Civic Intelligence

Horizon Science Academy Elementary School

990 • Fiscal year 2022 • EIN 26-2061654

Jul 01, 2021 to Jun 30, 2022 • Filed on May 15, 2023

Organization ProfileWWW.HORIZONCOLUMBUS.ORG
2835 Morse RoadColumbus, OH 43231

(614) 475-4585

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

88th percentile

0.81x

Higher debt load relative to assets than 88% of similar nonprofits.

2022 filings • 501(c)3 • $10M-$25M nonprofits • Source year 2022

Liabilities / Revenue

85th percentile

1.49x

Higher debt load relative to revenue than 85% of similar nonprofits.

2022 filings • 501(c)3 • $10M-$25M nonprofits • Source year 2022

Net Margin

72nd percentile

21%

Higher net margin than 72% of similar nonprofits.

2022 filings • 501(c)3 • $10M-$25M nonprofits • Source year 2022

Top Officer Pay

22nd percentile

$98,000

Higher top officer pay than 22% of similar nonprofits.

Top officer pay equals 1.2% of source-year revenue.

2022 filings • 501(c)3 • $10M-$25M nonprofits • Source year 2022

Asset Growth

80th percentile

20%

Faster asset growth than 80% of similar nonprofits.

2022 filings • 501(c)3 • $10M-$25M nonprofits • Annualized from 2021 to 2022

Revenue Growth

58th percentile

8.5%

Faster revenue growth than 58% of similar nonprofits.

2022 filings • 501(c)3 • $10M-$25M nonprofits • Annualized from 2021 to 2022

Balance Sheet
Liabilities / Assets88th percentile

Assets

Up

$14,859,979

Up $2,465,097 (+20%) from 2021

Net Assets

Up

$2,812,074

Up $1,687,709 (+150%) from 2021

Liabilities

Up

$12,047,905

Up $777,388 (+6.9%) from 2021

Revenue And Expenses
Liabilities / Revenue85th percentileNet Margin72nd percentile

Revenue

Up

$8,082,573

Up $634,600 (+8.5%) from 2021

Expenses

Up

$6,394,864

Up $396,926 (+6.6%) from 2021

Net Income

Up

$1,687,709

Up $237,674 (+16%) from 2021

Historical Trend

Balance Sheet Trend

Asset Growth80th percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$20M$15M$10M$5.0M$0-$5.0MAssets 2012: $1,502,654Liabilities 2012: $252,408Net Assets 2012: $1,250,2462012Assets 2018: $10,430,056Liabilities 2018: $11,251,613Net Assets 2018: -$821,5572018Assets 2019: $11,063,470Liabilities 2019: $11,362,022Net Assets 2019: -$298,5522019Assets 2020: $10,857,722Liabilities 2020: $11,183,392Net Assets 2020: -$325,6702020Assets 2021: $12,394,882Liabilities 2021: $11,270,517Net Assets 2021: $1,124,3652021Assets 2022: $14,859,979Liabilities 2022: $12,047,905Net Assets 2022: $2,812,0742022Assets 2023: $15,736,268Liabilities 2023: $12,524,499Net Assets 2023: $3,211,7692023Assets 2024: $15,356,402Liabilities 2024: $11,692,042Net Assets 2024: $3,664,3602024

Highlighted filing

2022

Assets$14,859,979
Liabilities$12,047,905
Net Assets$2,812,074
Open 2022 Filing

Operations Trend

Revenue Growth58th percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$10M$5.0M$0-$5.0MExpenses 2012: $3,577,5782012Revenue 2018: $6,991,253Expenses 2018: $4,531,486Net Income 2018: $2,459,7672018Revenue 2019: $5,708,129Expenses 2019: $5,185,124Net Income 2019: $523,0052019Revenue 2020: $5,766,508Expenses 2020: $5,793,626Net Income 2020: -$27,1182020Revenue 2021: $7,447,973Expenses 2021: $5,997,938Net Income 2021: $1,450,0352021Revenue 2022: $8,082,573Expenses 2022: $6,394,864Net Income 2022: $1,687,7092022Revenue 2023: $8,550,266Expenses 2023: $8,150,571Net Income 2023: $399,6952023Revenue 2024: $9,103,798Expenses 2024: $8,651,207Net Income 2024: $452,5912024

Highlighted filing

2022

Revenue$8,082,573
Expenses$6,394,864
Net Income$1,687,709
Open 2022 Filing
Jump To
Filing Snapshot
Filing Period
Jul 1, 2021 to Jun 30, 2022
Signed
May 15, 2023
Return Version
2021v4.0
Gross Receipts
$8,082,573
Mission and Program Overview

Mission

The mission of horizon science academy elementary school is to foster an environment of inquiry and a love of learning so students are prepared to thrive in stem-focused high school, college, and the world.

Horizon science academy elementary school is a public charter school that is serving grades k through 5 for children in columbus, ohio. The school is a college prep school focusing on math, science and technology education. The school enrolled 518 students in 2017-2018.

Balance Sheet Detail
LineBeginningEndChange
Assets
Land, Buildings, and Equipment, Net$7,890,323$7,666,397▼ $223,926
Cash and Non-Interest-Bearing Accounts$1,125,106$3,061,116▲ $1,936,010
Prepaid Expenses and Deferred Charges$2,001,381$2,143,156▲ $141,775
Other Notes and Loans Receivable, Net-$1,412,073-
Pledges and Grants Receivable$1,378,072$486,195▼ $891,877
Accounts Receivable-$85,276-
Total Assets$12,394,882$14,859,979▲ $2,465,097
Other Assets Total-$5,766-
Liabilities
Other Liabilities$6,584,165$7,533,857▲ $949,692
Unsecured Notes Loans Payable$4,200,017$3,887,097▼ $312,920
Accounts Payable and Accrued Expenses$479,046$626,951▲ $147,905
Grants Payable$7,289--
Total Liabilities$11,270,517$12,047,905▲ $777,388
Net Assets / Fund Balance
Net Assets Without Donor Restrictions$1,124,365$2,812,074▲ $1,687,709
Total Net Assets Fund Balance$1,124,365$2,812,074▲ $1,687,709
Total Liabilities and Net Assets / Fund Balance$12,394,882$14,859,979▲ $2,465,097

Asset Categories

AssetBook ValueDepreciationBasis
Buildings$5,001,842$803,836$5,805,678
Leasehold Improvements$1,371,874$302,150$1,674,024
Land$1,192,577-$1,192,577
Equipment$100,104$375,488$475,592
Compensation and Service Providers
Top Officer Pay22nd percentile

Employees

NameTitleFull / Part TimeBaseTotal
Jessica ShoafPrincipalFT$98,000$98,000

Board Members and Trustees

NameTitle
Michael PrattPresident
David W DitmarsBoard Member
Nancy CalvaryBoard Member
Natenon TongtaeBoard Member
Rehan SafakBoard Member
Revenue and Support

Revenue Composition

Contributions and Grants
$7,576,394
Program Service Revenue
$430,243
Investment Income
$75,936
Other Revenue
$0
Change in Net Assets
$1,687,709

Audited Revenue Reconciliation

Revenue per Audited Statements
$8,082,573
Total Revenue per Audited Statements
$8,082,573
Total Revenue per Form 990
$8,082,573
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Salaries, Compensation, and Employee Benefits$3,636,107
Other Expenses$2,758,757
Grants and Similar Amounts Paid$0
Professional Fundraising Fees$0
Total Fundraising Expense$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Other Salaries and Wages$3,250,953--$3,250,953
Fees for Services Management-$802,822-$802,822
Depreciation Depletion$354,592--$354,592
Other Employee Benefits$308,095--$308,095
Occupancy$272,165--$272,165
Interest$201,036--$201,036
Other Expenses$119,862--$119,862
Current Officers, Directors, Trustees, and Key Employees$98,000--$98,000
All Other Expenses$84,106--$84,106
Payroll Taxes$43,100--$43,100
Travel$31,470--$31,470
Office Expenses$17,570--$17,570
Fees for Services Legal$15,576--$15,576
Advertising$15,445--$15,445
Insurance$13,386--$13,386
Fees for Services Accounting$9,506--$9,506
Information Technology$1,500--$1,500
Pension Plan Contributions$-64,041--$-64,041
Total Functional Expenses$5,592,042$802,822$0$6,394,864

Audited Expense Reconciliation

Line ItemAmount
Expenses per Audited Statements$6,394,864
Total Expenses per Audited Statements$6,394,864
Total Expenses per Form 990$6,394,864
Fundraising, Events, and Gaming
Fundraising activities
No
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Professional Fundraising Fees$0
Political and Lobbying Activity
Political campaign activity
No
Lobbying activity
No
Subject to proxy tax
No
Debt and Bond Financing

Other Reported Liabilities

LiabilityAmount
Pension$2,755,680
Net Pension Liability$2,703,148
Leases-gasb 87$1,363,486
Opeb$627,304
Net Opeb Liability$84,239
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
Yes
Annual disclosure for covered persons
Yes
Audit committee
Yes
Backup withholding compliance
Yes
Business relationship with 35% controlled entity
No
Business relationship with family members
No
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
Yes
Other officer compensation reviewed
Yes
Conflict-of-interest policy
Yes
Audited financial statements prepared
No
Key decisions subject to board approval
No
Management duties delegated
Yes

Governance Explanations

Form 990, Page 6, Part VI, Line 3

“The school is in contract with concept schools, inc., an illinois based not-for-profit organization to provide instructional, administrative and financial managment. The school's superintendent and treasurer are appointed and compensated by concept schools, inc. Concept schools, inc. Also provide a wide range of services such as budgeting and financial oversight, school management database, curriculum alignment, professional developemen and evaluation services for teachers, etc. In return for those services, the school transfers 10% of its total reveues to the management company. Financial reports are presented to the school board for approval in bi-monthly board meetings. All employment and major business decissions are subject to the school board's approval.”

