Civic Intelligence

Fraser Valley Community Media Inc

EIN 26-1250067 • 501(c)3 • Fraser, CO

Profile

Support the community of Grand County, Colorado through innovative media, technology, and broadcast resources. FVCMs primary goal is to sustain and improve KFFR 88.3 FM, a full-power, non-commerical FM radio station serving Winter Park, East Grand County and beyond.

PO Box 2227Fraser, CO 80442

n/A

Siviq Scores

Precomputed percentiles relative to similar nonprofits. These scores are descriptive rather than judgmental.

Liabilities / Assets

64th percentile

0.00x

Higher debt load relative to assets than 64% of similar nonprofits.

501(c)3 • <$500k nonprofits • Source year 2024

Liabilities / Revenue

67th percentile

0.01x

Higher debt load relative to revenue than 67% of similar nonprofits.

501(c)3 • <$500k nonprofits • Source year 2024

Net Margin

82nd percentile

31%

Higher net margin than 82% of similar nonprofits.

501(c)3 • <$500k nonprofits • Source year 2024

Top Officer Pay

84th percentile

$0

Higher top officer pay than 84% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

501(c)3 • <$500k nonprofits • Source year 2022

Asset Growth

75th percentile

18%

Faster asset growth than 75% of similar nonprofits.

501(c)3 • <$500k nonprofits • Annualized from 2022 to 2024

Revenue Growth

86th percentile

55%

Faster revenue growth than 86% of similar nonprofits.

501(c)3 • <$500k nonprofits • Annualized from 2022 to 2024

Assets

Up

$374,055

Up $79,571 (+27%) from 2023

Liabilities

Up

$1,847

Up $1,062 (+135%) from 2023

Net Assets

Up

$372,208

Up $78,509 (+27%) from 2023

Revenue

Up

$271,734

Up $81,959 (+43%) from 2023

Expenses

Up

$188,578

Up $34,851 (+23%) from 2023

Net Income

Up

$83,156

Up $47,108 (+131%) from 2023

Trend Graphs

Balance Sheet Trend

Grouped bars show assets, liabilities, and net assets across loaded filings.

$400K$300K$200K$100K$0Assets 2021: $284,855Net Assets 2021: $284,8552021Assets 2022: $269,196Net Assets 2022: $269,1962022Assets 2023: $294,484Liabilities 2023: $785Net Assets 2023: $293,6992023Assets 2024: $374,055Liabilities 2024: $1,847Net Assets 2024: $372,2082024

Highlighted filing

2024

Assets$374,055
Liabilities$1,847
Net Assets$372,208

Operations Trend

Revenue, expenses, and net income by year, with the latest filing highlighted.

$300K$200K$100K$0-$100KRevenue 2021: $135,748Expenses 2021: $145,888Net Income 2021: -$10,1402021Revenue 2022: $113,595Expenses 2022: $127,463Net Income 2022: -$13,8682022Revenue 2023: $189,775Expenses 2023: $153,727Net Income 2023: $36,0482023Revenue 2024: $271,734Expenses 2024: $188,578Net Income 2024: $83,1562024

Highlighted filing

2024

Revenue$271,734
Expenses$188,578
Net Income$83,156

Filings

Latest Filing Detail
Jump To
Filing Snapshot
Filing Period
Jan 1, 2024 to Dec 31, 2024
Signed
Sep 15, 2025
Return Version
2024v5.2
Gross Receipts
$278,272
Mission and Program Overview

Mission

Fraser Valley Community Media operates community radio stations KFFR 88.3 FM and KWTR 89.1 FM to unite Grand County, Colorado, by broadcasting local music, news, cultural programming, youth education, and civic information.

