Civic Intelligence

Kingston Montessori Academy

EIN 26-1971396 • 501(c)3 • Fate, TX

Profile

Kingston's mission is to provide a prepared environment that encourages children to explore, learn and joyfully master their world.

PO Box 62Fate, TX 75132

n/A

Siviq Scores

Precomputed percentiles relative to similar nonprofits. These scores are descriptive rather than judgmental.

Liabilities / Assets

65th percentile

0.01x

Higher debt load relative to assets than 65% of similar nonprofits.

501(c)3 • <$500k nonprofits • Source year 2024

Liabilities / Revenue

69th percentile

0.01x

Higher debt load relative to revenue than 69% of similar nonprofits.

501(c)3 • <$500k nonprofits • Source year 2024

Net Margin

12th percentile

-67%

Higher net margin than 12% of similar nonprofits.

501(c)3 • <$500k nonprofits • Source year 2024

Top Officer Pay

Score unavailable

No value available

No filing with officer rows is available for this organization yet.

Asset Growth

Score unavailable

No value available

No earlier valid filing was available within the previous three public years.

Source year 2024

Revenue Growth

Score unavailable

No value available

No earlier valid filing was available within the previous three public years.

Source year 2024

Assets

Down

$313,421

Down $144,211 (-32%) from 2023

Liabilities

Down

$2,023

Down $123,191 (-98%) from 2023

Net Assets

Down

$311,398

Down $21,020 (-6.3%) from 2023

Revenue

Down

$191,861

Down $111,489 (-37%) from 2023

Expenses

Up

$320,163

Up $514 (+0.2%) from 2023

Net Income

Down

-$128,302

Down $112,003 (-687%) from 2023

Trend Graphs

Balance Sheet Trend

Grouped bars show assets, liabilities, and net assets across loaded filings.

$600K$400K$200K$0Assets 2019: $202,712Liabilities 2019: $0Net Assets 2019: $202,7122019Assets 2020: $117,804Liabilities 2020: $0Net Assets 2020: $84,9082020Assets 2021: $374,441Liabilities 2021: $0Net Assets 2021: $374,4412021Assets 2022: $439,894Liabilities 2022: $90,882Net Assets 2022: $349,0122022Assets 2023: $457,632Liabilities 2023: $125,214Net Assets 2023: $332,4182023Assets 2024: $313,421Liabilities 2024: $2,023Net Assets 2024: $311,3982024

Highlighted filing

2024

Assets$313,421
Liabilities$2,023
Net Assets$311,398

Operations Trend

Revenue, expenses, and net income by year, with the latest filing highlighted.

$600K$400K$200K$0-$200KRevenue 2019: $188,971Expenses 2019: $250,011Net Income 2019: -$61,0402019Revenue 2020: $124,713Expenses 2020: $242,517Net Income 2020: -$117,8042020Revenue 2021: $500,853Expenses 2021: $244,216Net Income 2021: $256,6372021Revenue 2022: $289,460Expenses 2022: $271,709Net Income 2022: $17,7512022Revenue 2023: $303,350Expenses 2023: $319,649Net Income 2023: -$16,2992023Revenue 2024: $191,861Expenses 2024: $320,163Net Income 2024: -$128,3022024

Highlighted filing

2024

Revenue$191,861
Expenses$320,163
Net Income-$128,302

Filings

Latest Filing Detail
Jump To
Filing Snapshot
Filing Period
Jan 1, 2024 to Dec 31, 2024
Signed
Nov 5, 2025
Return Version
2024v5.0
Gross Receipts
$191,861
Mission and Program Overview

Mission

Education

Kingston's mission is to provide a prepared environment that encourages children to explore, learn and joyfully master their world.

Program Services

DescriptionGrantsExpenses
KINGSTON'S MISSION IS TO PROVIDE A PREPARED ENVIRONMENT THAT ENCOURAGES CHILDREN TO EXPLORE, LEARN AND JOYFULLY MASTER THEIR WORLD.-$233,044
KINGSTON'S MISSION IS TO PROVIDE A PREPARED ENVIRONMENT THAT ENCOURAGES CHILDREN TO EXPLORE, LEARN AND JOYFULLY MASTER THEIR WORLD.-$35,000
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
CATHY BRADENPresidentPT$35,000-$35,000
BRUCE CAMPBELLTreasurerPT$0--
DEANNA COBBSecretaryPT$0--
Filing and Contact Details

Filer

Filer Name
Kingston Montessori Academy
EIN
26-1971396
Phone
9728983896
Address
PO BOX 62, FATE, TX 75132

Signing Officer

Name
Cathy Braden
Title
President
Phone
9728983896
Signed
2025-11-05
Discuss with paid preparer
Yes

Preparer

Firm
Hooper & Rodgers Pc
Address
947 W RALPH HALL PKWY 103, ROCKWALL, TX 75032-6659
Preparer
Carrie N Rodgers
Phone
9727710222
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 16

Expenses advertising 1,839 office supplies 475 telephone 282 travel 26 travel/meetings 1,948 ins. - liability, d & o 19,930 bank fees 178 computer repair 956 classroom supplies 1,130 paper goods 2,279 other expenses 394 total 29,437

Form 990-ez, Part I, Line 20

Payroll tax correction 107,282

Form 990-ez, Part II, Line 24

Prior period adjustment 0 142 total 0 142

Form 990-ez, Part II, Line 26

Accounts payable and accrued expenses 123,241 0 n/p - officer 1,973 1,973 reclassed a/r 16,076 50

Form 990-ez, Part III

Kingston's mission is to provide a prepared environment that encourages children to explore, learn and joyfully master their world.

Form 990-ez, Part III, Line 31

Kingston's mission is to provide a prepared environment that encourages children to explore, learn and joyfully master their world.

Raw XML Appendix140 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0CATHY BRADEN
IRS990EZ/BooksInCareOfDetail/PhoneNum09728983896
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0PO BOX 62
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0FATE
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0TX
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd075132
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt0473708
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt0313279
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-128302
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt040185
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt0473708
IRS990EZ/Form990TotalAssetsGrp/EOYAmt0313421
IRS990EZ/GrossReceiptsAmt0191861
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt07441
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0332418
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0311398
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0332418
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0311398
IRS990EZ/OccupancyRentUtltsAndMaintAmt088839
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt030.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt15.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt230.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt035000
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0CATHY BRADEN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1BRUCE CAMPBELL
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2DEANNA COBB
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1TREASURER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2SECRETARY
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/EOYAmt0142
IRS990EZ/OtherChangesInNetAssetsAmt0107282
IRS990EZ/OtherExpensesTotalAmt029437
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0KINGSTON'S MISSION IS TO PROVIDE A PREPARED ENVIRONMENT THAT ENCOURAGES CHILDREN TO EXPLORE, LEARN AND JOYFULLY MASTER THEIR WORLD.
IRS990EZ/PrintingPublicationsPostageAmt03353
IRS990EZ/ProgramServiceRevenueAmt0184420
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0KINGSTON'S MISSION IS TO PROVIDE A PREPARED ENVIRONMENT THAT ENCOURAGES CHILDREN TO EXPLORE, LEARN AND JOYFULLY MASTER THEIR WORLD.
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt1KINGSTON'S MISSION IS TO PROVIDE A PREPARED ENVIRONMENT THAT ENCOURAGES CHILDREN TO EXPLORE, LEARN AND JOYFULLY MASTER THEIR WORLD.
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt0233044
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt135000
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt0158349
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0true
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt0141290
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt02023
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt0320163
IRS990EZ/TotalProgramServiceExpensesAmt0268044
IRS990EZ/TotalRevenueAmt0191861
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0WWW.KINGSTONMONTESSORIACADEMY.COM
IRS990ScheduleA/SchoolInd0X
IRS990ScheduleE/ComplianceWithRevProc7550Ind0true
IRS990ScheduleE/DiscriminateRaceAdmissPlcyInd0false
IRS990ScheduleE/DiscriminateRaceAthltProgInd0false
IRS990ScheduleE/DiscriminateRaceEducPlcyInd0false
IRS990ScheduleE/DiscriminateRaceEmplmFcultyInd0false
IRS990ScheduleE/DiscriminateRaceOtherActyInd0false
IRS990ScheduleE/DiscriminateRaceSchsInd0false
IRS990ScheduleE/DiscriminateRaceStdntsRghtsInd0false
IRS990ScheduleE/DiscriminateRaceUseOfFcltsInd0false
IRS990ScheduleE/GovernmentFinancialAidRcvdInd0false
IRS990ScheduleE/GovernmentFinancialAidRvkdInd0false
IRS990ScheduleE/MaintainCpyOfAllSolInd0true
IRS990ScheduleE/MaintainCpyOfBrochuresEtcInd0true
IRS990ScheduleE/MaintainRacialCompRecsInd0true
IRS990ScheduleE/MaintainScholarshipsRecsInd0true
IRS990ScheduleE/NondiscriminatoryPolicyStmtInd0true
IRS990ScheduleE/PlcyPblczdViaBroadcastMediaInd0true
IRS990ScheduleE/PolicyStmtInBrochuresEtcInd0true
IRS990ScheduleE/SupplementalInformationDetail/ExplanationTxt0KINGSTON DOES NOT DISCRIMINATE AGAINST INDIVIDUALS BASED ON RACE, COLOR, ETHNICITY OR NATIONAL ORIGIN RELATED TO ALL POLICIES. THIS NONDISCRIMINIATION PHRASE IS ON THE WEBSITE AND ALSO LOCATED ON THE FOLLOWING DOCUMENTS: 1. ATTENDANCE PROGRAMS 2. TUITION DOCUMENT 3. STUDENT APPLICATION 4. OPERATIONS AND POLICIES 5. EMPLOYEE APPLICATION 6. PERSONNEL POLICY
IRS990ScheduleE/SupplementalInformationDetail/FormAndLineReferenceDesc0SCHEDULE E, LINE 3
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0EXPENSES ADVERTISING 1,839 OFFICE SUPPLIES 475 TELEPHONE 282 TRAVEL 26 TRAVEL/MEETINGS 1,948 INS. - LIABILITY, D & O 19,930 BANK FEES 178 COMPUTER REPAIR 956 CLASSROOM SUPPLIES 1,130 PAPER GOODS 2,279 OTHER EXPENSES 394 TOTAL 29,437
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1PAYROLL TAX CORRECTION 107,282
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2PRIOR PERIOD ADJUSTMENT 0 142 TOTAL 0 142
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3ACCOUNTS PAYABLE AND ACCRUED EXPENSES 123,241 0 N/P - OFFICER 1,973 1,973 RECLASSED A/R 16,076 50
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4KINGSTON'S MISSION IS TO PROVIDE A PREPARED ENVIRONMENT THAT ENCOURAGES CHILDREN TO EXPLORE, LEARN AND JOYFULLY MASTER THEIR WORLD.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5KINGSTON'S MISSION IS TO PROVIDE A PREPARED ENVIRONMENT THAT ENCOURAGES CHILDREN TO EXPLORE, LEARN AND JOYFULLY MASTER THEIR WORLD.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART I, LINE 20
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART II, LINE 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990-EZ, PART II, LINE 26
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4FORM 990-EZ, PART III
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5FORM 990-EZ, PART III, LINE 31
ReturnHeader/BuildTS02025-03-06 01:10:19Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0CATHY BRADEN
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0PRESIDENT
ReturnHeader/BusinessOfficerGrp/PhoneNum09728983896
ReturnHeader/BusinessOfficerGrp/SignatureDt02025-11-05
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0KINGSTON MONTESSORI ACADEMY
ReturnHeader/Filer/BusinessNameControlTxt0KING
ReturnHeader/Filer/EIN0261971396
ReturnHeader/Filer/PhoneNum09728983896
ReturnHeader/Filer/USAddress/AddressLine1Txt0PO BOX 62
ReturnHeader/Filer/USAddress/CityNm0FATE
ReturnHeader/Filer/USAddress/StateAbbreviationCd0TX
ReturnHeader/Filer/USAddress/ZIPCd075132
ReturnHeader/IRSResponsiblePrtyInfoCurrInd0true
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0752507468
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0HOOPER & RODGERS PC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0947 W RALPH HALL PKWY 103
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0ROCKWALL
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0TX
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd0750326659
ReturnHeader/PreparerPersonGrp/PhoneNum09727710222
ReturnHeader/PreparerPersonGrp/PreparationDt02025-11-17
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0CARRIE N RODGERS
ReturnHeader/ReturnTs02025-11-17T18:12:35-05:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02024-01-01
ReturnHeader/TaxPeriodEndDt02024-12-31
ReturnHeader/TaxYr02024

Document Assets

No mirrored PDF or thumbnail assets are attached yet.