Form 990, Page 6, Part VI, Line 11B

“The 990 is prepared by our cpa, reviewed by the treasurer and provided to the board members for review at the board meeting.”

Form 990, Page 6, Part VI, Line 12C

“The conflict of interest policy is part of the school's by-laws. The school board consistently reviews and discusses any issues that might be in conflict with the policy in the board meetings. All operations of the school are monitored by the school's sponsor and annually audited by the ohio auditor of state.”

Form 990, Page 6, Part VI, Line 15A

“All employment decisions and compensations are discussed and approved in the board of education.”

Form 990, Page 6, Part VI, Line 15B

“All employment decisions and compensations are discussed and approved in the board of education.”

Form 990, Page 6, Part VI, Line 19

“The school's annual audit report is published on the ohio auditor of state's website at http://www.auditor.state.oh.us. All governing documents and the schoo's conflict of interest policy are available to anyone upon request.”

Filing and Contact Details

Filer

Filer Name
Horizon Science Academy Elementary
EIN
26-2061654
Phone
6144754585
Address
2835 MORSE ROAD, COLUMBUS, OH 43231

Signing Officer

Name
Ahmet Erdal
Title
Treasurer
Phone
6144754585
Signed
2023-05-15

Organization Details

Principal Officer
Jessica Shoaf
Formed
2008
Legal Domicile
Oh
Voting Board Members
5
Independent Board Members
5
Employees
55