Balance Sheet Detail
LineBeginningEndChange
Assets
Rtn Earn Endowment Incm Other Fnds$243,317$322,208▲ $78,891
Land, Buildings, and Equipment, Net$184,879$214,144▲ $29,265
Cash and Non-Interest-Bearing Accounts$53,820$100,198▲ $46,378
Cap Stk Tr Prin Current Funds$50,000$50,000→ $0
Inventories for Sale or Use-$3,624-
Accounts Receivable$670$200▼ $470
Total Assets$295,154$374,055▲ $78,901
Other Assets Total$55,785$55,889▲ $104
Liabilities
Accounts Payable and Accrued Expenses$1,837$1,847▲ $10
Total Liabilities$1,837$1,847▲ $10
Net Assets / Fund Balance
Total Net Assets Fund Balance$293,317$372,208▲ $78,891
Total Liabilities and Net Assets / Fund Balance$295,154$374,055▲ $78,901

Asset Categories

AssetBook ValueDepreciationBasis
Other Land Buildings$8,256$3,649-
Equipment$104,920$46,380-
Leasehold Improvements$100,968$44,632-
Other Assets Org$50,000--
Compensation and Service Providers

Employees

NameTitleBaseTotal
Ryan WilsonExecutive Director$43,000$43,000

Board Members and Trustees

NameTitle
Joanna GoodmanPresident
Lauren PanasewiczVice President
Lisa PendergastBoard Member
Matthew BauerBoard Member
Nanda UsseglioBoard Member
Robyn WilsonSecretary
Denis MoynihanTreasurer
Revenue and Support

Revenue Composition

Contributions and Grants
$193,063
Program Service Revenue
$75,690
Investment Income
$0
Other Revenue
$2,981
All Other Contributions
$193,063
Change in Net Assets
$83,156

Noncash Contribution Practices

Property subject to holding requirements
No
Reviewed unusual noncash gifts
No
Third parties used for noncash contributions
No
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Salaries, Compensation, and Employee Benefits$102,712
Other Expenses$71,565
Total Fundraising Expense$21,662
Grants and Similar Amounts Paid$14,301
Professional Fundraising Fees$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Current Officers, Directors, Trustees, and Key Employees$28,430$14,215$14,218$56,863
Other Salaries and Wages$38,405$0$7,444$45,849
Occupancy$31,282$0$0$31,282
Depreciation Depletion$19,643$4,911$0$24,554
Grants to Domestic Orgs$14,301--$14,301
Insurance$0$4,112$0$4,112
Other Expenses$2,816$0$0$2,816
Advertising$0$2,360$0$2,360
Interest$0$2,043$0$2,043
Fees for Services Other$1,706$0$0$1,706
Fees for Services Accounting$0$1,657$0$1,657
Conferences and Meetings$886$0$0$886
Information Technology$149$0$0$149
Total Functional Expenses$137,618$29,298$21,662$188,578
Fundraising, Events, and Gaming
Fundraising activities
No
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Fundraising Gross Income$8,623
Fundraising Direct Expenses$2,015
Professional Fundraising Fees$0
Political and Lobbying Activity
Political campaign activity
No
Lobbying activity
No
Subject to proxy tax
No
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
No
Annual disclosure for covered persons
Yes
Business relationship with 35% controlled entity
No
Business relationship with family members
No
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
Yes
Other officer compensation reviewed
Yes
Conflict-of-interest policy
Yes
Audited financial statements prepared
No
Key decisions subject to board approval
No
Management duties delegated
No
Filing and Contact Details

Filer

Filer Name
Fraser Valley Community Media Inc
EIN
26-1250067
Phone
9707265337
Address
PO Box 2227, Fraser, CO 80442
Doing Business As
Kffr Fm

Signing Officer

Name
Ryan Wilson
Title
President
Phone
9707265337
Signed
2025-09-15
Discuss with paid preparer
Yes

Organization Details

Principal Officer
Ryan Wilson
Formed
2007
Legal Domicile
Co
Voting Board Members
7
Independent Board Members
7
Employees
5
Volunteers
64

Preparer

Firm
James G Colclaser CPA
Address
120 E Agate Ave Unit A, Granby, CO 80446
Preparer
James G Colclaser
Phone
9494740895
Supplemental Narrative

Additional Explanations

Pt VI, Line 11B

A draft of the Form 990 is presented to the board of directors for review and approval before filing

Pt VI, Line 12C

Compliance with the conflict of interest policy is monitored with annual disclosures and board oversight.

