Civic Intelligence

Red Pine Camp Foundation Inc.

990 • Fiscal year 2013 • EIN 26-1211067

Jan 01, 2013 to Dec 31, 2013 • Filed on Apr 11, 2014

Organization Profilewww.redpinecamp.com
PO Box 6954548

(715) 356-6231

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

41st percentile

0.06x

Higher debt load relative to assets than 41% of similar nonprofits.

2013 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2013

Liabilities / Revenue

54th percentile

0.14x

Higher debt load relative to revenue than 54% of similar nonprofits.

2013 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2013

Net Margin

78th percentile

21%

Higher net margin than 78% of similar nonprofits.

2013 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2013

Top Officer Pay

78th percentile

$114,506

Higher top officer pay than 78% of similar nonprofits.

Top officer pay equals 10.6% of source-year revenue.

2013 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2013

Asset Growth

74th percentile

12%

Faster asset growth than 74% of similar nonprofits.

2013 filings • 501(c)3 • $1M-$5M nonprofits • Annualized from 2012 to 2013

Revenue Growth

Score unavailable

No value available

No earlier valid filing was available within the previous three public years.

Source year 2013

Balance Sheet
Liabilities / Assets41st percentile

Assets

Up

$2,450,442

Up $268,438 (+12%) from 2012

Net Assets

Up

$2,301,768

Up $227,314 (+11%) from 2012

Liabilities

Up

$148,674

Up $41,124 (+38%) from 2012

Revenue And Expenses
Liabilities / Revenue54th percentileNet Margin78th percentile

Revenue

$1,085,096

No earlier filing loaded for comparison.

Expenses

Up

$857,782

Up $5,515 (+0.6%) from 2012

Net Income

$227,314

No earlier filing loaded for comparison.

Historical Trend

Balance Sheet Trend

Asset Growth74th percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$6.0M$4.0M$2.0M$0Assets 2010: $1,777,107Liabilities 2010: $127,013Net Assets 2010: $1,650,0942010Assets 2011: $1,951,747Liabilities 2011: $154,129Net Assets 2011: $1,797,6182011Assets 2012: $2,182,004Liabilities 2012: $107,550Net Assets 2012: $2,074,4542012Assets 2013: $2,450,442Liabilities 2013: $148,674Net Assets 2013: $2,301,7682013Assets 2014: $2,507,982Liabilities 2014: $106,929Net Assets 2014: $2,401,0532014Assets 2015: $2,590,228Liabilities 2015: $126,400Net Assets 2015: $2,463,8282015Assets 2016: $2,674,653Liabilities 2016: $140,317Net Assets 2016: $2,534,3362016Assets 2017: $2,737,367Liabilities 2017: $214,887Net Assets 2017: $2,522,4802017Assets 2018: $2,672,788Liabilities 2018: $198,926Net Assets 2018: $2,473,8622018Assets 2019: $2,735,737Liabilities 2019: $223,406Net Assets 2019: $2,512,3312019Assets 2020: $5,352,376Liabilities 2020: $517,042Net Assets 2020: $4,835,3342020Assets 2021: $5,225,157Liabilities 2021: $249,769Net Assets 2021: $4,975,3882021Assets 2022: $5,313,286Liabilities 2022: $341,379Net Assets 2022: $4,971,9072022Assets 2023: $5,337,328Liabilities 2023: $348,883Net Assets 2023: $4,988,4452023Assets 2024: $5,497,952Liabilities 2024: $339,118Net Assets 2024: $5,158,8342024

Highlighted filing

2013

Assets$2,450,442
Liabilities$148,674
Net Assets$2,301,768
Open 2013 Filing

Operations Trend

Revenue GrowthScore unavailable

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$3.0M$2.0M$1.0M$0-$1.0MExpenses 2010: $786,7872010Expenses 2011: $806,0462011Expenses 2012: $852,2672012Revenue 2013: $1,085,096Expenses 2013: $857,782Net Income 2013: $227,3142013Revenue 2014: $1,062,541Expenses 2014: $963,256Net Income 2014: $99,2852014Revenue 2015: $1,078,275Expenses 2015: $1,015,500Net Income 2015: $62,7752015Revenue 2016: $1,133,701Expenses 2016: $1,063,193Net Income 2016: $70,5082016Revenue 2017: $1,047,029Expenses 2017: $1,058,885Net Income 2017: -$11,8562017Revenue 2018: $1,103,594Expenses 2018: $1,152,212Net Income 2018: -$48,6182018Revenue 2019: $1,203,358Expenses 2019: $1,161,606Net Income 2019: $41,7522019Revenue 2020: $2,729,762Expenses 2020: $734,509Net Income 2020: $1,995,2532020Revenue 2021: $1,297,433Expenses 2021: $1,130,864Net Income 2021: $166,5692021Revenue 2022: $1,461,297Expenses 2022: $1,283,185Net Income 2022: $178,1122022Revenue 2023: $1,425,158Expenses 2023: $1,563,507Net Income 2023: -$138,3492023Revenue 2024: $1,631,555Expenses 2024: $1,564,916Net Income 2024: $66,6392024