Preparer

Firm
Bhm CPA Group Inc
Address
PO BOX 875, CIRCLEVILLE, OH 43113-0875
Preparer
Michael a Balestra
Phone
7404745210
Raw XML Appendix383 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd0true
IRS990/AccountsPayableAccrExpnssGrp/BOYAmt0479046
IRS990/AccountsPayableAccrExpnssGrp/EOYAmt0626951
IRS990/AccountsReceivableGrp/EOYAmt085276
IRS990/AcctCompileOrReviewBasisGrp/SeparateBasisFinclStmtInd0X
IRS990/ActivitiesConductedPrtshpInd0false
IRS990/ActivityOrMissionDesc0HORIZON SCIENCE ACADEMY ELEMENTARY SCHOOL IS A PUBLIC CHARTER SCHOOL THAT IS SERVING GRADES K THROUGH 5 FOR CHILDREN IN COLUMBUS, OHIO. THE SCHOOL IS A COLLEGE PREP SCHOOL FOCUSING ON MATH, SCIENCE AND TECHNOLOGY EDUCATION. THE SCHOOL ENROLLED 518 STUDENTS IN 2017-2018.
IRS990/AdvertisingGrp/ProgramServicesAmt015445
IRS990/AdvertisingGrp/TotalAmt015445
IRS990/AllOtherExpensesGrp/ProgramServicesAmt084106
IRS990/AllOtherExpensesGrp/TotalAmt084106
IRS990/AnnualDisclosureCoveredPrsnInd0true
IRS990/AuditCommitteeInd0true
IRS990/BackupWthldComplianceInd0true
IRS990/BooksInCareOfDetail/PersonNm0BEGMURAT NEPSEOV
IRS990/BooksInCareOfDetail/PhoneNum08472279845
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt01336 BASSWODD ROAD
IRS990/BooksInCareOfDetail/USAddress/CityNm0SCHAUMBURG
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0IL
IRS990/BooksInCareOfDetail/USAddress/ZIPCd060173
IRS990/BusinessRlnWith35CtrlEntInd0false
IRS990/BusinessRlnWithFamMemInd0false
IRS990/BusinessRlnWithOrgMemInd0false
IRS990/CashNonInterestBearingGrp/BOYAmt01125106
IRS990/CashNonInterestBearingGrp/EOYAmt03061116
IRS990/ChangeToOrgDocumentsInd0false
IRS990/CollectionsOfArtInd0false
IRS990/CompCurrentOfcrDirectorsGrp/ProgramServicesAmt098000
IRS990/CompCurrentOfcrDirectorsGrp/TotalAmt098000
IRS990/CompensationFromOtherSrcsInd0false
IRS990/CompensationProcessCEOInd0true
IRS990/CompensationProcessOtherInd0true
IRS990/ConflictOfInterestPolicyInd0true
IRS990/ConservationEasementsInd0false
IRS990/ConsolidatedAuditFinclStmtInd0false
IRS990/CreditCounselingInd0false
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt07576394
IRS990/CYGrantsAndSimilarPaidAmt00
IRS990/CYInvestmentIncomeAmt075936
IRS990/CYOtherExpensesAmt02758757
IRS990/CYOtherRevenueAmt00
IRS990/CYProgramServiceRevenueAmt0430243
IRS990/CYRevenuesLessExpensesAmt01687709
IRS990/CYSalariesCompEmpBnftPaidAmt03636107
IRS990/CYTotalExpensesAmt06394864
IRS990/CYTotalFundraisingExpenseAmt00
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt08082573
IRS990/DecisionsSubjectToApprovaInd0false
IRS990/DeductibleArtContributionInd0false
IRS990/DeductibleNonCashContriInd0false
IRS990/DelegationOfMgmtDutiesInd0true
IRS990/DepreciationDepletionGrp/ProgramServicesAmt0354592
IRS990/DepreciationDepletionGrp/TotalAmt0354592
IRS990/Desc0INSTRUCTIONAL SERVICES TO STUDENTS K THROUGH 5 GRADES.
IRS990/DescribedInSection501c3Ind0true
IRS990/DisregardedEntityInd0false
IRS990/DocumentRetentionPolicyInd0true
IRS990/DonorAdvisedFundInd0false
IRS990/DonorRstrOrQuasiEndowmentsInd0false
IRS990/ElectionOfBoardMembersInd0false
IRS990/EmployeeCnt055
IRS990/EmploymentTaxReturnsFiledInd0true
IRS990/EngagedInExcessBenefitTransInd0false
IRS990/ExpenseAmt05592042
IRS990/FamilyOrBusinessRlnInd0false
IRS990/FederalGrantAuditPerformedInd0true
IRS990/FederalGrantAuditRequiredInd0true
IRS990/FeesForServicesAccountingGrp/ProgramServicesAmt09506
IRS990/FeesForServicesAccountingGrp/TotalAmt09506
IRS990/FeesForServicesLegalGrp/ProgramServicesAmt015576
IRS990/FeesForServicesLegalGrp/TotalAmt015576
IRS990/FeesForServicesManagementGrp/ManagementAndGeneralAmt0802822
IRS990/FeesForServicesManagementGrp/TotalAmt0802822
IRS990/ForeignActivitiesInd0false
IRS990/ForeignFinancialAccountInd0false
IRS990/ForeignOfficeInd0false
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt040.00
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd1X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd2X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd3X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd4X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd5X
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OfficerInd1X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt00
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt10
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt20
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt30
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt40
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt50
IRS990/Form990PartVIISectionAGrp/PersonNm0JESSICA SHOAF
IRS990/Form990PartVIISectionAGrp/PersonNm1NANCY CALVARY
IRS990/Form990PartVIISectionAGrp/PersonNm2DAVID W DITMARS
IRS990/Form990PartVIISectionAGrp/PersonNm3MICHAEL PRATT
IRS990/Form990PartVIISectionAGrp/PersonNm4REHAN SAFAK
IRS990/Form990PartVIISectionAGrp/PersonNm5NATENON TONGTAE
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt098000
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt50
IRS990/Form990PartVIISectionAGrp/TitleTxt0PRINCIPAL
IRS990/Form990PartVIISectionAGrp/TitleTxt1BOARD MEMBER
IRS990/Form990PartVIISectionAGrp/TitleTxt2BOARD MEMBER
IRS990/Form990PartVIISectionAGrp/TitleTxt3PRESIDENT
IRS990/Form990PartVIISectionAGrp/TitleTxt4BOARD MEMBER
IRS990/Form990PartVIISectionAGrp/TitleTxt5BOARD MEMBER
IRS990/Form990ProvidedToGvrnBodyInd0false
IRS990/FormationYr02008
IRS990/FormerOfcrEmployeesListedInd0false
IRS990/FSAuditedBasisGrp/SeparateBasisFinclStmtInd0X
IRS990/FSAuditedInd0true
IRS990/FundraisingActivitiesInd0false
IRS990/GamingActivitiesInd0false
IRS990/GoverningBodyVotingMembersCnt05
IRS990/GovernmentGrantsAmt07576394
IRS990/GrantsPayableGrp/BOYAmt07289
IRS990/GrantsToIndividualsInd0false
IRS990/GrantsToOrganizationsInd0false
IRS990/GrantToRelatedPersonInd0false
IRS990/GrossReceiptsAmt08082573
IRS990/GroupReturnForAffiliatesInd0false
IRS990/IncludeFIN48FootnoteInd0false
IRS990/IndependentAuditFinclStmtInd0true
IRS990/IndependentVotingMemberCnt05
IRS990/IndoorTanningServicesInd0false
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InformationTechnologyGrp/ProgramServicesAmt01500
IRS990/InformationTechnologyGrp/TotalAmt01500
IRS990/InsuranceGrp/ProgramServicesAmt013386
IRS990/InsuranceGrp/TotalAmt013386
IRS990/InterestGrp/ProgramServicesAmt0201036
IRS990/InterestGrp/TotalAmt0201036
IRS990/InvestmentIncomeGrp/RelatedOrExemptFuncIncomeAmt075936
IRS990/InvestmentIncomeGrp/TotalRevenueColumnAmt075936
IRS990/InvestmentInJointVentureInd0false
IRS990/IRPDocumentCnt012
IRS990/IRPDocumentW2GCnt00
IRS990/LandBldgEquipAccumDeprecAmt01481474
IRS990/LandBldgEquipBasisNetGrp/BOYAmt07890323
IRS990/LandBldgEquipBasisNetGrp/EOYAmt07666397
IRS990/LandBldgEquipCostOrOtherBssAmt09147871
IRS990/LegalDomicileStateCd0OH
IRS990/LoanOutstandingInd0false
IRS990/LobbyingActivitiesInd0false
IRS990/LocalChaptersInd0false
IRS990/MaterialDiversionOrMisuseInd0false
IRS990/MembersOrStockholdersInd0false
IRS990/MethodOfAccountingAccrualInd0X
IRS990/MinutesOfCommitteesInd0true
IRS990/MinutesOfGoverningBodyInd0true
IRS990/MissionDesc0THE MISSION OF HORIZON SCIENCE ACADEMY ELEMENTARY SCHOOL IS TO FOSTER AN ENVIRONMENT OF INQUIRY AND A LOVE OF LEARNING SO STUDENTS ARE PREPARED TO THRIVE IN STEM-FOCUSED HIGH SCHOOL, COLLEGE, AND THE WORLD.
IRS990/MoreThan5000KToIndividualsInd0false
IRS990/MoreThan5000KToOrgInd0false
IRS990/NetAssetsOrFundBalancesBOYAmt01124365
IRS990/NetAssetsOrFundBalancesEOYAmt02812074
IRS990/NoDonorRestrictionNetAssetsGrp/BOYAmt01124365
IRS990/NoDonorRestrictionNetAssetsGrp/EOYAmt02812074
IRS990/NondeductibleContributionsInd0false
IRS990/OccupancyGrp/ProgramServicesAmt0272165
IRS990/OccupancyGrp/TotalAmt0272165
IRS990/OfficeExpensesGrp/ProgramServicesAmt017570
IRS990/OfficeExpensesGrp/TotalAmt017570
IRS990/OfficerMailingAddressInd0false
IRS990/OperateHospitalInd0false
IRS990/Organization501c3Ind0X
IRS990/OrganizationFollowsFASB117Ind0X
IRS990/OtherAssetsTotalGrp/EOYAmt05766
IRS990/OtherEmployeeBenefitsGrp/ProgramServicesAmt0308095
IRS990/OtherEmployeeBenefitsGrp/TotalAmt0308095
IRS990/OtherExpensesGrp/Desc0INSTRUCTIONAL SVCS
IRS990/OtherExpensesGrp/Desc1CONTRACTED FOOD SVCS
IRS990/OtherExpensesGrp/Desc2OTHER PROFESSION TECHSVCS
IRS990/OtherExpensesGrp/Desc3SPONSOR FEES
IRS990/OtherExpensesGrp/ProgramServicesAmt0410760
IRS990/OtherExpensesGrp/ProgramServicesAmt1281412
IRS990/OtherExpensesGrp/ProgramServicesAmt2127549
IRS990/OtherExpensesGrp/ProgramServicesAmt3119862
IRS990/OtherExpensesGrp/TotalAmt0410760
IRS990/OtherExpensesGrp/TotalAmt1281412
IRS990/OtherExpensesGrp/TotalAmt2127549
IRS990/OtherExpensesGrp/TotalAmt3119862
IRS990/OtherLiabilitiesGrp/BOYAmt06584165
IRS990/OtherLiabilitiesGrp/EOYAmt07533857
IRS990/OtherSalariesAndWagesGrp/ProgramServicesAmt03250953
IRS990/OtherSalariesAndWagesGrp/TotalAmt03250953
IRS990/OthNotesLoansReceivableNetGrp/EOYAmt01412073
IRS990/PartialLiquidationInd0false
IRS990/PayrollTaxesGrp/ProgramServicesAmt043100
IRS990/PayrollTaxesGrp/TotalAmt043100
IRS990/PensionPlanContributionsGrp/ProgramServicesAmt0-64041
IRS990/PensionPlanContributionsGrp/TotalAmt0-64041
IRS990/PledgesAndGrantsReceivableGrp/BOYAmt01378072
IRS990/PledgesAndGrantsReceivableGrp/EOYAmt0486195
IRS990/PoliticalCampaignActyInd0false
IRS990/PrepaidExpensesDefrdChargesGrp/BOYAmt02001381
IRS990/PrepaidExpensesDefrdChargesGrp/EOYAmt02143156
IRS990/PrincipalOfficerNm0JESSICA SHOAF
IRS990/ProfessionalFundraisingInd0false
IRS990/ProgramServiceRevenueGrp/BusinessCd0611600
IRS990/ProgramServiceRevenueGrp/BusinessCd1611600
IRS990/ProgramServiceRevenueGrp/Desc0RENTAL INCOME
IRS990/ProgramServiceRevenueGrp/Desc1MISCELLANEOUS LOCAL REVENUE
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt0340871
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt189372
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt0340871
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt189372
IRS990/ProhibitedTaxShelterTransInd0false
IRS990/PYContributionsGrantsAmt07020479
IRS990/PYExcessBenefitTransInd0false
IRS990/PYInvestmentIncomeAmt0546
IRS990/PYOtherExpensesAmt02261776
IRS990/PYProgramServiceRevenueAmt0426948
IRS990/PYRevenuesLessExpensesAmt01450035
IRS990/PYSalariesCompEmpBnftPaidAmt03736162
IRS990/PYTotalExpensesAmt05997938
IRS990/PYTotalRevenueAmt07447973
IRS990/ReconcilationRevenueExpnssAmt01687709
IRS990/RegularMonitoringEnfrcInd0true
IRS990/RelatedEntityInd0false
IRS990/RelatedOrganizationCtrlEntInd0false
IRS990/ReportInvestmentsOtherSecInd0false
IRS990/ReportLandBuildingEquipmentInd0true
IRS990/ReportOtherAssetsInd0false
IRS990/ReportOtherLiabilitiesInd0true
IRS990/ReportProgramRelatedInvstInd0false
IRS990ScheduleA/SchoolInd0X
IRS990/ScheduleBRequiredInd0false
IRS990ScheduleD/BuildingsGrp/BookValueAmt05001842
IRS990ScheduleD/BuildingsGrp/DepreciationAmt0803836
IRS990ScheduleD/BuildingsGrp/OtherCostOrOtherBasisAmt05805678
IRS990ScheduleD/EquipmentGrp/BookValueAmt0100104
IRS990ScheduleD/EquipmentGrp/DepreciationAmt0375488
IRS990ScheduleD/EquipmentGrp/OtherCostOrOtherBasisAmt0475592
IRS990ScheduleD/ExpensesSubtotalAmt06394864
IRS990ScheduleD/LandGrp/BookValueAmt01192577
IRS990ScheduleD/LandGrp/OtherCostOrOtherBasisAmt01192577
IRS990ScheduleD/LeaseholdImprovementsGrp/BookValueAmt01371874
IRS990ScheduleD/LeaseholdImprovementsGrp/DepreciationAmt0302150
IRS990ScheduleD/LeaseholdImprovementsGrp/OtherCostOrOtherBasisAmt01674024
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt02755680
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt12703148
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt21363486
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt3627304
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt484239
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc0PENSION
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc1NET PENSION LIABILITY
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc2LEASES-GASB 87
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc3OPEB
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc4NET OPEB LIABILITY
IRS990ScheduleD/RevenueSubtotalAmt08082573
IRS990ScheduleD/TotalBookValueLandBuildingsAmt07666397
IRS990ScheduleD/TotalExpensesPerForm990Amt06394864
IRS990ScheduleD/TotalLiabilityAmt07533857
IRS990ScheduleD/TotalRevenuePerForm990Amt08082573
IRS990ScheduleD/TotalRevEtcAuditedFinclStmtAmt08082573
IRS990ScheduleD/TotExpnsEtcAuditedFinclStmtAmt06394864
IRS990ScheduleE/ComplianceWithRevProc7550Ind0true
IRS990ScheduleE/DiscriminateRaceAdmissPlcyInd0false
IRS990ScheduleE/DiscriminateRaceAthltProgInd0false
IRS990ScheduleE/DiscriminateRaceEducPlcyInd0false
IRS990ScheduleE/DiscriminateRaceEmplmFcultyInd0false
IRS990ScheduleE/DiscriminateRaceOtherActyInd0false
IRS990ScheduleE/DiscriminateRaceSchsInd0false
IRS990ScheduleE/DiscriminateRaceStdntsRghtsInd0false
IRS990ScheduleE/DiscriminateRaceUseOfFcltsInd0false
IRS990ScheduleE/GovernmentFinancialAidRcvdInd0true
IRS990ScheduleE/GovernmentFinancialAidRvkdInd0false
IRS990ScheduleE/MaintainCpyOfAllSolInd0true
IRS990ScheduleE/MaintainCpyOfBrochuresEtcInd0true
IRS990ScheduleE/MaintainRacialCompRecsInd0true
IRS990ScheduleE/MaintainScholarshipsRecsInd0true
IRS990ScheduleE/NondiscriminatoryPolicyStmtInd0true
IRS990ScheduleE/PlcyPblczdViaBroadcastMediaInd0true
IRS990ScheduleE/PolicyStmtInBrochuresEtcInd0true
IRS990ScheduleE/SupplementalInformationDetail/ExplanationTxt0THE SCHOOL PUBLISHES IT NONDSICRIMINATORY POLICY ON ALL SCHOOL DOCUMENTS AND IN ITS BY-LAWS. ALL PUBLIC NOTIFICATION IN LOCAL MEDIA INCLUDE THE NONDISCRIMINATORY POLICY.
IRS990ScheduleE/SupplementalInformationDetail/ExplanationTxt1THE SCHOOL RECEIVES UNRESTRICTED AND RESTRICT GOVERNMENT FINANCIAL AID TO PROVIDE THE EDUCATIONAL SERVICES TO CHILDREN IN GRADES K THROUGH 5.
IRS990ScheduleE/SupplementalInformationDetail/FormAndLineReferenceDesc0SCHEDULE E, LINE 3
IRS990ScheduleE/SupplementalInformationDetail/FormAndLineReferenceDesc1SCHEDULE E, LINE 6
IRS990/ScheduleJRequiredInd0false
IRS990/ScheduleORequiredInd0true
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0THE SCHOOL IS IN CONTRACT WITH CONCEPT SCHOOLS, INC., AN ILLINOIS BASED NOT-FOR-PROFIT ORGANIZATION TO PROVIDE INSTRUCTIONAL, ADMINISTRATIVE AND FINANCIAL MANAGMENT. THE SCHOOL'S SUPERINTENDENT AND TREASURER ARE APPOINTED AND COMPENSATED BY CONCEPT SCHOOLS, INC. CONCEPT SCHOOLS, INC. ALSO PROVIDE A WIDE RANGE OF SERVICES SUCH AS BUDGETING AND FINANCIAL OVERSIGHT, SCHOOL MANAGEMENT DATABASE, CURRICULUM ALIGNMENT, PROFESSIONAL DEVELOPEMEN AND EVALUATION SERVICES FOR TEACHERS, ETC. IN RETURN FOR THOSE SERVICES, THE SCHOOL TRANSFERS 10% OF ITS TOTAL REVEUES TO THE MANAGEMENT COMPANY. FINANCIAL REPORTS ARE PRESENTED TO THE SCHOOL BOARD FOR APPROVAL IN BI-MONTHLY BOARD MEETINGS. ALL EMPLOYMENT AND MAJOR BUSINESS DECISSIONS ARE SUBJECT TO THE SCHOOL BOARD'S APPROVAL.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1THE 990 IS PREPARED BY OUR CPA, REVIEWED BY THE TREASURER AND PROVIDED TO THE BOARD MEMBERS FOR REVIEW AT THE BOARD MEETING.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2THE CONFLICT OF INTEREST POLICY IS PART OF THE SCHOOL'S BY-LAWS. THE SCHOOL BOARD CONSISTENTLY REVIEWS AND DISCUSSES ANY ISSUES THAT MIGHT BE IN CONFLICT WITH THE POLICY IN THE BOARD MEETINGS. ALL OPERATIONS OF THE SCHOOL ARE MONITORED BY THE SCHOOL'S SPONSOR AND ANNUALLY AUDITED BY THE OHIO AUDITOR OF STATE.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3ALL EMPLOYMENT DECISIONS AND COMPENSATIONS ARE DISCUSSED AND APPROVED IN THE BOARD OF EDUCATION.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4ALL EMPLOYMENT DECISIONS AND COMPENSATIONS ARE DISCUSSED AND APPROVED IN THE BOARD OF EDUCATION.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5THE SCHOOL'S ANNUAL AUDIT REPORT IS PUBLISHED ON THE OHIO AUDITOR OF STATE'S WEBSITE AT HTTP://WWW.AUDITOR.STATE.OH.US. ALL GOVERNING DOCUMENTS AND THE SCHOO'S CONFLICT OF INTEREST POLICY ARE AVAILABLE TO ANYONE UPON REQUEST.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990, PAGE 6, PART VI, LINE 3
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990, PAGE 6, PART VI, LINE 11B
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990, PAGE 6, PART VI, LINE 12C
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990, PAGE 6, PART VI, LINE 15A
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4FORM 990, PAGE 6, PART VI, LINE 15B
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5FORM 990, PAGE 6, PART VI, LINE 19
IRS990/SchoolOperatingInd0true
IRS990/SignificantChangeInd0false
IRS990/SignificantNewProgramSrvcInd0false
IRS990/SubjectToExcsTaxNetInvstIncInd0false
IRS990/SubjectToProxyTaxInd0false
IRS990/SubjToTaxRmnrtnExPrchtPymtInd0false
IRS990/TaxablePartyNotificationInd0false
IRS990/TaxExemptBondsInd0false
IRS990/TerminateOperationsInd0false
IRS990/TotalAssetsBOYAmt012394882
IRS990/TotalAssetsEOYAmt014859979
IRS990/TotalAssetsGrp/BOYAmt012394882
IRS990/TotalAssetsGrp/EOYAmt014859979
IRS990/TotalCompGreaterThan150KInd0false
IRS990/TotalContributionsAmt07576394
IRS990/TotalEmployeeCnt055
IRS990/TotalFunctionalExpensesGrp/FundraisingAmt00
IRS990/TotalFunctionalExpensesGrp/ManagementAndGeneralAmt0802822
IRS990/TotalFunctionalExpensesGrp/ProgramServicesAmt05592042
IRS990/TotalFunctionalExpensesGrp/TotalAmt06394864
IRS990/TotalGrossUBIAmt00
IRS990/TotalLiabilitiesBOYAmt011270517
IRS990/TotalLiabilitiesEOYAmt012047905
IRS990/TotalLiabilitiesGrp/BOYAmt011270517
IRS990/TotalLiabilitiesGrp/EOYAmt012047905
IRS990/TotalNetAssetsFundBalanceGrp/BOYAmt01124365
IRS990/TotalNetAssetsFundBalanceGrp/EOYAmt02812074
IRS990/TotalProgramServiceExpensesAmt05592042
IRS990/TotalProgramServiceRevenueAmt0430243
IRS990/TotalReportableCompFromOrgAmt098000
IRS990/TotalRevenueGrp/RelatedOrExemptFuncIncomeAmt0506179
IRS990/TotalRevenueGrp/TotalRevenueColumnAmt08082573
IRS990/TotLiabNetAssetsFundBalanceGrp/BOYAmt012394882
IRS990/TotLiabNetAssetsFundBalanceGrp/EOYAmt014859979
IRS990/TravelGrp/ProgramServicesAmt031470
IRS990/TravelGrp/TotalAmt031470
IRS990/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990/TypeOfOrganizationCorpInd0X
IRS990/UnrelatedBusIncmOverLimitInd0false
IRS990/UnsecuredNotesLoansPayableGrp/BOYAmt04200017
IRS990/UnsecuredNotesLoansPayableGrp/EOYAmt03887097
IRS990/UponRequestInd0X
IRS990/USAddress/AddressLine1Txt02835 MORSE ROAD
IRS990/USAddress/CityNm0COLUMBUS
IRS990/USAddress/StateAbbreviationCd0OH
IRS990/USAddress/ZIPCd043231
IRS990/VotingMembersGoverningBodyCnt05
IRS990/VotingMembersIndependentCnt05
IRS990/WebsiteAddressTxt0WWW.HORIZONCOLUMBUS.ORG
IRS990/WhistleblowerPolicyInd0true
ReturnHeader/BuildTS02023-04-26 12:10:37Z
ReturnHeader/BusinessOfficerGrp/PersonNm0AHMET ERDAL
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0TREASURER
ReturnHeader/BusinessOfficerGrp/PhoneNum06144754585
ReturnHeader/BusinessOfficerGrp/SignatureDt02023-05-15
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0HORIZON SCIENCE ACADEMY ELEMENTARY
ReturnHeader/Filer/BusinessName/BusinessNameLine2Txt0SCHOOL
ReturnHeader/Filer/BusinessNameControlTxt0HORI
ReturnHeader/Filer/EIN0262061654
ReturnHeader/Filer/PhoneNum06144754585
ReturnHeader/Filer/USAddress/AddressLine1Txt02835 MORSE ROAD
ReturnHeader/Filer/USAddress/CityNm0COLUMBUS
ReturnHeader/Filer/USAddress/StateAbbreviationCd0OH
ReturnHeader/Filer/USAddress/ZIPCd043231
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0311413363
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0BHM CPA GROUP INC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0PO BOX 875
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0CIRCLEVILLE
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0OH
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd0431130875
ReturnHeader/PreparerPersonGrp/PhoneNum07404745210
ReturnHeader/PreparerPersonGrp/PreparationDt02023-05-15
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0MICHAEL A BALESTRA
ReturnHeader/ReturnTs02023-05-15T19:17:40-04:00
ReturnHeader/ReturnTypeCd0990
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonFirstNm0BEGMURAT
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonLastNm0NEPESOV
ReturnHeader/TaxPeriodBeginDt02021-07-01
ReturnHeader/TaxPeriodEndDt02022-06-30
ReturnHeader/TaxYr02021

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2022 • Form 990Detailed filing. Detailed filing data is available for this year.

Open filing
Assets
$14,859,979
Liabilities
$12,047,905
Net assets
$2,812,074
Revenue
$8,082,573
Expenses
$6,394,864
Net income
$1,687,709
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$15.4$11.7$3.66$9.10$8.65$0.45
2023Detailed filing. Detailed filing data is available for this year.$15.7$12.5$3.21$8.55$8.15$0.40
2022Detailed filing. Detailed filing data is available for this year.$14.9$12.0$2.81$8.08$6.39$1.69
2021Detailed filing. Detailed filing data is available for this year.$12.4$11.3$1.12$7.45$6.00$1.45
2020Detailed filing. Detailed filing data is available for this year.$10.9$11.2$0.33$5.77$5.79$0.03
2019Detailed filing. Detailed filing data is available for this year.$11.1$11.4$0.30$5.71$5.19$0.52
2018Detailed filing. Detailed filing data is available for this year.$10.4$11.3$0.82$6.99$4.53$2.46
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$1.50$0.25$1.25$3.58