011Assets 2012: $14,089Net Assets 2012: $14,0892012Assets 2013: $37,798Net Assets 2013: $37,7982013Assets 2014: $37,744Liabilities 2014: $537Net Assets 2014: $37,2072014Assets 2015: $35,215Net Assets 2015: $35,2152015Assets 2016: $53,760Liabilities 2016: $795Net Assets 2016: $52,9652016Assets 2017: $40,291Liabilities 2017: $731Net Assets 2017: $39,5602017Assets 2018: $28,429Liabilities 2018: $51Net Assets 2018: $28,3782018Assets 2019: $40,519Liabilities 2019: $1,718Net Assets 2019: $38,8012019Assets 2020: $31,630Liabilities 2020: $0Net Assets 2020: $31,6302020Assets 2021: $41,845Liabilities 2021: $0Net Assets 2021: $41,8452021Assets 2022: $41,318Liabilities 2022: $0Net Assets 2022: $41,3182022Assets 2023: $37,908Liabilities 2023: $159Net Assets 2023: $37,7492023Assets 2024: $41,628Liabilities 2024: $160Net Assets 2024: $41,4682024Assets 2025: $25,349Liabilities 2025: $0Net Assets 2025: $25,3492025

Highlighted filing

2022

Assets$41,318
Liabilities$0
Net Assets$41,318

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$100K$50K$0-$50KExpenses 2011: $70,4542011Revenue 2012: $77,963Expenses 2012: $93,665Net Income 2012: -$15,7022012Revenue 2013: $74,864Expenses 2013: $51,155Net Income 2013: $23,7092013Revenue 2014: $77,137Expenses 2014: $77,728Net Income 2014: -$5912014Revenue 2015: $57,600Expenses 2015: $59,592Net Income 2015: -$1,9922015Revenue 2016: $63,928Expenses 2016: $46,178Net Income 2016: $17,7502016Revenue 2017: $53,290Expenses 2017: $66,695Net Income 2017: -$13,4052017Revenue 2018: $45,335Expenses 2018: $56,517Net Income 2018: -$11,1822018Revenue 2019: $51,440Expenses 2019: $41,017Net Income 2019: $10,4232019Revenue 2020: $31,402Expenses 2020: $38,580Net Income 2020: -$7,1782020Revenue 2021: $28,658Expenses 2021: $18,443Net Income 2021: $10,2152021Revenue 2022: $37,446Expenses 2022: $37,973Net Income 2022: -$5272022Revenue 2023: $37,489Expenses 2023: $41,058Net Income 2023: -$3,5692023Revenue 2024: $52,740Expenses 2024: $49,021Net Income 2024: $3,7192024Revenue 2025: $51,469Expenses 2025: $67,748Net Income 2025: -$16,2792025

Highlighted filing

2022

Revenue$37,446
Expenses$37,973
Net Income-$527
Jump To
Filing Snapshot
Filing Period
Aug 1, 2021 to Jul 31, 2022
Signed
Oct 11, 2022
Return Version
2021v4.2
Gross Receipts
$38,188
Mission and Program Overview

Mission

SEE SCHEDULE 0

Program Services

DescriptionGrantsExpenses
SUPPORT PROVISION OF POSITIVE AND STIMULATING ENVIRONMENT CONGRUENT WITH INDIVIDUAL LEARNING, PROMOTE INVOLVEMENT OF SCHOOLS AND COMMUNITY AND ASSIST SCHOOL IN EDUCATIONAL GOALS-$38,715
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
NIKKI ORTELPresidentPT$0--
KAILYN FORTHOFERCo Vice PresidentPT$0--
FRANCES WITTCo Vice PresidentPT$0--
KATHLEEN BECHTELSecretaryPT$0--
HILEIGH MURPHYTreasurerPT$0--
Fundraising, Events, and Gaming

Fundraising Events

EventGross ReceiptsGross RevenueDirect ExpensesNet Income
Fall Fundrai----
Walk a Thon----
Filing and Contact Details

Filer

Filer Name
Panther North Pto
EIN
26-2587576
Address
650 LYTLE FIVE POINTS ROAD, Dayton, OH 45458

Signing Officer

Name
Hileigh Murphy
Title
Treasurer
Phone
9378027470
Signed
2022-10-11
Discuss with paid preparer
No

Preparer

Firm
Rpm Capital LLC
Address
7957 WASHINGTON WOODS DRIVE, Dayton, OH 45459
Preparer
Robert Ptacek
Phone
9373121388
Supplemental Narrative

Additional Explanations

Description of other expenses Part I line 16

Description AmountADMINISTRATIVE EXPENSES 375HOLIDAY SHOP 7,200MINI GRANTS 5,381ART AND MUSIC ACTIVITIES 3,4685TH GRADE T SHIRTS 1,547NEW STUDENT BREAKFAST 62STAFF APPRECIATION 4,4235TH GRADE CELEBRATION 716SPECIAL PROJECTS 912PAAWS LUNCHEONS 1,548STARTUP 8,647CHRISTMAS 1,346FIELD DAY SUPPLIES 1,975LANDSCAPING 113MINTS FOR TESTING 260

Raw XML Appendix163 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0HILEIGH MURPHY
IRS990EZ/BooksInCareOfDetail/PhoneNum09377486090
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0650 LYTLE FIVE POINTS ROAD
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0Dayton
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0OH
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd045458
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt041845
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt041318
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt02573
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-527
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt041845
IRS990EZ/Form990TotalAssetsGrp/EOYAmt041318
IRS990EZ/FundraisingGrossIncomeAmt028551
IRS990EZ/GrossReceiptsAmt038188
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/LandAndBuildingsGrp/BOYAmt00
IRS990EZ/LandAndBuildingsGrp/EOYAmt00
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingAccrualInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt041845
IRS990EZ/NetAssetsOrFundBalancesEOYAmt041318
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt041845
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt041318
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt05.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt15.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt25.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt35.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt45.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0NIKKI ORTEL
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1KAILYN FORTHOFER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2FRANCES WITT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3KATHLEEN BECHTEL
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4HILEIGH MURPHY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1CO VICE PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2CO VICE PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3SECRETARY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4TREASURER
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt00
IRS990EZ/OtherAssetsTotalDetail/EOYAmt00
IRS990EZ/OtherExpensesTotalAmt037973
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0SEE SCHEDULE 0
IRS990EZ/ProgramServiceRevenueAmt07064
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0SUPPORT PROVISION OF POSITIVE AND STIMULATING ENVIRONMENT CONGRUENT WITH INDIVIDUAL LEARNING, PROMOTE INVOLVEMENT OF SCHOOLS AND COMMUNITY AND ASSIST SCHOOL IN EDUCATIONAL GOALS
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt038715
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SpecialEventsDirectExpensesAmt0742
IRS990EZ/SpecialEventsNetIncomeLossAmt027809
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt00
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt00
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt037973
IRS990EZ/TotalProgramServiceExpensesAmt038715
IRS990EZ/TotalRevenueAmt037446
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt02573
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt02763
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt02289
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt02800
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt04357
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt014782
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt035615
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt027036
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus2YearsAmt029018
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus3YearsAmt051133
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus4YearsAmt043084
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt0185886
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/InvestmentIncomePYPct00.00000
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct01.00000
IRS990ScheduleA/PublicSupportPY509Pct01.00000
IRS990ScheduleA/PublicSupportTotal509Amt0200668
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt038188
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt029799
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt031307
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt053933
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt047441
IRS990ScheduleA/Total509Grp/TotalAmt0200668
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt038188
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt029799
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt031307
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt053933
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt047441
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt0200668
IRS990ScheduleG/AgrmtProfFundraisingActyInd0false
IRS990ScheduleG/FundraisingEventInformationGrp/Event1Nm0FALL FUNDRAI
IRS990ScheduleG/FundraisingEventInformationGrp/Event2Nm0WALK A THON
IRS990ScheduleG/LicensedStatesCd0OH
IRS990ScheduleG/SpecialFundraisingEventsInd0X
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Description AmountADMINISTRATIVE EXPENSES 375HOLIDAY SHOP 7,200MINI GRANTS 5,381ART AND MUSIC ACTIVITIES 3,4685TH GRADE T SHIRTS 1,547NEW STUDENT BREAKFAST 62STAFF APPRECIATION 4,4235TH GRADE CELEBRATION 716SPECIAL PROJECTS 912PAAWS LUNCHEONS 1,548STARTUP 8,647CHRISTMAS 1,346FIELD DAY SUPPLIES 1,975LANDSCAPING 113MINTS FOR TESTING 260
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Description of other expenses Part I line 16
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/AuthenticationAssuranceLevelCd0AAL2
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/IdentityAssuranceLevelCd0IAL1
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/OOBSecurityVerificationCd000
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/TrustedCustomerCd00
ReturnHeader/BuildTS02022-09-23 18:48:47Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0false
ReturnHeader/BusinessOfficerGrp/PersonNm0HILEIGH MURPHY
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0TREASURER
ReturnHeader/BusinessOfficerGrp/PhoneNum09378027470
ReturnHeader/BusinessOfficerGrp/SignatureDt02022-10-11
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0PANTHER NORTH PTO
ReturnHeader/Filer/BusinessNameControlTxt0PANT
ReturnHeader/Filer/EIN0262587576
ReturnHeader/Filer/USAddress/AddressLine1Txt0650 LYTLE FIVE POINTS ROAD
ReturnHeader/Filer/USAddress/CityNm0Dayton
ReturnHeader/Filer/USAddress/StateAbbreviationCd0OH
ReturnHeader/Filer/USAddress/ZIPCd045458
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0461659790
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0RPM CAPITAL LLC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt07957 WASHINGTON WOODS DRIVE
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0Dayton
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0OH
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd045459
ReturnHeader/PreparerPersonGrp/PhoneNum09373121388
ReturnHeader/PreparerPersonGrp/PreparationDt02022-10-21
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0Robert Ptacek
ReturnHeader/ReturnTs02022-10-21T15:20:55-04:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonFirstNm0HILEIGH
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonLastNm0MURPHY
ReturnHeader/TaxPeriodBeginDt02021-08-01
ReturnHeader/TaxPeriodEndDt02022-07-31
ReturnHeader/TaxYr02021

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2025Detailed filing. Detailed filing data is available for this year.$25.3$0.00$25.3$51.5$67.7$16.3
2024XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$41.6$0.16$41.5$52.7$49.0$3.72
2023Detailed filing. Detailed filing data is available for this year.$37.9$0.16$37.7$37.5$41.1$3.57
2022Detailed filing. Detailed filing data is available for this year.$41.3$0.00$41.3$37.4$38.0$0.53
2021XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$41.8$0.00$41.8$28.7$18.4$10.2
2020Detailed filing. Detailed filing data is available for this year.$31.6$0.00$31.6$31.4$38.6$7.18
2019XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$40.5$1.72$38.8$51.4$41.0$10.4
2018XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$28.4$0.05$28.4$45.3$56.5$11.2
2017XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$40.3$0.73$39.6$53.3$66.7$13.4
2016XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$53.8$0.80$53.0$63.9$46.2$17.8
2015Detailed filing. Detailed filing data is available for this year.$35.2$35.2$57.6$59.6$1.99
2014XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$37.7$0.54$37.2$77.1$77.7$0.59
2013XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$37.8$37.8$74.9$51.2$23.7
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$14.1$14.1$78.0$93.7$15.7
2011Facts available. Structured filing facts are available, but richer extracted sections are limited.$29.8$0.00$29.8$70.5