Highlighted filing

2013

Revenue$1,085,096
Expenses$857,782
Net Income$227,314
Open 2013 Filing
Jump To
Filing Snapshot
Filing Period
Jan 1, 2013 to Dec 31, 2013
Signed
Apr 11, 2014
Return Version
2013v3.0
Gross Receipts
$1,111,309
Mission and Program Overview

Mission

At Red Pine Camp for Girls, we are committed to inspiring and enabling young women to reach their full potential in a safe, healthy and fun environment. Our program and activities are firmly rooted in an appreciation for our natural surroundings, the development of athletic skill and respect for one another as individuals. We recognize and promote the values of integrity, leadership, grace, compassion and character in every camper.

Balance Sheet Detail
LineBeginningEndChange
Assets
Land, Buildings, and Equipment, Net$1,462,949$1,512,508▲ $49,559
Savings and Temporary Cash Investments$302,025$652,422▲ $350,397
Cash and Non-Interest-Bearing Accounts$350,471$256,864▼ $93,607
Accounts Receivable$44,525--
Prepaid Expenses and Deferred Charges$22,034$28,648▲ $6,614
Total Assets$2,182,004$2,450,442▲ $268,438
Liabilities
Deferred Revenue$105,185$146,150▲ $40,965
Accounts Payable and Accrued Expenses$2,365$2,524▲ $159
Total Liabilities$107,550$148,674▲ $41,124
Net Assets / Fund Balance
Unrestricted Net Assets$2,074,454$2,301,768▲ $227,314
Total Net Assets Fund Balance$2,074,454$2,301,768▲ $227,314
Total Liabilities and Net Assets / Fund Balance$2,182,004$2,450,442▲ $268,438

Asset Categories

AssetBook ValueDepreciationBasis
Land$1,030,000-$1,030,000
Buildings$315,936$91,634$407,570
Equipment$138,694$108,421$247,115
Other Land Buildings$27,878$32,108$59,986

Endowment Activity

PeriodBeginningContrib.Gain/LossOther UsesEnd
2013$2,800---$2,800
2012$2,550$250--$2,800
2011$500$2,050--$2,550
2010-$500--$500
Compensation and Service Providers
Top Officer Pay78th percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
Constance ScholfieldExecutive DirectorFT$98,500$16,006$114,506

Board Members and Trustees

NameTitle
Chip Halverson-Term End 123116President
Sheila McNulty-Term End 123116Vice President
Pleasant T RowlandDirector
Sandy Drewes-Term End 123113Secretary
Amber Morgan-Term End 123113Treasurer
Revenue and Support

Revenue Composition

Contributions and Grants
$14,440
Program Service Revenue
$1,076,697
Investment Income
$258
Other Revenue
$-6,299
All Other Contributions
$14,440
Change in Net Assets
$227,314
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Other Expenses$458,448
Salaries, Compensation, and Employee Benefits$399,334
Grants and Similar Amounts Paid$0
Professional Fundraising Fees$0
Total Fundraising Expense$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Other Salaries and Wages$274,495--$274,495
Occupancy$116,142--$116,142
Current Officers, Directors, Trustees, and Key Employees$49,250$49,250-$98,500
Insurance$54,316--$54,316
Depreciation Depletion$45,072--$45,072
Travel$21,041$6,489-$27,530
Payroll Taxes$22,571$3,768-$26,339
All Other Expenses$20,304--$20,304
Other Expenses$15,138$16,006-$15,138
Office Expenses-$13,850-$13,850
Fees for Services Accounting-$13,576-$13,576
Fees for Services Other$11,828--$11,828
Advertising$3,468$5,665-$9,133
Information Technology-$6,012-$6,012
Fees for Services Legal-$1,261-$1,261
Total Functional Expenses$741,905$115,877$0$857,782
Fundraising, Events, and Gaming
Fundraising activities
No
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Professional Fundraising Fees$0
Political and Lobbying Activity
Political campaign activity
No
Lobbying activity
No
Subject to proxy tax
No
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
No
Annual disclosure for covered persons
Yes
Backup withholding compliance
Yes
Business relationship with family members
No
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
Yes
Other officer compensation reviewed
Yes
Conflict-of-interest policy
Yes
Audited financial statements prepared
No
Key decisions subject to board approval
No
Management duties delegated
No

Governance Explanations

Form 990, Part VI, Section A, line 8B

“The organization does not have separate committees that have the equivalent authority of the board.”