Pt VI, Line 15A

The board reviews ED salary using comparability data; other staff by ED approval.

Pt VI, Line 15B

The board reviews ED salary using comparability data; other staff by ED approval.

Raw XML AppendixShowing 400 of 443 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd0false
IRS990/AccountsPayableAccrExpnssGrp/BOYAmt01837
IRS990/AccountsPayableAccrExpnssGrp/EOYAmt01847
IRS990/AccountsReceivableGrp/BOYAmt0670
IRS990/AccountsReceivableGrp/EOYAmt0200
IRS990/ActivitiesConductedPrtshpInd0false
IRS990/ActivityOrMissionDesc0Fraser Valley Community Media operates community radio stations KFFR 88.3 FM and KWTR 89.1 FM to unite Grand County, Colorado, by broadcasting local music, news, cultural programming, youth education, and civic information.
IRS990/AdvertisingGrp/FundraisingAmt00
IRS990/AdvertisingGrp/ManagementAndGeneralAmt02360
IRS990/AdvertisingGrp/ProgramServicesAmt00
IRS990/AdvertisingGrp/TotalAmt02360
IRS990/AllOtherContributionsAmt0193063
IRS990/AnnualDisclosureCoveredPrsnInd0true
IRS990/BooksInCareOfDetail/PersonNm0Ryan Wilson
IRS990/BooksInCareOfDetail/PhoneNum09703637361
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt0PO Box 2227
IRS990/BooksInCareOfDetail/USAddress/CityNm0Fraser
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0CO
IRS990/BooksInCareOfDetail/USAddress/ZIPCd080442
IRS990/BusinessRlnWith35CtrlEntInd0false
IRS990/BusinessRlnWithFamMemInd0false
IRS990/BusinessRlnWithOrgMemInd0false
IRS990/CapStkTrPrinCurrentFundsGrp/BOYAmt050000
IRS990/CapStkTrPrinCurrentFundsGrp/EOYAmt050000
IRS990/CashNonInterestBearingGrp/BOYAmt053820
IRS990/CashNonInterestBearingGrp/EOYAmt0100198
IRS990/ChangeToOrgDocumentsInd0false
IRS990/CollectionsOfArtInd0false
IRS990/CompCurrentOfcrDirectorsGrp/FundraisingAmt014218
IRS990/CompCurrentOfcrDirectorsGrp/ManagementAndGeneralAmt014215
IRS990/CompCurrentOfcrDirectorsGrp/ProgramServicesAmt028430
IRS990/CompCurrentOfcrDirectorsGrp/TotalAmt056863
IRS990/CompensationFromOtherSrcsInd0false
IRS990/CompensationProcessCEOInd0true
IRS990/CompensationProcessOtherInd0true
IRS990/ConferencesMeetingsGrp/FundraisingAmt00
IRS990/ConferencesMeetingsGrp/ManagementAndGeneralAmt00
IRS990/ConferencesMeetingsGrp/ProgramServicesAmt0886
IRS990/ConferencesMeetingsGrp/TotalAmt0886
IRS990/ConflictOfInterestPolicyInd0true
IRS990/ConservationEasementsInd0false
IRS990/ConsolidatedAuditFinclStmtInd0false
IRS990/ContriRptFundraisingEventAmt00
IRS990/CostOfGoodsSoldAmt04523
IRS990/CreditCounselingInd0false
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt0193063
IRS990/CYGrantsAndSimilarPaidAmt014301
IRS990/CYInvestmentIncomeAmt00
IRS990/CYOtherExpensesAmt071565
IRS990/CYOtherRevenueAmt02981
IRS990/CYProgramServiceRevenueAmt075690
IRS990/CYRevenuesLessExpensesAmt083156
IRS990/CYSalariesCompEmpBnftPaidAmt0102712
IRS990/CYTotalExpensesAmt0188578
IRS990/CYTotalFundraisingExpenseAmt021662
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt0271734
IRS990/DecisionsSubjectToApprovaInd0false
IRS990/DeductibleArtContributionInd0false
IRS990/DeductibleNonCashContriInd0true
IRS990/DelegationOfMgmtDutiesInd0false
IRS990/DepreciationDepletionGrp/FundraisingAmt00
IRS990/DepreciationDepletionGrp/ManagementAndGeneralAmt04911
IRS990/DepreciationDepletionGrp/ProgramServicesAmt019643
IRS990/DepreciationDepletionGrp/TotalAmt024554
IRS990/Desc0Fraser Valley Community Media operates KFFR 88.3FM and KWTR 89.1FM, broadcasting 24/7 with over 3,900 hours of locally hosted programming annually. This includes daily DJ shows, public affairs interviews, civic coverage, and public service announcements on wildfire restrictions, health resources, and emergency preparedness. Staff time from the Executive Director and Content Producer supported volunteer training, technical oversight, and community outreach.
IRS990/DescribedInSection501c3Ind0true
IRS990/DisregardedEntityInd0false
IRS990/DocumentRetentionPolicyInd0true
IRS990/DoingBusinessAsName/BusinessNameLine1Txt0KFFR FM
IRS990/DonorAdvisedFundInd0false
IRS990/DonorRstrOrQuasiEndowmentsInd0false
IRS990/ElectionOfBoardMembersInd0false
IRS990/EmployeeCnt05
IRS990/EmploymentTaxReturnsFiledInd0true
IRS990/EngagedInExcessBenefitTransInd0false
IRS990/ExpenseAmt089352
IRS990/FamilyOrBusinessRlnInd0false
IRS990/FederalGrantAuditRequiredInd0false
IRS990/FeesForServicesAccountingGrp/FundraisingAmt00
IRS990/FeesForServicesAccountingGrp/ManagementAndGeneralAmt01657
IRS990/FeesForServicesAccountingGrp/ProgramServicesAmt00
IRS990/FeesForServicesAccountingGrp/TotalAmt01657
IRS990/FeesForServicesOtherGrp/FundraisingAmt00
IRS990/FeesForServicesOtherGrp/ManagementAndGeneralAmt00
IRS990/FeesForServicesOtherGrp/ProgramServicesAmt01706
IRS990/FeesForServicesOtherGrp/TotalAmt01706
IRS990/ForeignActivitiesInd0false
IRS990/ForeignFinancialAccountInd0false
IRS990/ForeignOfficeInd0false
IRS990/Form8282PropertyDisposedOfInd0false
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt03.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt13.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt23.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt33.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt43.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt53.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt63.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt73.00
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OfficerInd1X
IRS990/Form990PartVIISectionAGrp/OfficerInd2X
IRS990/Form990PartVIISectionAGrp/OfficerInd3X
IRS990/Form990PartVIISectionAGrp/OfficerInd4X
IRS990/Form990PartVIISectionAGrp/OfficerInd5X
IRS990/Form990PartVIISectionAGrp/OfficerInd6X
IRS990/Form990PartVIISectionAGrp/OfficerInd7X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt00
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt10
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt20
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt30
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt40
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt50
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt60
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt70
IRS990/Form990PartVIISectionAGrp/PersonNm0Joanna Goodman
IRS990/Form990PartVIISectionAGrp/PersonNm1Lauren Panasewicz
IRS990/Form990PartVIISectionAGrp/PersonNm2Denis Moynihan
IRS990/Form990PartVIISectionAGrp/PersonNm3Robyn Wilson
IRS990/Form990PartVIISectionAGrp/PersonNm4Nanda Usseglio
IRS990/Form990PartVIISectionAGrp/PersonNm5Lisa Pendergast
IRS990/Form990PartVIISectionAGrp/PersonNm6Matthew Bauer
IRS990/Form990PartVIISectionAGrp/PersonNm7Ryan Wilson
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt743000
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt70
IRS990/Form990PartVIISectionAGrp/TitleTxt0President
IRS990/Form990PartVIISectionAGrp/TitleTxt1Vice President
IRS990/Form990PartVIISectionAGrp/TitleTxt2Treasurer
IRS990/Form990PartVIISectionAGrp/TitleTxt3Secretary
IRS990/Form990PartVIISectionAGrp/TitleTxt4Board Member
IRS990/Form990PartVIISectionAGrp/TitleTxt5Board Member
IRS990/Form990PartVIISectionAGrp/TitleTxt6Board Member
IRS990/Form990PartVIISectionAGrp/TitleTxt7Executive Director
IRS990/Form990ProvidedToGvrnBodyInd0true
IRS990/FormationYr02007
IRS990/FormerOfcrEmployeesListedInd0false
IRS990/FSAuditedInd0false
IRS990/FundraisingActivitiesInd0false
IRS990/FundraisingDirectExpensesAmt02015
IRS990/FundraisingGrossIncomeAmt08623
IRS990/GamingActivitiesInd0false
IRS990/GoverningBodyVotingMembersCnt07
IRS990/GrantAmt00
IRS990/GrantsToDomesticOrgsGrp/ProgramServicesAmt014301
IRS990/GrantsToDomesticOrgsGrp/TotalAmt014301
IRS990/GrantsToIndividualsInd0false
IRS990/GrantsToOrganizationsInd0false
IRS990/GrantToRelatedPersonInd0false
IRS990/GrossReceiptsAmt0278272
IRS990/GrossRentsGrp/RealAmt0200
IRS990/GrossSalesOfInventoryAmt0276
IRS990/GroupReturnForAffiliatesInd0false
IRS990/IncludeFIN48FootnoteInd0false
IRS990/IndependentAuditFinclStmtInd0false
IRS990/IndependentVotingMemberCnt07
IRS990/IndoorTanningServicesInd0false
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InformationTechnologyGrp/FundraisingAmt00
IRS990/InformationTechnologyGrp/ManagementAndGeneralAmt00
IRS990/InformationTechnologyGrp/ProgramServicesAmt0149
IRS990/InformationTechnologyGrp/TotalAmt0149
IRS990/InsuranceGrp/FundraisingAmt00
IRS990/InsuranceGrp/ManagementAndGeneralAmt04112
IRS990/InsuranceGrp/ProgramServicesAmt00
IRS990/InsuranceGrp/TotalAmt04112
IRS990/InterestGrp/FundraisingAmt00
IRS990/InterestGrp/ManagementAndGeneralAmt02043
IRS990/InterestGrp/ProgramServicesAmt00
IRS990/InterestGrp/TotalAmt02043
IRS990/InventoriesForSaleOrUseGrp/EOYAmt03624
IRS990/InvestmentInJointVentureInd0false
IRS990/IRPDocumentCnt00
IRS990/IRPDocumentW2GCnt00
IRS990/LandBldgEquipAccumDeprecAmt094661
IRS990/LandBldgEquipBasisNetGrp/BOYAmt0184879
IRS990/LandBldgEquipBasisNetGrp/EOYAmt0214144
IRS990/LandBldgEquipCostOrOtherBssAmt0308805
IRS990/LegalDomicileStateCd0CO
IRS990/LoanOutstandingInd0false
IRS990/LobbyingActivitiesInd0false
IRS990/LocalChaptersInd0false
IRS990/MaterialDiversionOrMisuseInd0false
IRS990/MembersOrStockholdersInd0false
IRS990/MethodOfAccountingAccrualInd0X
IRS990/MinutesOfCommitteesInd0true
IRS990/MinutesOfGoverningBodyInd0true
IRS990/MissionDesc0Fraser Valley Community Media operates community radio stations KFFR 88.3 FM and KWTR 89.1 FM to unite Grand County, Colorado, by broadcasting local music, news, cultural programming, youth education, and civic information.
IRS990/MoreThan5000KToIndividualsInd0false
IRS990/MoreThan5000KToOrgInd0false
IRS990/NetAssetsOrFundBalancesBOYAmt0293317
IRS990/NetAssetsOrFundBalancesEOYAmt0372208
IRS990/NetIncmFromFundraisingEvtGrp/ExclusionAmt06608
IRS990/NetIncmFromFundraisingEvtGrp/TotalRevenueColumnAmt06608
IRS990/NetIncmFromFundraisingEvtGrp/UnrelatedBusinessRevenueAmt00
IRS990/NetIncomeOrLossGrp/TotalRevenueColumnAmt0-4247
IRS990/NetIncomeOrLossGrp/UnrelatedBusinessRevenueAmt0-4247
IRS990/NetRentalIncomeOrLossGrp/RelatedOrExemptFuncIncomeAmt0200
IRS990/NetRentalIncomeOrLossGrp/TotalRevenueColumnAmt0200
IRS990/NetUnrelatedBusTxblIncmAmt00
IRS990/NoncashContributionsAmt030047
IRS990/NondeductibleContributionsInd0false
IRS990/OccupancyGrp/FundraisingAmt00
IRS990/OccupancyGrp/ManagementAndGeneralAmt00
IRS990/OccupancyGrp/ProgramServicesAmt031282
IRS990/OccupancyGrp/TotalAmt031282
IRS990/OfficerMailingAddressInd0false
IRS990/OperateHospitalInd0false
IRS990/Organization501c3Ind0X
IRS990/OrgDoesNotFollowFASB117Ind0X
IRS990/OtherAssetsTotalGrp/BOYAmt055785
IRS990/OtherAssetsTotalGrp/EOYAmt055889
IRS990/OtherExpensesGrp/Desc0Dues and subscriptions
IRS990/OtherExpensesGrp/FundraisingAmt00
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt00
IRS990/OtherExpensesGrp/ProgramServicesAmt02816
IRS990/OtherExpensesGrp/TotalAmt02816
IRS990/OtherRevenueMiscGrp/BusinessCd0900099
IRS990/OtherRevenueMiscGrp/Desc0Credit card rewards
IRS990/OtherRevenueMiscGrp/ExclusionAmt00
IRS990/OtherRevenueMiscGrp/RelatedOrExemptFuncIncomeAmt00
IRS990/OtherRevenueMiscGrp/TotalRevenueColumnAmt0420
IRS990/OtherRevenueMiscGrp/UnrelatedBusinessRevenueAmt0420
IRS990/OtherRevenueTotalAmt0420
IRS990/OtherSalariesAndWagesGrp/FundraisingAmt07444
IRS990/OtherSalariesAndWagesGrp/ManagementAndGeneralAmt00
IRS990/OtherSalariesAndWagesGrp/ProgramServicesAmt038405
IRS990/OtherSalariesAndWagesGrp/TotalAmt045849
IRS990/PartialLiquidationInd0false
IRS990/PayPremiumsPrsnlBnftCntrctInd0false
IRS990/PoliticalCampaignActyInd0false
IRS990/PrincipalOfficerNm0Ryan Wilson
IRS990/PriorPeriodAdjustmentsAmt0-4265
IRS990/ProfessionalFundraisingInd0false
IRS990/ProgramServiceRevenueGrp/BusinessCd0515112
IRS990/ProgramServiceRevenueGrp/Desc0Underwriting
IRS990/ProgramServiceRevenueGrp/ExclusionAmt00
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt075690
IRS990/ProgramServiceRevenueGrp/UnrelatedBusinessRevenueAmt00
IRS990/ProgSrvcAccomActy2Grp/Desc0FVCM provides hands-on media education for local youth through Youth Week, Panther Radio at Middle Park High School, and the Broadcast Club at East Grand Middle School Students produced audio postcards, podcasts, and sports broadcasts, engaging more than 100 youth in 2024. Staff time supported training, production, and mentorship.
IRS990/ProgSrvcAccomActy2Grp/ExpenseAmt027524
IRS990/ProgSrvcAccomActy2Grp/GrantAmt00
IRS990/ProgSrvcAccomActy2Grp/RevenueAmt00
IRS990/ProgSrvcAccomActy3Grp/Desc0FVCM promotes local arts and culture through the Blue Spruce Membership Concert Series, Sound of Grand County, live in-studio concerts, and broadcasts from community festivals. These events featured local and regional musicians and provided cultural programming for Grand County listeners. Staff time supported event organization, live production, and community outreach.
IRS990/ProgSrvcAccomActy3Grp/ExpenseAmt020742
IRS990/ProgSrvcAccomActy3Grp/GrantAmt00
IRS990/ProgSrvcAccomActy3Grp/RevenueAmt08500
IRS990/ProhibitedTaxShelterTransInd0false
IRS990/PYContributionsGrantsAmt0189775
IRS990/PYExcessBenefitTransInd0false
IRS990/PYOtherExpensesAmt031303
IRS990/PYRevenuesLessExpensesAmt088891
IRS990/PYSalariesCompEmpBnftPaidAmt069581
IRS990/PYTotalExpensesAmt0100884
IRS990/PYTotalRevenueAmt0189775
IRS990/QuidProQuoContributionsInd0true
IRS990/QuidProQuoContriDisclInd0true
IRS990/RcvFndsToPayPrsnlBnftCntrctInd0false
IRS990/ReconcilationRevenueExpnssAmt083156
IRS990/RegularMonitoringEnfrcInd0true
IRS990/RelatedEntityInd0false
IRS990/RelatedOrganizationCtrlEntInd0false
IRS990/RentalIncomeOrLossGrp/RealAmt0200
IRS990/ReportInvestmentsOtherSecInd0false
IRS990/ReportLandBuildingEquipmentInd0true
IRS990/ReportOtherAssetsInd0true
IRS990/ReportOtherLiabilitiesInd0false
IRS990/ReportProgramRelatedInvstInd0false
IRS990/RevenueAmt00
IRS990/RtnEarnEndowmentIncmOthFndsGrp/BOYAmt0243317
IRS990/RtnEarnEndowmentIncmOthFndsGrp/EOYAmt0322208
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/TotalAmt00
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt0184116
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt062709
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt0112339
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt071248
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt039917
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt0470329
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearAmt0420
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus3YearsAmt07
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus4YearsAmt06
IRS990ScheduleA/GrossInvestmentIncome509Grp/TotalAmt0433
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt075690
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt064681
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus2YearsAmt039000
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus3YearsAmt048875
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus4YearsAmt02511
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt0230757
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/TotalAmt00
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearAmt0420
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus3YearsAmt07
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus4YearsAmt06
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/TotalAmt0433
IRS990ScheduleA/InvestmentIncomeCYPct00.00060
IRS990ScheduleA/InvestmentIncomePYPct00.00000
IRS990ScheduleA/OtherSupportSumAmt00
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY170Pct00
IRS990ScheduleA/PublicSupportCY509Pct00.99940
IRS990ScheduleA/PublicSupportPY509Pct01.00000
IRS990ScheduleA/PublicSupportTotal509Amt0701086
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/TotalAmt00
IRS990ScheduleA/SubstantialContributorsAmtGrp/TotalAmt00
IRS990ScheduleA/TaxRevLeviedOrgnztnlBnft509Grp/TotalAmt00
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt0259806
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt0127390
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt0151339
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt0120123
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt042428
IRS990ScheduleA/Total509Grp/TotalAmt0701086
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt0701519
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990/ScheduleBRequiredInd0true
IRS990ScheduleD/EquipmentGrp/BookValueAmt0104920
IRS990ScheduleD/EquipmentGrp/DepreciationAmt046380
IRS990ScheduleD/EquipmentGrp/InvestmentCostOrOtherBasisAmt0151300
IRS990ScheduleD/LeaseholdImprovementsGrp/BookValueAmt0100968
IRS990ScheduleD/LeaseholdImprovementsGrp/DepreciationAmt044632
IRS990ScheduleD/LeaseholdImprovementsGrp/InvestmentCostOrOtherBasisAmt0145600
IRS990ScheduleD/OtherAssetsOrgGrp/BookValueAmt05785
IRS990ScheduleD/OtherAssetsOrgGrp/BookValueAmt1104
IRS990ScheduleD/OtherAssetsOrgGrp/BookValueAmt250000
IRS990ScheduleD/OtherAssetsOrgGrp/Desc0Other receivable
IRS990ScheduleD/OtherAssetsOrgGrp/Desc1Uncategorized
IRS990ScheduleD/OtherAssetsOrgGrp/Desc2FM License
IRS990ScheduleD/OtherLandBuildingsGrp/BookValueAmt08256
IRS990ScheduleD/OtherLandBuildingsGrp/DepreciationAmt03649
IRS990ScheduleD/OtherLandBuildingsGrp/InvestmentCostOrOtherBasisAmt011905
IRS990ScheduleD/TotalBookValueLandBuildingsAmt0214144
IRS990ScheduleD/TotalBookValueOtherAssetsAmt055889
IRS990/ScheduleJRequiredInd0false
IRS990ScheduleM/AnyPropertyThatMustBeHeldInd0false
IRS990ScheduleM/ReviewProcessUnusualNCGiftsInd0false
IRS990ScheduleM/ThirdPartiesUsedInd0false
IRS990/ScheduleORequiredInd0true
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0A draft of the Form 990 is presented to the board of directors for review and approval before filing
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Compliance with the conflict of interest policy is monitored with annual disclosures and board oversight.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2The board reviews ED salary using comparability data; other staff by ED approval.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3The board reviews ED salary using comparability data; other staff by ED approval.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Pt VI, Line 11b
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Pt VI, Line 12c
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Pt VI, Line 15a
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Pt VI, Line 15b
IRS990/SchoolOperatingInd0false
IRS990/SignificantChangeInd0false
IRS990/SignificantNewProgramSrvcInd0false
IRS990/SubjectToProxyTaxInd0false
IRS990/TaxablePartyNotificationInd0false
IRS990/TaxExemptBondsInd0false
IRS990/TerminateOperationsInd0false
IRS990/TotalAssetsBOYAmt0295154
IRS990/TotalAssetsEOYAmt0374055
IRS990/TotalAssetsGrp/BOYAmt0295154
IRS990/TotalAssetsGrp/EOYAmt0374055
IRS990/TotalCompGreaterThan150KInd0false
IRS990/TotalContributionsAmt0193063
IRS990/TotalEmployeeCnt05
IRS990/TotalFunctionalExpensesGrp/FundraisingAmt021662
IRS990/TotalFunctionalExpensesGrp/ManagementAndGeneralAmt029298
IRS990/TotalFunctionalExpensesGrp/ProgramServicesAmt0137618
IRS990/TotalFunctionalExpensesGrp/TotalAmt0188578
IRS990/TotalGrossUBIAmt0-3827
IRS990/TotalLiabilitiesBOYAmt01837
IRS990/TotalLiabilitiesEOYAmt01847
IRS990/TotalLiabilitiesGrp/BOYAmt01837
IRS990/TotalLiabilitiesGrp/EOYAmt01847
IRS990/TotalNetAssetsFundBalanceGrp/BOYAmt0293317
IRS990/TotalNetAssetsFundBalanceGrp/EOYAmt0372208
IRS990/TotalOtherCompensationAmt00
IRS990/TotalProgramServiceExpensesAmt0137618
IRS990/TotalProgramServiceRevenueAmt075690
IRS990/TotalReportableCompFromOrgAmt043000
IRS990/TotalRevenueGrp/ExclusionAmt06608
IRS990/TotalRevenueGrp/RelatedOrExemptFuncIncomeAmt075890
IRS990/TotalRevenueGrp/TotalRevenueColumnAmt0271734
IRS990/TotalRevenueGrp/UnrelatedBusinessRevenueAmt0-3827
IRS990/TotalVolunteersCnt064
IRS990/TotLiabNetAssetsFundBalanceGrp/BOYAmt0295154

Document Assets

No mirrored PDF or thumbnail assets are attached yet.