Civic Intelligence

Braham Firemens Relief Association

990 • Fiscal year 2017 • EIN 23-7417978

Jan 01, 2017 to Dec 31, 2017 • Filed on Apr 11, 2018

PO Box 200Braham, MN 55006

(763) 286-8997

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

57th percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

2017 filings • 501(c)4 • <$500k nonprofits • Source year 2017

Liabilities / Revenue

57th percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

2017 filings • 501(c)4 • <$500k nonprofits • Source year 2017

Net Margin

97th percentile

72%

Higher net margin than 97% of similar nonprofits.

2017 filings • 501(c)4 • <$500k nonprofits • Source year 2017

Top Officer Pay

86th percentile

$0

Higher top officer pay than 86% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2017 filings • 501(c)4 • <$500k nonprofits • Source year 2017

Asset Growth

76th percentile

16%

Faster asset growth than 76% of similar nonprofits.

2017 filings • 501(c)4 • <$500k nonprofits • Annualized from 2016 to 2017

Revenue Growth

85th percentile

29%

Faster revenue growth than 85% of similar nonprofits.

2017 filings • 501(c)4 • <$500k nonprofits • Annualized from 2016 to 2017

Assets

Up

$421,326

Up $57,417 (+16%) from 2016

Net Assets

Up

$421,326

Up $57,417 (+16%) from 2016

Liabilities

Flat

$0

Flat from 2016

Revenue

Up

$80,023

Up $18,074 (+29%) from 2016

Expenses

Down

$22,606

Down $54,699 (-71%) from 2016

Net Income

Up

$57,417

Up $72,773 (+474%) from 2016

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$800K$600K$400K$200K$0Assets 2011: $273,076Liabilities 2011: $0Net Assets 2011: $273,0762011Assets 2014: $336,870Liabilities 2014: $0Net Assets 2014: $336,8702014Assets 2015: $379,265Liabilities 2015: $0Net Assets 2015: $379,2652015Assets 2016: $363,909Liabilities 2016: $0Net Assets 2016: $363,9092016Assets 2017: $421,326Liabilities 2017: $0Net Assets 2017: $421,3262017Assets 2018: $441,234Net Assets 2018: $441,2342018Assets 2019: $525,457Liabilities 2019: $0Net Assets 2019: $525,4572019Assets 2020: $574,419Liabilities 2020: $0Net Assets 2020: $574,4192020Assets 2021: $663,800Liabilities 2021: $0Net Assets 2021: $663,8002021Assets 2022: $556,155Liabilities 2022: $0Net Assets 2022: $556,1552022Assets 2024: $715,055Liabilities 2024: $0Net Assets 2024: $715,0552024

Highlighted filing

2017

Assets$421,326
Liabilities$0
Net Assets$421,326

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$100K$50K$0-$50KExpenses 2011: $61,2302011Revenue 2014: $64,868Expenses 2014: $15,782Net Income 2014: $49,0862014Revenue 2015: $48,277Expenses 2015: $19,461Net Income 2015: $28,8162015Revenue 2016: $61,949Expenses 2016: $77,305Net Income 2016: -$15,3562016Revenue 2017: $80,023Expenses 2017: $22,606Net Income 2017: $57,4172017Revenue 2018: $47,347Expenses 2018: $27,439Net Income 2018: $19,9082018Revenue 2019: $52,085Expenses 2019: $15,780Net Income 2019: $36,3052019Revenue 2020: $66,877Expenses 2020: $17,915Net Income 2020: $48,9622020Revenue 2021: $48,769Expenses 2021: $10,288Net Income 2021: $38,4812021Revenue 2022: $51,137Expenses 2022: $64,419Net Income 2022: -$13,2822022Revenue 2024: $63,127Expenses 2024: $8,890Net Income 2024: $54,2372024

Highlighted filing

2017

Revenue$80,023
Expenses$22,606
Net Income$57,417
Jump To
Filing Snapshot
Filing Period
Jan 1, 2017 to Dec 31, 2017
Signed
Apr 11, 2018
Return Version
2017v2.3
Gross Receipts
$80,023
Mission and Program Overview

Mission

Provide a retirement system for the volunteer firefighter of the city of braham

Balance Sheet Detail
LineBeginningEndChange
Assets
Savings and Temporary Cash Investments$283,197$314,475▲ $31,278
Cash and Non-Interest-Bearing Accounts$80,712$106,511▲ $25,799
Total Assets$363,909$421,326▲ $57,417
Other Assets Total-$340-
Liabilities
Total Liabilities$0$0→ $0
Net Assets / Fund Balance
Unrestricted Net Assets$363,909$421,326▲ $57,417
Total Net Assets Fund Balance$363,909$421,326▲ $57,417
Total Liabilities and Net Assets / Fund Balance$363,909$421,326▲ $57,417
Compensation and Service Providers

Board Members and Trustees

NameTitle
Dean BondesonPresident
Peter HesselrothSecretary
Ross BenzenTreasurer
Revenue and Support

Revenue Composition

Contributions and Grants
$47,318
Program Service Revenue
$0
Investment Income
$32,705
Other Revenue
$0
All Other Contributions
$15,339
Change in Net Assets
$57,417
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Other Expenses$15,842
Total Fundraising Expense$7,444
Salaries, Compensation, and Employee Benefits$1,000
Grants and Similar Amounts Paid$0
Professional Fundraising Fees$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Fees for Services Other$60$6,488$7,444$13,992
Benefits to Members$5,764--$5,764
Fees for Services Accounting-$1,850-$1,850
Other Salaries and Wages$1,000--$1,000
Total Functional Expenses$6,824$8,338$7,444$22,606
Fundraising, Events, and Gaming
Fundraising activities
No
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Professional Fundraising Fees$0
Political and Lobbying Activity
Political campaign activity
No
Subject to proxy tax
No
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
No
Audit committee
Yes
Business relationship with family members
No
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
No
Other officer compensation reviewed
No
Conflict-of-interest policy
No
Audited financial statements prepared
No
Key decisions subject to board approval
No
Management duties delegated
No

Governance Explanations

Form 990, Page 6, Part VI, Line 11B

No review was or will be conducted.

Form 990, Page 6, Part VI, Line 19

No documents available to the public

Filing and Contact Details

Filer

Filer Name
BRAHAM FIREFIGHTERS' RELIEF ASSN
EIN
23-7417978
Phone
7632868997
Address
PO BOX 200, BRAHAM, MN 55006

Signing Officer

Name
Dean Bondeson
Title
President
Phone
7632868997
Signed
2018-04-11
Discuss with paid preparer
Yes

Organization Details

Principal Officer
Peter Hesselroth
Formed
1901
Legal Domicile
Mn
Voting Board Members
4
Independent Board Members
4
Employees
1
Volunteers
29

Preparer

Firm
Burkhardt & Burkhardt Ltd
Address
430 S BROAD ST STE 100, MANKATO, MN 56001
Preparer
Michael Burkhardt
Phone
5073871338
Supplemental Narrative

Additional Explanations

Form 990, Part IX, Line 11G

Fundraising 0 0 7,444 bank fees 60 60 0 supplies 0 107 0 equipment 0 743 0 repairs 0 5,578 0 total 60 6,488 7,444