Form 990, Part VI, Section B, line 11

“The 990 is reviewed by the entire board before it is signed by the executive director and submitted.”

Form 990, Part VI, Section B, line 12C

“Every year board members are required to attest that they complied with the conflict of interest policy and disclose any violations.”

Form 990, Part VI, Section B, line 15

“The organization's board of directors determined the compensation of the Executive Director through a formal written employment contract.”

Form 990, Part VI, Section C, line 19

“The Organizations documents are made available to the public upon request at their registered office during normal business hours or by appointment.”

Filing and Contact Details

Filer

EIN
26-1211067
Phone
7153566231

Signing Officer

Name
Constance Scholfield
Title
Executive Director
Phone
7153566231
Signed
2014-04-11
Discuss with paid preparer
Yes

Organization Details

Principal Officer
Constance Scholfield
Formed
2007
Legal Domicile
Wi
Voting Board Members
5
Independent Board Members
5
Employees
73
Volunteers
5

Preparer

Preparer
Matt Whalen CPA
Phone
7153622222
Supplemental Narrative

Financial Statement Notes

Part V, Line 4:

“The intended use of the endowment is to use interest income for current operations and also have funds available for significant future needs.”

Raw XML AppendixShowing 400 of 430 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd00
IRS990/AccountsPayableAccrExpnssGrp/BOYAmt02365
IRS990/AccountsPayableAccrExpnssGrp/EOYAmt02524
IRS990/AccountsReceivableGrp/BOYAmt044525
IRS990/ActivitiesConductedPrtshpInd00
IRS990/ActivityOrMissionDesc0At Red Pine Camp for Girls, we are committed to inspiring and enabling young women to reach their full potential in a safe, healthy and fun environment. Our program and activities are firmly rooted in an appreciation for our natural surroundings, the development of athletic skill and respect for one another as individuals. We recognize and promote the values of integrity, leadership, grace, compassion and character in every camper.
IRS990/AdvertisingGrp/ManagementAndGeneralAmt05665
IRS990/AdvertisingGrp/ProgramServicesAmt03468
IRS990/AdvertisingGrp/TotalAmt09133
IRS990/AllOtherContributionsAmt014440
IRS990/AllOtherExpensesGrp/ProgramServicesAmt020304
IRS990/AllOtherExpensesGrp/TotalAmt020304
IRS990/AnnualDisclosureCoveredPrsnInd01
IRS990/BackupWthldComplianceInd01
IRS990/BooksInCareOfDetail/BusinessName/BusinessNameLine10The Organization
IRS990/BooksInCareOfDetail/PhoneNum07153566231
IRS990/BooksInCareOfDetail/USAddress/AddressLine10PO Box 69
IRS990/BooksInCareOfDetail/USAddress/City0Minocqua
IRS990/BooksInCareOfDetail/USAddress/State0WI
IRS990/BooksInCareOfDetail/USAddress/ZIPCode054548
IRS990/BusinessRlnWithFamMemInd00
IRS990/BusinessRlnWithOfficerEntInd00
IRS990/BusinessRlnWithOrgMemInd00
IRS990/CashNonInterestBearingGrp/BOYAmt0350471
IRS990/CashNonInterestBearingGrp/EOYAmt0256864
IRS990/ChangeToOrgDocumentsInd00
IRS990/CntrctRcvdGreaterThan100KCnt00
IRS990/CollectionsOfArtInd00
IRS990/CompCurrentOfcrDirectorsGrp/ManagementAndGeneralAmt049250
IRS990/CompCurrentOfcrDirectorsGrp/ProgramServicesAmt049250
IRS990/CompCurrentOfcrDirectorsGrp/TotalAmt098500
IRS990/CompensationFromOtherSrcsInd00
IRS990/CompensationProcessCEOInd01
IRS990/CompensationProcessOtherInd01
IRS990/ConflictOfInterestPolicyInd01
IRS990/ConservationEasementsInd00
IRS990/ConsolidatedAuditFinclStmtInd00
IRS990/CostOfGoodsSoldAmt025472
IRS990/CreditCounselingInd00
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt014440
IRS990/CYGrantsAndSimilarPaidAmt00
IRS990/CYInvestmentIncomeAmt0258
IRS990/CYOtherExpensesAmt0458448
IRS990/CYOtherRevenueAmt0-6299
IRS990/CYProgramServiceRevenueAmt01076697
IRS990/CYRevenuesLessExpensesAmt0227314
IRS990/CYSalariesCompEmpBnftPaidAmt0399334
IRS990/CYTotalExpensesAmt0857782
IRS990/CYTotalFundraisingExpenseAmt00
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt01085096
IRS990/DecisionsSubjectToApprovaInd00
IRS990/DeductibleArtContributionInd00
IRS990/DeductibleNonCashContriInd00
IRS990/DeferredRevenueGrp/BOYAmt0105185
IRS990/DeferredRevenueGrp/EOYAmt0146150
IRS990/DelegationOfMgmtDutiesInd00
IRS990/DepreciationDepletionGrp/ProgramServicesAmt045072
IRS990/DepreciationDepletionGrp/TotalAmt045072
IRS990/Desc0Campers learn social greaces and how to work with and get along with others in a group living situation. Campers also learn about the environment and develop an appreciation for nature. The total number of residential campers served during 2013 was 275.
IRS990/DescribedInSection501c3Ind01
IRS990/DisregardedEntityInd01
IRS990/DocumentRetentionPolicyInd01
IRS990/DonorAdvisedFundInd00
IRS990/ElectionOfBoardMembersInd00
IRS990/EmployeeCnt073
IRS990/EmploymentTaxReturnsFiledInd01
IRS990/EngagedInExcessBenefitTransInd00
IRS990/ExpenseAmt0741905
IRS990/FamilyOrBusinessRlnInd00
IRS990/FederalGrantAuditRequiredInd00
IRS990/FeesForServicesAccountingGrp/ManagementAndGeneralAmt013576
IRS990/FeesForServicesAccountingGrp/TotalAmt013576
IRS990/FeesForServicesLegalGrp/ManagementAndGeneralAmt01261
IRS990/FeesForServicesLegalGrp/TotalAmt01261
IRS990/FeesForServicesOtherGrp/ProgramServicesAmt011828
IRS990/FeesForServicesOtherGrp/TotalAmt011828
IRS990/ForeignActivitiesInd00
IRS990/ForeignFinancialAccountInd00
IRS990/ForeignOfficeInd00
IRS990/Form8282PropertyDisposedOfInd00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt01.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt11.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt21.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt31.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt41.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt560.00
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd1X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd2X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd3X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd4X
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OfficerInd1X
IRS990/Form990PartVIISectionAGrp/OfficerInd2X
IRS990/Form990PartVIISectionAGrp/OfficerInd3X
IRS990/Form990PartVIISectionAGrp/OfficerInd4X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt00
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt10
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt20
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt30
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt40
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt516006
IRS990/Form990PartVIISectionAGrp/PersonNm0Chip Halverson-Term End 123116
IRS990/Form990PartVIISectionAGrp/PersonNm1Sheila McNulty-Term End 123116
IRS990/Form990PartVIISectionAGrp/PersonNm2Sandy Drewes-Term End 123113
IRS990/Form990PartVIISectionAGrp/PersonNm3Amber Morgan-Term End 123113
IRS990/Form990PartVIISectionAGrp/PersonNm4Pleasant T Rowland
IRS990/Form990PartVIISectionAGrp/PersonNm5Constance Scholfield
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt598500
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt50
IRS990/Form990PartVIISectionAGrp/TitleTxt0President
IRS990/Form990PartVIISectionAGrp/TitleTxt1Vice President
IRS990/Form990PartVIISectionAGrp/TitleTxt2Secretary
IRS990/Form990PartVIISectionAGrp/TitleTxt3Treasurer
IRS990/Form990PartVIISectionAGrp/TitleTxt4Director
IRS990/Form990PartVIISectionAGrp/TitleTxt5Executive Director
IRS990/Form990ProvidedToGvrnBodyInd01
IRS990/FormationYr02007
IRS990/FormerOfcrEmployeesListedInd00
IRS990/FSAuditedInd00
IRS990/FundraisingActivitiesInd00
IRS990/GainOrLossGrp/OtherAmt0-741
IRS990/GamingActivitiesInd00
IRS990/GoverningBodyVotingMembersCnt05
IRS990/GrantsToIndividualsInd00
IRS990/GrantsToOrganizationsInd00
IRS990/GrantToRelatedPersonInd00
IRS990/GrossReceiptsAmt01111309
IRS990/GrossSalesOfInventoryAmt019173
IRS990/GroupReturnForAffiliatesInd00
IRS990/IncludeFIN48FootnoteInd00
IRS990/IndependentAuditFinclStmtInd00
IRS990/IndependentVotingMemberCnt05
IRS990/IndivRcvdGreaterThan100KCnt00
IRS990/IndoorTanningServicesInd00
IRS990/InfoInScheduleOPartIIIInd0X
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InformationTechnologyGrp/ManagementAndGeneralAmt06012
IRS990/InformationTechnologyGrp/TotalAmt06012
IRS990/InsuranceGrp/ProgramServicesAmt054316
IRS990/InsuranceGrp/TotalAmt054316
IRS990/InvestmentIncomeGrp/ExclusionAmt0999
IRS990/InvestmentIncomeGrp/TotalRevenueColumnAmt0999
IRS990/InvestmentInJointVentureInd00
IRS990/IRPDocumentCnt09
IRS990/IRPDocumentW2GCnt00
IRS990/LandBldgEquipAccumDeprecAmt0232163
IRS990/LandBldgEquipBasisNetGrp/BOYAmt01462949
IRS990/LandBldgEquipBasisNetGrp/EOYAmt01512508
IRS990/LandBldgEquipCostOrOtherBssAmt01744671
IRS990/LegalDomicileStateCd0WI
IRS990/LessCostOthBasisSalesExpnssGrp/OtherAmt0741
IRS990/LoanOutstandingInd00
IRS990/LobbyingActivitiesInd00
IRS990/LocalChaptersInd00
IRS990/MaterialDiversionOrMisuseInd00
IRS990/MembersOrStockholdersInd00
IRS990/MethodOfAccountingAccrualInd0X
IRS990/MinutesOfCommitteesInd00
IRS990/MinutesOfGoverningBodyInd01
IRS990/MissionDesc0At Red Pine Camp for Girls, we are committed to inspiring and enabling young women to reach their full potential in a safe, healthy and fun environment. Our program and activities are firmly rooted in an appreciation for our natural surroundings, the development of athletic skill, and respect for one another as individuals. We recognize and promote the values of integrity, leadership, grace, compassion and character in every camper.
IRS990/MoreThan5000KToIndividualsInd00
IRS990/MoreThan5000KToOrgInd00
IRS990/NetAssetsOrFundBalancesBOYAmt02074454
IRS990/NetAssetsOrFundBalancesEOYAmt02301768
IRS990/NetGainOrLossInvestmentsGrp/RelatedOrExemptFuncIncomeAmt0-741
IRS990/NetGainOrLossInvestmentsGrp/TotalRevenueColumnAmt0-741
IRS990/NetIncomeOrLossGrp/RelatedOrExemptFuncIncomeAmt0-6299
IRS990/NetIncomeOrLossGrp/TotalRevenueColumnAmt0-6299
IRS990/NetUnrelatedBusTxblIncmAmt00
IRS990/NondeductibleContributionsInd00
IRS990/OccupancyGrp/ProgramServicesAmt0116142
IRS990/OccupancyGrp/TotalAmt0116142
IRS990/OfficeExpensesGrp/ManagementAndGeneralAmt013850
IRS990/OfficeExpensesGrp/TotalAmt013850
IRS990/OfficerMailingAddressInd00
IRS990/OperateHospitalInd00
IRS990/Organization501c3Ind0X
IRS990/OrganizationFollowsSFAS117Ind0X
IRS990/OtherChangesInNetAssetsAmt00
IRS990/OtherExpensesGrp/Desc0Food Service
IRS990/OtherExpensesGrp/Desc1Activity & Program Supp
IRS990/OtherExpensesGrp/Desc2Other Expenses
IRS990/OtherExpensesGrp/Desc3Horse Lease
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt016006
IRS990/OtherExpensesGrp/ProgramServicesAmt065769
IRS990/OtherExpensesGrp/ProgramServicesAmt142511
IRS990/OtherExpensesGrp/ProgramServicesAmt215138
IRS990/OtherExpensesGrp/TotalAmt065769
IRS990/OtherExpensesGrp/TotalAmt142511
IRS990/OtherExpensesGrp/TotalAmt216006
IRS990/OtherExpensesGrp/TotalAmt315138
IRS990/OtherSalariesAndWagesGrp/ProgramServicesAmt0274495
IRS990/OtherSalariesAndWagesGrp/TotalAmt0274495
IRS990/PartialLiquidationInd00
IRS990/PayPremiumsPrsnlBnftCntrctInd00
IRS990/PayrollTaxesGrp/ManagementAndGeneralAmt03768
IRS990/PayrollTaxesGrp/ProgramServicesAmt022571
IRS990/PayrollTaxesGrp/TotalAmt026339
IRS990/PoliticalCampaignActyInd00
IRS990/PrepaidExpensesDefrdChargesGrp/BOYAmt022034
IRS990/PrepaidExpensesDefrdChargesGrp/EOYAmt028648
IRS990/PrincipalOfficerNm0Constance Scholfield
IRS990/ProfessionalFundraisingInd00
IRS990/ProgramServiceRevenueGrp/BusinessCd0713990
IRS990/ProgramServiceRevenueGrp/Desc0Tuition Income
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt01076697
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt01076697
IRS990/ProhibitedTaxShelterTransInd00
IRS990/PYBenefitsPaidToMembersAmt00
IRS990/PYContributionsGrantsAmt028139
IRS990/PYExcessBenefitTransInd00
IRS990/PYGrantsAndSimilarPaidAmt00
IRS990/PYInvestmentIncomeAmt0434
IRS990/PYOtherExpensesAmt0422302
IRS990/PYOtherRevenueAmt0-4122
IRS990/PYProgramServiceRevenueAmt01104652
IRS990/PYRevenuesLessExpensesAmt0276836
IRS990/PYSalariesCompEmpBnftPaidAmt0429965
IRS990/PYTotalExpensesAmt0852267
IRS990/PYTotalProfFndrsngExpnsAmt00
IRS990/PYTotalRevenueAmt01129103
IRS990/QuidProQuoContributionsInd00
IRS990/RcvFndsToPayPrsnlBnftCntrctInd00
IRS990/ReconcilationRevenueExpnssAmt0227314
IRS990/RegularMonitoringEnfrcInd01
IRS990/RelatedEntityInd00
IRS990/RelatedOrganizationCtrlEntInd00
IRS990/ReportInvestmentsOtherSecInd00
IRS990/ReportLandBuildingEquipmentInd01
IRS990/ReportOtherAssetsInd00
IRS990/ReportOtherLiabilitiesInd00
IRS990/ReportProgramRelatedInvstInd00
IRS990/RevenueAmt01069657
IRS990/SavingsAndTempCashInvstGrp/BOYAmt0302025
IRS990/SavingsAndTempCashInvstGrp/EOYAmt0652422
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/CurrentTaxYearMinus4YearsAmt01318977
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/TotalAmt01318977
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt014440
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt028139
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt022903
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt019587
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt01330496
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt01415565
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearAmt0999
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus1YearAmt0434
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus2YearsAmt0446
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus3YearsAmt0427
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus4YearsAmt0332
IRS990ScheduleA/GrossInvestmentIncome509Grp/TotalAmt02638
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt01096506
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt01129239
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus2YearsAmt0956646
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus3YearsAmt0814188
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus4YearsAmt0797591
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt04794170
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearAmt0999
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus1YearAmt0434
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus2YearsAmt0446
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus3YearsAmt0427
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus4YearsAmt0332
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/TotalAmt02638
IRS990ScheduleA/InvestmentIncomeCYPct00.00040
IRS990ScheduleA/InvestmentIncomePYPct00.00030
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct00.78730
IRS990ScheduleA/PublicSupportPY509Pct00.75720
IRS990ScheduleA/PublicSupportTotal509Amt04890758
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/CurrentTaxYearMinus4YearsAmt01318977
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/TotalAmt01318977
IRS990ScheduleA/SubstantialContributorsAmtGrp/TotalAmt00
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt01110946
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt01157378
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt0979549
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt0833775
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt02128087
IRS990ScheduleA/Total509Grp/TotalAmt06209735
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt01111945
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt01157812
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt0979995
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt0834202
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt02128419
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt06212373
IRS990/ScheduleBRequiredInd00
IRS990ScheduleD/BoardDesignatedBalanceEOYPct01.00000
IRS990ScheduleD/BuildingsGrp/BookValueAmt0315936
IRS990ScheduleD/BuildingsGrp/DepreciationAmt091634
IRS990ScheduleD/BuildingsGrp/OtherCostOrOtherBasisAmt0407570
IRS990ScheduleD/CYEndwmtFundGrp/BeginningYearBalanceAmt02800
IRS990ScheduleD/CYEndwmtFundGrp/EndYearBalanceAmt02800
IRS990ScheduleD/CYMinus1YrEndwmtFundGrp/BeginningYearBalanceAmt02550
IRS990ScheduleD/CYMinus1YrEndwmtFundGrp/ContributionsAmt0250
IRS990ScheduleD/CYMinus1YrEndwmtFundGrp/EndYearBalanceAmt02800
IRS990ScheduleD/CYMinus2YrEndwmtFundGrp/BeginningYearBalanceAmt0500
IRS990ScheduleD/CYMinus2YrEndwmtFundGrp/ContributionsAmt02050
IRS990ScheduleD/CYMinus2YrEndwmtFundGrp/EndYearBalanceAmt02550
IRS990ScheduleD/CYMinus3YrEndwmtFundGrp/ContributionsAmt0500
IRS990ScheduleD/CYMinus3YrEndwmtFundGrp/EndYearBalanceAmt0500
IRS990ScheduleD/EndowmentsHeldRelatedOrgInd00
IRS990ScheduleD/EndowmentsHeldUnrelatedOrgInd00
IRS990ScheduleD/EquipmentGrp/BookValueAmt0138694
IRS990ScheduleD/EquipmentGrp/DepreciationAmt0108421
IRS990ScheduleD/EquipmentGrp/OtherCostOrOtherBasisAmt0247115
IRS990ScheduleD/LandGrp/BookValueAmt01030000
IRS990ScheduleD/LandGrp/OtherCostOrOtherBasisAmt01030000
IRS990ScheduleD/OtherLandBuildingsGrp/BookValueAmt027878
IRS990ScheduleD/OtherLandBuildingsGrp/DepreciationAmt032108
IRS990ScheduleD/OtherLandBuildingsGrp/OtherCostOrOtherBasisAmt059986
IRS990ScheduleD/SupplementalInformationDetail/ExplanationTxt0The intended use of the endowment is to use interest income for current operations and also have funds available for significant future needs.
IRS990ScheduleD/SupplementalInformationDetail/FormAndLineReferenceDesc0Part V, Line 4:
IRS990ScheduleD/TotalBookValueLandBuildingsAmt01512508
IRS990/ScheduleJRequiredInd00
IRS990/ScheduleORequiredInd01
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0The organization does not have separate committees that have the equivalent authority of the board.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1The 990 is reviewed by the entire board before it is signed by the executive director and submitted.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2Every year board members are required to attest that they complied with the conflict of interest policy and disclose any violations.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3The organization's board of directors determined the compensation of the Executive Director through a formal written employment contract.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4The Organizations documents are made available to the public upon request at their registered office during normal business hours or by appointment.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Form 990, Part VI, Section A, line 8b
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Form 990, Part VI, Section B, line 11
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Form 990, Part VI, Section B, line 12c
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Form 990, Part VI, Section B, line 15
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Form 990, Part VI, Section C, line 19
IRS990ScheduleR/IdDisregardedEntitiesGrp/DirectControllingNACd0N/A
IRS990ScheduleR/IdDisregardedEntitiesGrp/DisregardedEntityName/BusinessNameLine10Friends of Red Pine Camp LLC
IRS990ScheduleR/IdDisregardedEntitiesGrp/EIN0261211067
IRS990ScheduleR/IdDisregardedEntitiesGrp/EndOfYearAssetsAmt01302438
IRS990ScheduleR/IdDisregardedEntitiesGrp/LegalDomicileStateCd0WI
IRS990ScheduleR/IdDisregardedEntitiesGrp/PrimaryActivitiesTxt0Land and Buildings
IRS990ScheduleR/IdDisregardedEntitiesGrp/USAddress/AddressLine10PO Box 69
IRS990ScheduleR/IdDisregardedEntitiesGrp/USAddress/City0Minocqua
IRS990ScheduleR/IdDisregardedEntitiesGrp/USAddress/State0WI
IRS990ScheduleR/IdDisregardedEntitiesGrp/USAddress/ZIPCode054548
IRS990/SchoolOperatingInd00
IRS990/SignificantChangeInd00
IRS990/SignificantNewProgramSrvcInd00
IRS990/StatesWhereCopyOfReturnIsFldCd0WI
IRS990/SubjectToProxyTaxInd00
IRS990/TaxablePartyNotificationInd00
IRS990/TaxExemptBondsInd00
IRS990/TempOrPermanentEndowmentsInd01
IRS990/TerminateOperationsInd00
IRS990/TotalAssetsBOYAmt02182004
IRS990/TotalAssetsEOYAmt02450442
IRS990/TotalAssetsGrp/BOYAmt02182004
IRS990/TotalAssetsGrp/EOYAmt02450442
IRS990/TotalCompGreaterThan150KInd00
IRS990/TotalContributionsAmt014440
IRS990/TotalEmployeeCnt073
IRS990/TotalFunctionalExpensesGrp/FundraisingAmt00
IRS990/TotalFunctionalExpensesGrp/ManagementAndGeneralAmt0115877
IRS990/TotalFunctionalExpensesGrp/ProgramServicesAmt0741905
IRS990/TotalFunctionalExpensesGrp/TotalAmt0857782
IRS990/TotalGrossUBIAmt00
IRS990/TotalLiabilitiesBOYAmt0107550
IRS990/TotalLiabilitiesEOYAmt0148674
IRS990/TotalLiabilitiesGrp/BOYAmt0107550
IRS990/TotalLiabilitiesGrp/EOYAmt0148674
IRS990/TotalNetAssetsFundBalanceGrp/BOYAmt02074454
IRS990/TotalNetAssetsFundBalanceGrp/EOYAmt02301768
IRS990/TotalOtherCompensationAmt016006
IRS990/TotalProgramServiceExpensesAmt0741905
IRS990/TotalProgramServiceRevenueAmt01076697
IRS990/TotalReportableCompFromOrgAmt098500
IRS990/TotalRevenueGrp/ExclusionAmt0999
IRS990/TotalRevenueGrp/RelatedOrExemptFuncIncomeAmt01069657
IRS990/TotalRevenueGrp/TotalRevenueColumnAmt01085096
IRS990/TotalRevenueGrp/UnrelatedBusinessRevenueAmt00
IRS990/TotalVolunteersCnt05
IRS990/TotLiabNetAssetsFundBalanceGrp/BOYAmt02182004
IRS990/TotLiabNetAssetsFundBalanceGrp/EOYAmt02450442
IRS990/TotReportableCompRltdOrgAmt00
IRS990/TravelGrp/ManagementAndGeneralAmt06489
IRS990/TravelGrp/ProgramServicesAmt021041
IRS990/TravelGrp/TotalAmt027530
IRS990/TrnsfrExmptNonChrtblRltdOrgInd00
IRS990/TypeOfOrganizationCorpInd0X
IRS990/UnrelatedBusIncmOverLimitInd00
IRS990/UnrestrictedNetAssetsGrp/BOYAmt02074454
IRS990/UnrestrictedNetAssetsGrp/EOYAmt02301768
IRS990/UponRequestInd0X
IRS990/USAddress/AddressLine10PO Box 69
IRS990/USAddress/City0Minocqua
IRS990/USAddress/State0WI
IRS990/USAddress/ZIPCode054548
IRS990/VotingMembersGoverningBodyCnt05
IRS990/VotingMembersIndependentCnt05

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2013 • Form 990Detailed filing. Detailed filing data is available for this year.

Open filing
Assets
$2,450,442
Liabilities
$148,674
Net assets
$2,301,768
Revenue
$1,085,096
Expenses
$857,782
Net income
$227,314
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$5.50$0.34$5.16$1.63$1.56$0.07
2023Detailed filing. Detailed filing data is available for this year.$5.34$0.35$4.99$1.43$1.56$0.14
2022Detailed filing. Detailed filing data is available for this year.$5.31$0.34$4.97$1.46$1.28$0.18
2021Detailed filing. Detailed filing data is available for this year.$5.23$0.25$4.98$1.30$1.13$0.17
2020Detailed filing. Detailed filing data is available for this year.$5.35$0.52$4.84$2.73$0.73$2.00
2019Detailed filing. Detailed filing data is available for this year.$2.74$0.22$2.51$1.20$1.16$0.04
2018Detailed filing. Detailed filing data is available for this year.$2.67$0.20$2.47$1.10$1.15$0.05
2017Detailed filing. Detailed filing data is available for this year.$2.74$0.21$2.52$1.05$1.06$0.01
2016Detailed filing. Detailed filing data is available for this year.$2.67$0.14$2.53$1.13$1.06$0.07
2015Detailed filing. Detailed filing data is available for this year.$2.59$0.13$2.46$1.08$1.02$0.06
2014Detailed filing. Detailed filing data is available for this year.$2.51$0.11$2.40$1.06$0.96$0.10
2013Detailed filing. Detailed filing data is available for this year.$2.45$0.15$2.30$1.09$0.86$0.23
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$2.18$0.11$2.07$0.85
2011Facts available. Structured filing facts are available, but richer extracted sections are limited.$1.95$0.15$1.80$0.81
2010Facts available. Structured filing facts are available, but richer extracted sections are limited.$1.78$0.13$1.65$0.79