Civic Intelligence

Friends of the Opera House

990EZ • Fiscal year 2013 • EIN 26-0629356

Jan 01, 2013 to Dec 31, 2013 • Filed on May 29, 2014

PO Box 49297827

(503) 866-9935

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

85th percentile

0.31x

Higher debt load relative to assets than 85% of similar nonprofits.

2013 filings • 501(c)3 • <$500k nonprofits • Source year 2013

Liabilities / Revenue

81st percentile

0.10x

Higher debt load relative to revenue than 81% of similar nonprofits.

2013 filings • 501(c)3 • <$500k nonprofits • Source year 2013

Net Margin

22nd percentile

-12%

Higher net margin than 22% of similar nonprofits.

2013 filings • 501(c)3 • <$500k nonprofits • Source year 2013

Top Officer Pay

80th percentile

$14,800

Higher top officer pay than 80% of similar nonprofits.

Top officer pay equals 13.4% of source-year revenue.

2013 filings • 501(c)3 • <$500k nonprofits • Source year 2013

Asset Growth

15th percentile

-30%

Faster asset growth than 15% of similar nonprofits.

2013 filings • 501(c)3 • <$500k nonprofits • Annualized from 2012 to 2013

Revenue Growth

28th percentile

-13%

Faster revenue growth than 28% of similar nonprofits.

2013 filings • 501(c)3 • <$500k nonprofits • Annualized from 2012 to 2013

Assets

Down

$34,063

Down $14,554 (-30%) from 2012

Net Assets

Down

$23,366

Down $12,968 (-36%) from 2012

Liabilities

Down

$10,697

Down $1,586 (-13%) from 2012

Revenue

Down

$110,817

Down $17,142 (-13%) from 2012

Expenses

Up

$123,785

Up $23,027 (+23%) from 2012

Net Income

Down

-$12,968

Down $40,169 (-148%) from 2012

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$800K$600K$400K$200K$0Assets 2011: $27,133Liabilities 2011: $18,000Net Assets 2011: $9,1332011Assets 2012: $48,617Liabilities 2012: $12,283Net Assets 2012: $36,3342012Assets 2013: $34,063Liabilities 2013: $10,697Net Assets 2013: $23,3662013Assets 2014: $42,782Liabilities 2014: $15,440Net Assets 2014: $27,3422014Assets 2015: $58,467Liabilities 2015: $5,000Net Assets 2015: $53,4672015Assets 2016: $79,954Liabilities 2016: $32Net Assets 2016: $79,9222016Assets 2017: $95,097Liabilities 2017: $32Net Assets 2017: $95,0652017Assets 2018: $86,108Liabilities 2018: $32Net Assets 2018: $86,0762018Assets 2019: $111,096Liabilities 2019: $0Net Assets 2019: $111,0962019Assets 2020: $103,444Liabilities 2020: $27,097Net Assets 2020: $76,3472020Assets 2021: $261,680Liabilities 2021: $39,694Net Assets 2021: $221,9862021Assets 2022: $601,263Liabilities 2022: $39,881Net Assets 2022: $561,3822022Assets 2023: $507,900Liabilities 2023: $39,881Net Assets 2023: $468,0192023Assets 2024: $442,732Liabilities 2024: $39,881Net Assets 2024: $402,8512024

Highlighted filing

2013

Assets$34,063
Liabilities$10,697
Net Assets$23,366

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$1.0M$500K$0-$500KRevenue 2011: $56,086Expenses 2011: $70,510Net Income 2011: -$14,4242011Revenue 2012: $127,959Expenses 2012: $100,758Net Income 2012: $27,2012012Revenue 2013: $110,817Expenses 2013: $123,785Net Income 2013: -$12,9682013Revenue 2014: $108,743Expenses 2014: $104,767Net Income 2014: $3,9762014Revenue 2015: $179,150Expenses 2015: $153,025Net Income 2015: $26,1252015Revenue 2016: $249,609Expenses 2016: $223,154Net Income 2016: $26,4552016Revenue 2017: $301,776Expenses 2017: $287,317Net Income 2017: $14,4592017Revenue 2018: $182,429Expenses 2018: $191,418Net Income 2018: -$8,9892018Revenue 2019: $263,085Expenses 2019: $238,065Net Income 2019: $25,0202019Revenue 2020: $122,569Expenses 2020: $157,318Net Income 2020: -$34,7492020Revenue 2021: $443,087Expenses 2021: $297,569Net Income 2021: $145,5182021Revenue 2022: $746,845Expenses 2022: $597,449Net Income 2022: $149,3962022Revenue 2023: $465,792Expenses 2023: $559,155Net Income 2023: -$93,3632023Revenue 2024: $353,407Expenses 2024: $418,575Net Income 2024: -$65,1682024

Highlighted filing

2013

Revenue$110,817
Expenses$123,785
Net Income-$12,968
Jump To
Filing Snapshot
Filing Period
Jan 1, 2013 to Dec 31, 2013
Signed
May 29, 2014
Return Version
2013v3.1
Gross Receipts
$119,494
Mission and Program Overview

Mission

Promotion of theatrical arts and entertainment

Promote arts and entertainment

Program Services

DescriptionGrantsExpenses
LOCATION FOR PLAYS AND DRAMAS FOR UNION COUNTY AND SURROUNDING AREAS.-$123,785
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
TERRY HALEDirectorPT$10,000$4,800$14,800
KATHY BONNEYPresidentPT$0--
STEPHEN OLIVERVice-PresPT$0--
NANCY CRAWFORDTreasurerPT$0--
TERESA SHAFERSecretaryPT$0--
Filing and Contact Details

Filer

EIN
26-0629356
Phone
5038669935

Signing Officer

Name
Kathy Bonney
Title
President
Phone
5038669935
Signed
2014-05-29
Discuss with paid preparer
Yes

Preparer

Preparer
Lanny Hildebrandt CPA
Phone
5419637930
Supplemental Narrative

Additional Explanations

Form 990EZ, Part I, Line 8

Miscellaneous income 539.

Form 990EZ, Part I, Line 16

Production expense-royalties 21236. Production expense-other 4534. Production expense-set design 3727. Materials-costumes 5733. Materials-props 2338. Tech upgrades 3117. Bank charges 2860. Interest 177. Advertising 678. Insurance 1149. Travel 812. Miscellaneous 79. Dues 90. Equipment rental 1539. Office supplies 1338. Operating supplies 7589. Depreciation 875. Amortization 1133.

Form 990EZ, Part II, Line 24

Equipment less accumulated depreciation 3061. 2186. Goodwill less accumulated amortization 14734. 13601.

Form 990EZ, Part II, Line 26

Chase credit card payable 1283. 2697. Note payable-goodwill 11000. 8000.

Raw XML Appendix163 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0KATHY BONNEY
IRS990EZ/BooksInCareOfDetail/PhoneNum05415342036
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1066978 End Road
IRS990EZ/BooksInCareOfDetail/USAddress/City0Summerville
IRS990EZ/BooksInCareOfDetail/USAddress/State0OR
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCode097876
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt030822
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt018276
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt00
IRS990EZ/CostOfGoodsSoldAmt08677
IRS990EZ/CostOrOtherBasisExpenseSaleAmt00
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-12968
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt027795
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt048617
IRS990EZ/Form990TotalAssetsGrp/EOYAmt034063
IRS990EZ/FundraisingGrossIncomeAmt00
IRS990EZ/GainOrLossFromSaleOfAssetsAmt00
IRS990EZ/GamingGrossIncomeAmt00
IRS990EZ/GrossProfitLossSlsOfInvntryAmt09436
IRS990EZ/GrossReceiptsAmt0119494
IRS990EZ/GrossSalesOfInventoryAmt018113
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt02
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MembershipDuesAmt00
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt036334
IRS990EZ/NetAssetsOrFundBalancesEOYAmt023366
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt036334
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt023366
IRS990EZ/OccupancyRentUtltsAndMaintAmt014179
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt015.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt15.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt25.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt35.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt430.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt410000
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt04800
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0KATHY BONNEY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1STEPHEN OLIVER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2NANCY CRAWFORD
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3TERESA SHAFER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4TERRY HALE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1Vice-Pres
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2Treasurer
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3Secretary
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4Director
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt017795
IRS990EZ/OtherAssetsTotalDetail/EOYAmt015787
IRS990EZ/OtherExpensesTotalAmt059004
IRS990EZ/OtherRevenueTotalAmt0539
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0Promote arts and entertainment
IRS990EZ/PrintingPublicationsPostageAmt05828
IRS990EZ/ProgramServiceRevenueAmt0100840
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0LOCATION FOR PLAYS AND DRAMAS FOR UNION COUNTY AND SURROUNDING AREAS.
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt0123785
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt016979
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SpecialEventsDirectExpensesAmt00
IRS990EZ/SpecialEventsNetIncomeLossAmt00
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt012283
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt010697
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt0123785
IRS990EZ/TotalProgramServiceExpensesAmt0123785
IRS990EZ/TotalRevenueAmt0110817
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt02719
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt062
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt01425
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt02287
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt06493
IRS990ScheduleA/GrossInvestmentIncome170Grp/TotalAmt00
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearAmt02
IRS990ScheduleA/GrossInvestmentIncome509Grp/TotalAmt02
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt0110815
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt0125822
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus2YearsAmt056024
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus3YearsAmt099013
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus4YearsAmt059865
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt0451539
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearAmt02
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/TotalAmt02
IRS990ScheduleA/InvestmentIncomeCYPct00
IRS990ScheduleA/InvestmentIncomePYPct00.00000
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY170Pct00
IRS990ScheduleA/PublicSupportCY509Pct01.00000
IRS990ScheduleA/PublicSupportPY509Pct01.00000
IRS990ScheduleA/PublicSupportTotal170Amt00
IRS990ScheduleA/PublicSupportTotal509Amt0458032
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt0110815
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt0128541
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt056086
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt0100438
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt062152
IRS990ScheduleA/Total509Grp/TotalAmt0458032
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt0458034
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0MISCELLANEOUS INCOME 539.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1PRODUCTION EXPENSE-ROYALTIES 21236. PRODUCTION EXPENSE-OTHER 4534. PRODUCTION EXPENSE-SET DESIGN 3727. MATERIALS-COSTUMES 5733. MATERIALS-PROPS 2338. TECH UPGRADES 3117. BANK CHARGES 2860. INTEREST 177. ADVERTISING 678. INSURANCE 1149. TRAVEL 812. MISCELLANEOUS 79. DUES 90. EQUIPMENT RENTAL 1539. OFFICE SUPPLIES 1338. OPERATING SUPPLIES 7589. DEPRECIATION 875. AMORTIZATION 1133.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2EQUIPMENT LESS ACCUMULATED DEPRECIATION 3061. 2186. GOODWILL LESS ACCUMULATED AMORTIZATION 14734. 13601.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3CHASE CREDIT CARD PAYABLE 1283. 2697. NOTE PAYABLE-GOODWILL 11000. 8000.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Form 990EZ, Part I, Line 8
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Form 990EZ, Part I, Line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Form 990EZ, Part II, Line 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Form 990EZ, Part II, Line 26
ReturnHeader/BuildTS02015-11-30 17:44:51Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0KATHY BONNEY
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0PRESIDENT
ReturnHeader/BusinessOfficerGrp/PhoneNum05038669935
ReturnHeader/BusinessOfficerGrp/SignatureDt02014-05-29
ReturnHeader/Filer/BusinessName/BusinessNameLine10Friends of the Opera House
ReturnHeader/Filer/BusinessNameControlTxt0FRIE
ReturnHeader/Filer/EIN0260629356
ReturnHeader/Filer/PhoneNum05038669935
ReturnHeader/Filer/USAddress/AddressLine10PO Box 492
ReturnHeader/Filer/USAddress/City0Elgin
ReturnHeader/Filer/USAddress/State0OR
ReturnHeader/Filer/USAddress/ZIPCode097827
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine10HILDEBRANDT & COMPANY PC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine101615 4TH ST
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/City0LA GRANDE
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/State0OR
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCode097850
ReturnHeader/PreparerPersonGrp/PhoneNum05419637930
ReturnHeader/PreparerPersonGrp/PreparationDt02014-06-13
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0LANNY HILDEBRANDT CPA
ReturnHeader/PreparerPersonGrp/SelfEmployedInd0X
ReturnHeader/ReturnTs02014-06-13T15:55:53-07:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02013-01-01
ReturnHeader/TaxPeriodEndDt02013-12-31
ReturnHeader/TaxYr02013

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$4.43$0.40$4.03$3.53$4.19$0.65
2023Detailed filing. Detailed filing data is available for this year.$5.08$0.40$4.68$4.66$5.59$0.93
2022Detailed filing. Detailed filing data is available for this year.$6.01$0.40$5.61$7.47$5.97$1.49
2021Detailed filing. Detailed filing data is available for this year.$2.62$0.40$2.22$4.43$2.98$1.46
2020Detailed filing. Detailed filing data is available for this year.$1.03$0.27$0.76$1.23$1.57$0.35
2019Detailed filing. Detailed filing data is available for this year.$1.11$0.00$1.11$2.63$2.38$0.25
2018Detailed filing. Detailed filing data is available for this year.$0.86$0.00$0.86$1.82$1.91$0.09
2017Detailed filing. Detailed filing data is available for this year.$0.95$0.00$0.95$3.02$2.87$0.14
2016Detailed filing. Detailed filing data is available for this year.$0.80$0.00$0.80$2.50$2.23$0.26
2015Detailed filing. Detailed filing data is available for this year.$0.58$0.05$0.53$1.79$1.53$0.26
2014Detailed filing. Detailed filing data is available for this year.$0.43$0.15$0.27$1.09$1.05$0.04
2013Detailed filing. Detailed filing data is available for this year.$0.34$0.11$0.23$1.11$1.24$0.13
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.49$0.12$0.36$1.28$1.01$0.27
2011Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.27$0.18$0.09$0.56$0.71$0.14