Raw XML Appendix242 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd0false
IRS990/ActivitiesConductedPrtshpInd0false
IRS990/ActivityOrMissionDesc0PROVIDE A RETIREMENT SYSTEM FOR THE VOLUNTEER FIREFIGHTER OF THE CITY OF BRAHAM
IRS990/AllOtherContributionsAmt015339
IRS990/AuditCommitteeInd0true
IRS990/BenefitsToMembersGrp/ProgramServicesAmt05764
IRS990/BenefitsToMembersGrp/TotalAmt05764
IRS990/BooksInCareOfDetail/PersonNm0PETER HESSELROTH
IRS990/BooksInCareOfDetail/PhoneNum07632868997
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt0PO BOX 200
IRS990/BooksInCareOfDetail/USAddress/CityNm0BRAHAM
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0MN
IRS990/BooksInCareOfDetail/USAddress/ZIPCd055006
IRS990/BusinessRlnWithFamMemInd0false
IRS990/BusinessRlnWithOfficerEntInd0false
IRS990/BusinessRlnWithOrgMemInd0false
IRS990/CashNonInterestBearingGrp/BOYAmt080712
IRS990/CashNonInterestBearingGrp/EOYAmt0106511
IRS990/ChangeToOrgDocumentsInd0false
IRS990/CollectionsOfArtInd0false
IRS990/CompensationFromOtherSrcsInd0false
IRS990/CompensationProcessCEOInd0false
IRS990/CompensationProcessOtherInd0false
IRS990/ConflictOfInterestPolicyInd0false
IRS990/ConservationEasementsInd0false
IRS990/ConsolidatedAuditFinclStmtInd0false
IRS990/CreditCounselingInd0false
IRS990/CYBenefitsPaidToMembersAmt05764
IRS990/CYContributionsGrantsAmt047318
IRS990/CYGrantsAndSimilarPaidAmt00
IRS990/CYInvestmentIncomeAmt032705
IRS990/CYOtherExpensesAmt015842
IRS990/CYOtherRevenueAmt00
IRS990/CYProgramServiceRevenueAmt00
IRS990/CYRevenuesLessExpensesAmt057417
IRS990/CYSalariesCompEmpBnftPaidAmt01000
IRS990/CYTotalExpensesAmt022606
IRS990/CYTotalFundraisingExpenseAmt07444
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt080023
IRS990/DecisionsSubjectToApprovaInd0false
IRS990/DeductibleArtContributionInd0false
IRS990/DeductibleNonCashContriInd0false
IRS990/DelegationOfMgmtDutiesInd0false
IRS990/Desc0PENSION PAYOUT FOR RETIRED FIREMEN
IRS990/DescribedInSection501c3Ind0false
IRS990/DisregardedEntityInd0false
IRS990/DocumentRetentionPolicyInd0false
IRS990/DonorAdvisedFundInd0false
IRS990/ElectionOfBoardMembersInd0false
IRS990/EmployeeCnt01
IRS990/EmploymentTaxReturnsFiledInd0true
IRS990/EngagedInExcessBenefitTransInd0false
IRS990/ExpenseAmt06824
IRS990/FamilyOrBusinessRlnInd0false
IRS990/FeesForServicesAccountingGrp/ManagementAndGeneralAmt01850
IRS990/FeesForServicesAccountingGrp/TotalAmt01850
IRS990/FeesForServicesOtherGrp/FundraisingAmt07444
IRS990/FeesForServicesOtherGrp/ManagementAndGeneralAmt06488
IRS990/FeesForServicesOtherGrp/ProgramServicesAmt060
IRS990/FeesForServicesOtherGrp/TotalAmt013992
IRS990/ForeignActivitiesInd0false
IRS990/ForeignFinancialAccountInd0false
IRS990/ForeignOfficeInd0false
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt02.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt12.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt22.00
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OfficerInd1X
IRS990/Form990PartVIISectionAGrp/OfficerInd2X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt00
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt10
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt20
IRS990/Form990PartVIISectionAGrp/PersonNm0DEAN BONDESON
IRS990/Form990PartVIISectionAGrp/PersonNm1PETER HESSELROTH
IRS990/Form990PartVIISectionAGrp/PersonNm2ROSS BENZEN
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/TitleTxt0PRESIDENT
IRS990/Form990PartVIISectionAGrp/TitleTxt1SECRETARY
IRS990/Form990PartVIISectionAGrp/TitleTxt2TREASURER
IRS990/Form990ProvidedToGvrnBodyInd0true
IRS990/FormationYr01901
IRS990/FormerOfcrEmployeesListedInd0false
IRS990/FSAuditedBasisGrp/SeparateBasisFinclStmtInd0X
IRS990/FSAuditedInd0true
IRS990/FundraisingActivitiesInd0false
IRS990/GamingActivitiesInd0false
IRS990/GoverningBodyVotingMembersCnt04
IRS990/GovernmentGrantsAmt031979
IRS990/GrantsToIndividualsInd0false
IRS990/GrantsToOrganizationsInd0false
IRS990/GrantToRelatedPersonInd0false
IRS990/GrossReceiptsAmt080023
IRS990/GroupReturnForAffiliatesInd0false
IRS990/IncludeFIN48FootnoteInd0false
IRS990/IndependentAuditFinclStmtInd0false
IRS990/IndependentVotingMemberCnt04
IRS990/IndoorTanningServicesInd0false
IRS990/InfoInScheduleOPartIXInd0X
IRS990/InvestmentIncomeGrp/RelatedOrExemptFuncIncomeAmt032705
IRS990/InvestmentIncomeGrp/TotalRevenueColumnAmt032705
IRS990/InvestmentInJointVentureInd0false
IRS990/IRPDocumentCnt01
IRS990/IRPDocumentW2GCnt00
IRS990/LegalDomicileStateCd0MN
IRS990/LoanOutstandingInd0false
IRS990/LocalChaptersInd0false
IRS990/MaterialDiversionOrMisuseInd0false
IRS990/MembersOrStockholdersInd0false
IRS990/MethodOfAccountingCashInd0X
IRS990/MinutesOfCommitteesInd0true
IRS990/MinutesOfGoverningBodyInd0true
IRS990/MissionDesc0PROVIDE A RETIREMENT SYSTEM FOR THE VOLUNTEER FIREFIGHTER OF THE CITY OF BRAHAM
IRS990/MoreThan5000KToIndividualsInd0false
IRS990/MoreThan5000KToOrgInd0false
IRS990/NetAssetsOrFundBalancesBOYAmt0363909
IRS990/NetAssetsOrFundBalancesEOYAmt0421326
IRS990/NoListedPersonsCompensatedInd0X
IRS990/NondeductibleContributionsInd0false
IRS990/OfficerMailingAddressInd0false
IRS990/OperateHospitalInd0false
IRS990/Organization501cInd0X
IRS990/OrganizationFollowsSFAS117Ind0X
IRS990/OtherAssetsTotalGrp/EOYAmt0340
IRS990/OtherSalariesAndWagesGrp/ProgramServicesAmt01000
IRS990/OtherSalariesAndWagesGrp/TotalAmt01000
IRS990/PartialLiquidationInd0false
IRS990/PoliticalCampaignActyInd0false
IRS990/PrincipalOfficerNm0PETER HESSELROTH
IRS990/ProfessionalFundraisingInd0false
IRS990/ProhibitedTaxShelterTransInd0false
IRS990/PYBenefitsPaidToMembersAmt055485
IRS990/PYContributionsGrantsAmt048240
IRS990/PYExcessBenefitTransInd0false
IRS990/PYInvestmentIncomeAmt013709
IRS990/PYOtherExpensesAmt020820
IRS990/PYRevenuesLessExpensesAmt0-15356
IRS990/PYSalariesCompEmpBnftPaidAmt01000
IRS990/PYTotalExpensesAmt077305
IRS990/PYTotalRevenueAmt061949
IRS990/ReconcilationRevenueExpnssAmt057417
IRS990/RelatedEntityInd0false
IRS990/RelatedOrganizationCtrlEntInd0false
IRS990/ReportInvestmentsOtherSecInd0false
IRS990/ReportLandBuildingEquipmentInd0false
IRS990/ReportOtherAssetsInd0false
IRS990/ReportOtherLiabilitiesInd0false
IRS990/ReportProgramRelatedInvstInd0false
IRS990/SavingsAndTempCashInvstGrp/BOYAmt0283197
IRS990/SavingsAndTempCashInvstGrp/EOYAmt0314475
IRS990/ScheduleBRequiredInd0false
IRS990/ScheduleJRequiredInd0false
IRS990/ScheduleORequiredInd0false
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0NO REVIEW WAS OR WILL BE CONDUCTED.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1NO DOCUMENTS AVAILABLE TO THE PUBLIC
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2FUNDRAISING 0 0 7,444 BANK FEES 60 60 0 SUPPLIES 0 107 0 EQUIPMENT 0 743 0 REPAIRS 0 5,578 0 TOTAL 60 6,488 7,444
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990, PAGE 6, PART VI, LINE 11B
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990, PAGE 6, PART VI, LINE 19
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990, PART IX, LINE 11G
IRS990/SchoolOperatingInd0false
IRS990/SignificantChangeInd0false
IRS990/SignificantNewProgramSrvcInd0false
IRS990/SubjectToProxyTaxInd0false
IRS990/TaxablePartyNotificationInd0false
IRS990/TaxExemptBondsInd0false
IRS990/TempOrPermanentEndowmentsInd0false
IRS990/TerminateOperationsInd0false
IRS990/TotalAssetsBOYAmt0363909
IRS990/TotalAssetsEOYAmt0421326
IRS990/TotalAssetsGrp/BOYAmt0363909
IRS990/TotalAssetsGrp/EOYAmt0421326
IRS990/TotalCompGreaterThan150KInd0false
IRS990/TotalContributionsAmt047318
IRS990/TotalEmployeeCnt01
IRS990/TotalFunctionalExpensesGrp/FundraisingAmt07444
IRS990/TotalFunctionalExpensesGrp/ManagementAndGeneralAmt08338
IRS990/TotalFunctionalExpensesGrp/ProgramServicesAmt06824
IRS990/TotalFunctionalExpensesGrp/TotalAmt022606
IRS990/TotalGrossUBIAmt00
IRS990/TotalLiabilitiesEOYAmt00
IRS990/TotalLiabilitiesGrp/BOYAmt00
IRS990/TotalLiabilitiesGrp/EOYAmt00
IRS990/TotalNetAssetsFundBalanceGrp/BOYAmt0363909
IRS990/TotalNetAssetsFundBalanceGrp/EOYAmt0421326
IRS990/TotalProgramServiceExpensesAmt06824
IRS990/TotalRevenueGrp/RelatedOrExemptFuncIncomeAmt032705
IRS990/TotalRevenueGrp/TotalRevenueColumnAmt080023
IRS990/TotalVolunteersCnt029
IRS990/TotLiabNetAssetsFundBalanceGrp/BOYAmt0363909
IRS990/TotLiabNetAssetsFundBalanceGrp/EOYAmt0421326
IRS990/TypeOfOrganizationCorpInd0X
IRS990/UnrelatedBusIncmOverLimitInd0false
IRS990/UnrestrictedNetAssetsGrp/BOYAmt0363909
IRS990/UnrestrictedNetAssetsGrp/EOYAmt0421326
IRS990/UponRequestInd0X
IRS990/USAddress/AddressLine1Txt0PO BOX 200
IRS990/USAddress/CityNm0BRAHAM
IRS990/USAddress/StateAbbreviationCd0MN
IRS990/USAddress/ZIPCd055006
IRS990/VotingMembersGoverningBodyCnt04
IRS990/VotingMembersIndependentCnt04
IRS990/WhistleblowerPolicyInd0false
ReturnHeader/BuildTS02018-06-14 16:35:46Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0DEAN BONDESON
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0PRESIDENT
ReturnHeader/BusinessOfficerGrp/PhoneNum07632868997
ReturnHeader/BusinessOfficerGrp/SignatureDt02018-04-11
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0BRAHAM FIREFIGHTERS' RELIEF ASSN
ReturnHeader/Filer/BusinessNameControlTxt0BRAH
ReturnHeader/Filer/EIN0237417978
ReturnHeader/Filer/PhoneNum07632868997
ReturnHeader/Filer/USAddress/AddressLine1Txt0PO BOX 200
ReturnHeader/Filer/USAddress/CityNm0BRAHAM
ReturnHeader/Filer/USAddress/StateAbbreviationCd0MN
ReturnHeader/Filer/USAddress/ZIPCd055006
ReturnHeader/FilingSecurityInformation/AtSubmissionCreationDeviceId03036F925C693EBA8AFD48AEF35B1AA4F853368C5
ReturnHeader/FilingSecurityInformation/AtSubmissionFilingDeviceId05B4751EBE38248E9124396685DAFAA977C213055
ReturnHeader/FilingSecurityInformation/FilingLicenseTypeCd0P
ReturnHeader/FilingSecurityInformation/IPAddress/IPv4AddressTxt024.158.17.190
ReturnHeader/FilingSecurityInformation/IPDt02018-04-18
ReturnHeader/FilingSecurityInformation/IPTimezoneCd0CD
ReturnHeader/FilingSecurityInformation/IPTm009:23:56
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0411737358
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0BURKHARDT & BURKHARDT LTD
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0430 S BROAD ST STE 100
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0MANKATO
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0MN
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd056001
ReturnHeader/PreparerPersonGrp/PhoneNum05073871338
ReturnHeader/PreparerPersonGrp/PreparationDt02018-04-18
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0MICHAEL BURKHARDT
ReturnHeader/ReturnTs02018-04-18T09:23:56-05:00
ReturnHeader/ReturnTypeCd0990
ReturnHeader/TaxPeriodBeginDt02017-01-01
ReturnHeader/TaxPeriodEndDt02017-12-31
ReturnHeader/TaxYr02017

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings