Civic Intelligence

Sonoma Parlor 111

990EZ • Fiscal year 2019 • EIN 23-7574778

Jan 01, 2019 to Dec 31, 2019 • Filed on Jun 29, 2020

PO Box 111Sonoma, CA 95476

(707) 938-5190

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

52nd percentile

0.01x

Higher debt load relative to assets than 52% of similar nonprofits.

2019 filings • 501(c)8 • <$500k nonprofits • Source year 2019

Liabilities / Revenue

57th percentile

0.04x

Higher debt load relative to revenue than 57% of similar nonprofits.

2019 filings • 501(c)8 • <$500k nonprofits • Source year 2019

Net Margin

94th percentile

36%

Higher net margin than 94% of similar nonprofits.

2019 filings • 501(c)8 • <$500k nonprofits • Source year 2019

Top Officer Pay

77th percentile

$0

Higher top officer pay than 77% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2019 filings • 501(c)8 • <$500k nonprofits • Source year 2019

Asset Growth

82nd percentile

13%

Faster asset growth than 82% of similar nonprofits.

2019 filings • 501(c)8 • <$500k nonprofits • Annualized from 2018 to 2019

Revenue Growth

29th percentile

-11%

Faster revenue growth than 29% of similar nonprofits.

2019 filings • 501(c)8 • <$500k nonprofits • Annualized from 2018 to 2019

Assets

Up

$251,738

Up $28,699 (+13%) from 2018

Net Assets

Up

$249,045

Up $26,006 (+12%) from 2018

Liabilities

$2,693

No earlier filing loaded for comparison.

Revenue

Down

$71,833

Down $8,603 (-11%) from 2018

Expenses

Down

$45,827

Down $33,695 (-42%) from 2018

Net Income

Up

$26,006

Up $25,092 (+2745%) from 2018

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$300K$200K$100K$0Assets 2016: $182,316Net Assets 2016: $182,3162016Assets 2018: $223,039Net Assets 2018: $223,0392018Assets 2019: $251,738Liabilities 2019: $2,693Net Assets 2019: $249,0452019Assets 2020: $232,997Net Assets 2020: $232,9972020Assets 2021: $217,902Net Assets 2021: $217,9022021Assets 2022: $217,394Net Assets 2022: $217,3942022Assets 2023: $229,049Net Assets 2023: $229,0492023Assets 2024: $249,363Net Assets 2024: $249,3632024

Highlighted filing

2019

Assets$251,738
Liabilities$2,693
Net Assets$249,045

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$150K$100K$50K$0-$50KRevenue 2016: $116,694Expenses 2016: $83,565Net Income 2016: $33,1292016Revenue 2018: $80,436Expenses 2018: $79,522Net Income 2018: $9142018Revenue 2019: $71,833Expenses 2019: $45,827Net Income 2019: $26,0062019Revenue 2020: $27,241Expenses 2020: $24,375Net Income 2020: $2,8662020Revenue 2021: $19,168Expenses 2021: $34,263Net Income 2021: -$15,0952021Revenue 2022: $39,610Expenses 2022: $40,118Net Income 2022: -$5082022Revenue 2023: $51,336Expenses 2023: $39,681Net Income 2023: $11,6552023Revenue 2024: $72,532Expenses 2024: $52,218Net Income 2024: $20,3142024

Highlighted filing

2019

Revenue$71,833
Expenses$45,827
Net Income$26,006
Jump To
Filing Snapshot
Filing Period
Jan 1, 2019 to Dec 31, 2019
Signed
Jun 29, 2020
Return Version
2019v5.0
Gross Receipts
$154,288
Mission and Program Overview

Mission

Preserve california history and support local charities

Program Services

DescriptionGrantsExpenses
PRESERVE CALIFORNIA HISTORY & SUPPORT LOCAL CHARITIES--
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
ALEX YANKEEPresident-$0--
DEAN ZELLERSFirst Vice P-$0--
PAT HOFFMANN2nd Vice Pre-$0--
MIKE BALICH3rd Vice Pre-$0--
DAN ERALDIFinancial Se-$0--
CYNTHIA CABALLERORecording Se-$0--
BILL MONTINITreasurer-$0--
RICK PLASKETTMarshall-$0--
GARY GRECHInside Senti-$0--
JOHN HARRISONOutside Sent-$0--
BOB BALICHPast Preside-$0--
Fundraising, Events, and Gaming

Fundraising Events

EventGross ReceiptsGross RevenueDirect ExpensesNet Income
Infineon Racewa$43,190$43,190$46,722$-3,532
Other Special E$21,082$21,082$4,881$16,201
Total Events$135,349$135,349$79,859$55,490
Filing and Contact Details

Filer

Filer Name
Sonoma Parlor 111
EIN
23-7574778
Phone
7079385190
Address
PO BOX 111, SONOMA, CA 95476

Signing Officer

Name
Bill Montini
Title
Treasurer
Phone
7079962627
Signed
2020-06-29

Preparer

Firm
Robert L Withrow CPA
Address
843 BROADWAY, SONOMA, CA 95476-7012
Preparer
Robert L Withrow CPA
Phone
7079961101
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 8

Other income 3,646 challenge coins 1,324 calendar sales 655 total 5,625

Form 990-ez, Part I, Line 10

Cash contribution: 8,000 relationship: none

Form 990-ez, Part I, Line 16

Expenses advertising & promotion 1,270 office supplies 1,417 grand parlor travel 3,937 insurance 1,593 taxes & fees 10 bar expense 379 grand parlor per cap fees 6,063 other grand parlor costs 4,091 meeting food costs 1,146 shirts, hats & vests 1,458 calendar 310 non-investment depreciation 929 total 22,603

Form 990-ez, Part II, Line 24

Equipment 6,500 6,500 less accumulated depreciation 1,393 2,322 due from building assoc. 613 0 total 5,720 4,178

Form 990-ez, Part II, Line 26

Accounts payable and accrued expenses 0 2,693

Raw XML Appendix167 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0BILL MONTINI
IRS990EZ/BooksInCareOfDetail/PhoneNum07079385190
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0PO BOX 111
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0SONOMA
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0CA
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd095476
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt0217319
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt0247560
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt01121
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/ExcessOrDeficitForYearAmt026006
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt0547
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt0223039
IRS990EZ/Form990TotalAssetsGrp/EOYAmt0251738
IRS990EZ/FundraisingGrossIncomeAmt0139859
IRS990EZ/GrantsAndSimilarAmountsPaidAmt019660
IRS990EZ/GrossReceiptsAmt0154288
IRS990EZ/GroupExemptionNum00212
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt0516
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MembershipDuesAmt07167
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0223039
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0249045
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0223039
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0249045
IRS990EZ/OccupancyRentUtltsAndMaintAmt01511
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt01.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt11.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt20.50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt30.50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt41.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt53.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt62.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt70.50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt80.50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt90.50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt100.50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt70
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt80
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt90
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt100
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0ALEX YANKEE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1DEAN ZELLERS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2PAT HOFFMANN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3MIKE BALICH
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4DAN ERALDI
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5CYNTHIA CABALLERO
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm6BILL MONTINI
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm7RICK PLASKETT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm8GARY GRECH
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm9JOHN HARRISON
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm10BOB BALICH
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1FIRST VICE P
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt22ND VICE PRE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt33RD VICE PRE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4FINANCIAL SE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5RECORDING SE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt6TREASURER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt7MARSHALL
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt8INSIDE SENTI
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt9OUTSIDE SENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt10PAST PRESIDE
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501cInd0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt05720
IRS990EZ/OtherAssetsTotalDetail/EOYAmt04178
IRS990EZ/OtherExpensesTotalAmt022603
IRS990EZ/OtherRevenueTotalAmt05625
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0PRESERVE CALIFORNIA HISTORY AND SUPPORT LOCAL CHARITIES
IRS990EZ/PrintingPublicationsPostageAmt01506
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0PRESERVE CALIFORNIA HISTORY & SUPPORT LOCAL CHARITIES
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SpecialEventsDirectExpensesAmt082455
IRS990EZ/SpecialEventsNetIncomeLossAmt057404
IRS990EZ/StatesWhereCopyOfReturnIsFldCd0CA
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt02693
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt045827
IRS990EZ/TotalRevenueAmt071833
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0SONOMA111.NSGW.ORG
IRS990ScheduleG/FundraisingEventInformationGrp/DirectExpenseSummaryEventsAmt079859
IRS990ScheduleG/FundraisingEventInformationGrp/Event1Nm0INFINEON RACEWA
IRS990ScheduleG/FundraisingEventInformationGrp/Event2Nm0OTHER SPECIAL E
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsEvent1Amt043190
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsEvent2Amt021082
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsOtherEventsAmt071077
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsTotalAmt0135349
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueEvent1Amt043190
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueEvent2Amt021082
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueOtherEventsAmt071077
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueTotalEventsAmt0135349
IRS990ScheduleG/FundraisingEventInformationGrp/NetIncomeSummaryAmt055490
IRS990ScheduleG/FundraisingEventInformationGrp/OthDirectExpnssOtherEventsAmt028256
IRS990ScheduleG/FundraisingEventInformationGrp/OthDirectExpnssTotalEventsAmt079859
IRS990ScheduleG/FundraisingEventInformationGrp/OtherDirectExpensesEvent1Amt046722
IRS990ScheduleG/FundraisingEventInformationGrp/OtherDirectExpensesEvent2Amt04881
IRS990ScheduleG/FundraisingEventInformationGrp/OtherEventsTotalCnt09
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0OTHER INCOME 3,646 CHALLENGE COINS 1,324 CALENDAR SALES 655 TOTAL 5,625
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1CASH CONTRIBUTION: 8,000 RELATIONSHIP: NONE
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2EXPENSES ADVERTISING & PROMOTION 1,270 OFFICE SUPPLIES 1,417 GRAND PARLOR TRAVEL 3,937 INSURANCE 1,593 TAXES & FEES 10 BAR EXPENSE 379 GRAND PARLOR PER CAP FEES 6,063 OTHER GRAND PARLOR COSTS 4,091 MEETING FOOD COSTS 1,146 SHIRTS, HATS & VESTS 1,458 CALENDAR 310 NON-INVESTMENT DEPRECIATION 929 TOTAL 22,603
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3EQUIPMENT 6,500 6,500 LESS ACCUMULATED DEPRECIATION 1,393 2,322 DUE FROM BUILDING ASSOC. 613 0 TOTAL 5,720 4,178
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4ACCOUNTS PAYABLE AND ACCRUED EXPENSES 0 2,693
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 8
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART I, LINE 10
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990-EZ, PART II, LINE 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4FORM 990-EZ, PART II, LINE 26
ReturnHeader/BuildTS02020-11-19 02:30:22Z
ReturnHeader/BusinessOfficerGrp/PersonNm0BILL MONTINI
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0TREASURER
ReturnHeader/BusinessOfficerGrp/PhoneNum07079962627
ReturnHeader/BusinessOfficerGrp/SignatureDt02020-06-29
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0SONOMA PARLOR 111
ReturnHeader/Filer/BusinessName/BusinessNameLine2Txt0NATIVE SONS OF THE GOLDEN WEST
ReturnHeader/Filer/BusinessNameControlTxt0SONO
ReturnHeader/Filer/EIN0237574778
ReturnHeader/Filer/PhoneNum07079385190
ReturnHeader/Filer/USAddress/AddressLine1Txt0PO BOX 111
ReturnHeader/Filer/USAddress/CityNm0SONOMA
ReturnHeader/Filer/USAddress/StateAbbreviationCd0CA
ReturnHeader/Filer/USAddress/ZIPCd095476
ReturnHeader/FilingSecurityInformation/AtSubmissionCreationDeviceId0F52938784FC2A0A1B725F87C3C205C4933C2E3E8
ReturnHeader/FilingSecurityInformation/AtSubmissionFilingDeviceId097D19771F794E80537937A639FC849EE77744D41
ReturnHeader/FilingSecurityInformation/FilingLicenseTypeCd0P
ReturnHeader/FilingSecurityInformation/IPAddress/IPv4AddressTxt052.37.240.203
ReturnHeader/FilingSecurityInformation/IPDt02020-07-09
ReturnHeader/FilingSecurityInformation/IPTimezoneCd0CD
ReturnHeader/FilingSecurityInformation/IPTm019:40:58
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0680111144
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0ROBERT L WITHROW CPA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0843 BROADWAY
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0SONOMA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0CA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd0954767012
ReturnHeader/PreparerPersonGrp/PhoneNum07079961101
ReturnHeader/PreparerPersonGrp/PreparationDt02020-07-09
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0ROBERT L WITHROW CPA
ReturnHeader/PreparerPersonGrp/SelfEmployedInd0X
ReturnHeader/ReturnTs02020-07-09T19:40:58-05:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02019-01-01
ReturnHeader/TaxPeriodEndDt02019-12-31
ReturnHeader/TaxYr02019

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings