Civic Intelligence

The Napa Communities Firewise Foundation

990EZ • Fiscal year 2016 • EIN 26-0147748

Jul 01, 2015 to Jun 30, 2016 • Filed on Feb 09, 2017

3235 Soda Canyon RoadNapa, CA 94558

(707) 252-7623

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

79th percentile

0.13x

Higher debt load relative to assets than 79% of similar nonprofits.

2016 filings • 501(c)3 • <$500k nonprofits • Source year 2016

Liabilities / Revenue

79th percentile

0.07x

Higher debt load relative to revenue than 79% of similar nonprofits.

2016 filings • 501(c)3 • <$500k nonprofits • Source year 2016

Net Margin

17th percentile

-18%

Higher net margin than 17% of similar nonprofits.

2016 filings • 501(c)3 • <$500k nonprofits • Source year 2016

Top Officer Pay

75th percentile

$0

Higher top officer pay than 75% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2016 filings • 501(c)3 • <$500k nonprofits • Source year 2016

Asset Growth

22nd percentile

-18%

Faster asset growth than 22% of similar nonprofits.

2016 filings • 501(c)3 • <$500k nonprofits • Annualized from 2015 to 2016

Revenue Growth

30th percentile

-14%

Faster revenue growth than 30% of similar nonprofits.

2016 filings • 501(c)3 • <$500k nonprofits • Annualized from 2015 to 2016

Assets

Down

$85,813

Down $18,892 (-18%) from 2015

Net Assets

Down

$74,667

Down $30,008 (-29%) from 2015

Liabilities

Up

$11,146

Up $11,116 (+37053%) from 2015

Revenue

Down

$162,384

Down $25,866 (-14%) from 2015

Expenses

Up

$192,392

Up $76,860 (+67%) from 2015

Net Income

Down

-$30,008

Down $102,726 (-141%) from 2015

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$15M$10M$5.0M$0Assets 2015: $104,705Liabilities 2015: $30Net Assets 2015: $104,6752015Assets 2016: $85,813Liabilities 2016: $11,146Net Assets 2016: $74,6672016Assets 2017: $66,480Liabilities 2017: $7,747Net Assets 2017: $58,7332017Assets 2018: $143,063Liabilities 2018: $67,272Net Assets 2018: $75,7912018Assets 2019: $124,081Liabilities 2019: $43,028Net Assets 2019: $81,0532019Assets 2020: $200,044Liabilities 2020: $36,869Net Assets 2020: $163,1752020Assets 2021: $4,331,547Liabilities 2021: $2,543,072Net Assets 2021: $1,788,4752021Assets 2022: $10,403,217Liabilities 2022: $9,327,109Net Assets 2022: $1,076,1082022Assets 2023: $3,199,825Liabilities 2023: $2,379,856Net Assets 2023: $819,9692023Assets 2024: $5,511,299Liabilities 2024: $2,501,973Net Assets 2024: $3,009,3262024

Highlighted filing

2016

Assets$85,813
Liabilities$11,146
Net Assets$74,667

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$15M$10M$5.0M$0-$5.0MRevenue 2015: $188,250Expenses 2015: $115,532Net Income 2015: $72,7182015Revenue 2016: $162,384Expenses 2016: $192,392Net Income 2016: -$30,0082016Revenue 2017: $196,692Expenses 2017: $212,626Net Income 2017: -$15,9342017Revenue 2018: $183,269Expenses 2018: $166,211Net Income 2018: $17,0582018Revenue 2019: $155,618Expenses 2019: $158,103Net Income 2019: -$2,4852019Revenue 2020: $607,505Expenses 2020: $541,532Net Income 2020: $65,9732020Revenue 2021: $6,645,249Expenses 2021: $5,019,949Net Income 2021: $1,625,3002021Revenue 2022: $6,909,450Expenses 2022: $7,621,817Net Income 2022: -$712,3672022Revenue 2023: $12,310,244Expenses 2023: $12,566,383Net Income 2023: -$256,1392023Revenue 2024: $11,826,839Expenses 2024: $9,637,482Net Income 2024: $2,189,3572024

Highlighted filing

2016

Revenue$162,384
Expenses$192,392
Net Income-$30,008
Jump To
Filing Snapshot
Filing Period
Jul 1, 2015 to Jun 30, 2016
Signed
Feb 9, 2017
Return Version
2015v3.0
Gross Receipts
$162,384
Mission and Program Overview

Mission

FIRE AWARENESS

Program Services

DescriptionGrantsExpenses
PROVIDE EDUCATION TO RESIDENTS OF NAPA COUNTY ON THE DANGERS OF WILDLAND FIRE TO THEM AND THEIR COMMUNITY.$184,760-
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
DARREN DRAKEDirector-$0--
BROOKE DUNTONDirector-$0--
ALICIA AMARODirector-$0--
STEPHEN GORTPast PresidentPT$0--
TIM STREBLOWPresident-$0--
RICK THORNBERRYSecretary/Treas-$0--
TOM VREELANDDirector-$0--
JOE PETERSENDirector-$0--
Filing and Contact Details

Filer

Filer Name
The Napa Communities Firewise Foundation
EIN
26-0147748
Phone
7072527623
Address
3235 SODA CANYON ROAD, NAPA, CA 94558

Signing Officer

Name
Tim Streblow
Title
President
Signed
2017-02-09
Discuss with paid preparer
Yes

Preparer

Firm
Mark Mumm CPA
Address
1363 Lincoln Ave Suite 1, San Rafael, CA 94901
Preparer
Mark Mumm
Phone
4154533341
Supplemental Narrative

Additional Explanations

Other Expenses.1002

Office Expenses $936

Other Expenses.1003

Information Technology $396

Other Expenses.1005

Travel $216

Other Expenses.1009

Depreciation $216

Other Expenses.1012

Insurance $3970

Other Expenses.1

Mitigation projects $159406

Other Expenses.2

Other program expenses $11395

Other Expenses.3

NEWSLETTERS $10989

Other Expenses.4

General administration $1687

Other Expenses.5

PUBLIC RELATIONS $700

Other Expenses.6

BANK CHARGES $122

Other Expenses.8

Filing Fees $60

Other Assets.1003

Machinery and Equipment - Beginning $2372 Machinery and Equipment - Ending $2157

Other Assets.1005

Accounts Receivable - Beginning $0 Accounts Receivable - Ending $325

Total Liabilities.1001

Accounts Payable and Accrued Expenses - Beginning $30 Accounts Payable and Accrued Expenses - Ending $11146

Raw XML Appendix183 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/AddressChangeInd0X
IRS990EZ/BooksInCareOfDetail/PersonNm0RICK THORNBERRY
IRS990EZ/BooksInCareOfDetail/PhoneNum07072527623
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt03235 SODA CANYON ROAD
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0NAPA
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0CA
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd094558
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt0102333
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt083331
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt0162384
IRS990EZ/CostOfGoodsSoldAmt00
IRS990EZ/CostOrOtherBasisExpenseSaleAmt00
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-30008
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt02225
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form720FiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt0104705
IRS990EZ/Form990TotalAssetsGrp/EOYAmt085813
IRS990EZ/FundraisingGrossIncomeAmt00
IRS990EZ/GrossReceiptsAmt0162384
IRS990EZ/GrossReceiptsForPublicUseAmt00
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InfoInScheduleOPartVInd0X
IRS990EZ/InitiationFeesAndCapContriAmt00
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingAccrualInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0104675
IRS990EZ/NetAssetsOrFundBalancesEOYAmt074667
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0104675
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt074667
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt02.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt12.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt22.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt310.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt42.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt52.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt62.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt72.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt70
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0DARREN DRAKE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1BROOKE DUNTON
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2ALICIA AMARO
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3STEPHEN GORT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4TIM STREBLOW
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5RICK THORNBERRY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm6TOM VREELAND
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm7JOE PETERSEN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3Past President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5Secretary/Treas
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt6Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt7Director
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationFiled990TInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt02372
IRS990EZ/OtherAssetsTotalDetail/EOYAmt02482
IRS990EZ/OtherExpensesTotalAmt0190093
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0FIRE AWARENESS
IRS990EZ/PrintingPublicationsPostageAmt074
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0PROVIDE EDUCATION TO RESIDENTS OF NAPA COUNTY ON THE DANGERS OF WILDLAND FIRE TO THEM AND THEIR COMMUNITY.
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt0184760
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/RelatedOrgSect527OrgInd0false
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SpecialEventsDirectExpensesAmt00
IRS990EZ/StatesWhereCopyOfReturnIsFldCd0CA
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt030
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt011146
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt0192392
IRS990EZ/TotalProgramServiceExpensesAmt0184760
IRS990EZ/TotalRevenueAmt0162384
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/WebsiteAddressTxt0www.napafirewise.org
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt0162384
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt0188250
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt0117923
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt0110947
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt0101128
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt0680632
IRS990ScheduleA/GovtFurnSrvcFcltsVl170Grp/TotalAmt00
IRS990ScheduleA/GrossInvestmentIncome170Grp/TotalAmt00
IRS990ScheduleA/OtherIncome170Grp/TotalAmt00
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct01.00000
IRS990ScheduleA/PublicSupportPY170Pct01.00000
IRS990ScheduleA/PublicSupportTotal170Amt0680632
IRS990ScheduleA/SubstantialContributorsTotAmt00
IRS990ScheduleA/TaxRevLeviedOrgnztnlBnft170Grp/TotalAmt00
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt0162384
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt0188250
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt0117923
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt0110947
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt0101128
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt0680632
IRS990ScheduleA/TotalSupportAmt0680632
IRS990ScheduleA/UnrelatedBusinessNetIncm170Grp/TotalAmt00
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Office Expenses $936
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Information Technology $396
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2Travel $216
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3Depreciation $216
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4Insurance $3970
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5MITIGATION PROJECTS $159406
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt6OTHER PROGRAM EXPENSES $11395
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt7NEWSLETTERS $10989
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt8GENERAL ADMINISTRATION $1687
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt9PUBLIC RELATIONS $700
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt10BANK CHARGES $122
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt11Filing Fees $60
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt12Machinery and Equipment - Beginning $2372 Machinery and Equipment - Ending $2157
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt13Accounts Receivable - Beginning $0 Accounts Receivable - Ending $325
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt14Accounts Payable and Accrued Expenses - Beginning $30 Accounts Payable and Accrued Expenses - Ending $11146
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Other Expenses.1002
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Other Expenses.1003
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Other Expenses.1005
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Other Expenses.1009
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Other Expenses.1012
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5Other Expenses.1
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc6Other Expenses.2
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc7Other Expenses.3
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc8Other Expenses.4
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc9Other Expenses.5
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc10Other Expenses.6
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc11Other Expenses.8
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc12Other Assets.1003
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc13Other Assets.1005
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc14Total Liabilities.1001
ReturnHeader/BuildTS02017-02-10 21:41:12Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0TIM STREBLOW
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0President
ReturnHeader/BusinessOfficerGrp/SignatureDt02017-02-09
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0THE NAPA COMMUNITIES FIREWISE FOUNDATION
ReturnHeader/Filer/BusinessNameControlTxt0NAPA
ReturnHeader/Filer/EIN0260147748
ReturnHeader/Filer/PhoneNum07072527623
ReturnHeader/Filer/USAddress/AddressLine1Txt03235 SODA CANYON ROAD
ReturnHeader/Filer/USAddress/CityNm0NAPA
ReturnHeader/Filer/USAddress/StateAbbreviationCd0CA
ReturnHeader/Filer/USAddress/ZIPCd094558
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0Mark Mumm CPA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt01363 Lincoln Ave Suite 1
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0San Rafael
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0CA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd094901
ReturnHeader/PreparerPersonGrp/PhoneNum04154533341
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0Mark Mumm
ReturnHeader/PreparerPersonGrp/SelfEmployedInd0X
ReturnHeader/ReturnTs02017-02-09T09:24:33-08:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02015-07-01
ReturnHeader/TaxPeriodEndDt02016-06-30
ReturnHeader/TaxYr02015

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings