Civic Intelligence

Open Gate Co-Op Nursery School

EIN 23-7405261 • 501(c)3 • Redwood City, CA

Profile

Provide co-op preschool education for approx. 45 students ages 2-5

2124 Brewster AveRedwood City, CA 94062

n/A

Siviq Scores

Precomputed percentiles relative to similar nonprofits. These scores are descriptive rather than judgmental.

Liabilities / Assets

82nd percentile

0.17x

Higher debt load relative to assets than 82% of similar nonprofits.

501(c)3 • <$500k nonprofits • Source year 2024

Liabilities / Revenue

83rd percentile

0.11x

Higher debt load relative to revenue than 83% of similar nonprofits.

501(c)3 • <$500k nonprofits • Source year 2024

Net Margin

31st percentile

-9.6%

Higher net margin than 31% of similar nonprofits.

501(c)3 • <$500k nonprofits • Source year 2024

Top Officer Pay

96th percentile

$71,023

Higher top officer pay than 96% of similar nonprofits.

Top officer pay equals 48.6% of source-year revenue.

501(c)3 • <$500k nonprofits • Source year 2024

Asset Growth

36th percentile

-14%

Faster asset growth than 36% of similar nonprofits.

501(c)3 • <$500k nonprofits • Annualized from 2023 to 2024

Revenue Growth

79th percentile

34%

Faster revenue growth than 79% of similar nonprofits.

501(c)3 • <$500k nonprofits • Annualized from 2023 to 2024

Balance Sheet
Liabilities / Assets82nd percentile

Assets

Down

$95,204

Down $15,499 (-14%) from 2023

Liabilities

Down

$16,178

Down $1,464 (-8.3%) from 2023

Net Assets

Down

$79,026

Down $14,035 (-15%) from 2023

Operations
Liabilities / Revenue83rd percentileNet Margin31st percentile

Revenue

Up

$146,119

Up $36,850 (+34%) from 2023

Expenses

Up

$160,154

Up $16,715 (+12%) from 2023

Net Income

Up

-$14,035

Up $20,135 (+59%) from 2023

Trend Graphs

Balance Sheet Trend

Asset Growth36th percentile

Grouped bars show assets, liabilities, and net assets across loaded filings.

$200K$150K$100K$50K$0Assets 2015: $72,521Liabilities 2015: $2,249Net Assets 2015: $70,2722015Assets 2021: $188,810Liabilities 2021: $6,628Net Assets 2021: $182,1822021Assets 2022: $148,446Liabilities 2022: $21,215Net Assets 2022: $127,2312022Assets 2023: $110,703Liabilities 2023: $17,642Net Assets 2023: $93,0612023Assets 2024: $95,204Liabilities 2024: $16,178Net Assets 2024: $79,0262024

Highlighted filing

2024

Assets$95,204
Liabilities$16,178
Net Assets$79,026
Open 2024 Filing

Operations Trend

Revenue Growth79th percentile

Revenue, expenses, and net income by year, with the latest filing highlighted.

$200K$100K$0-$100KRevenue 2015: $183,305Expenses 2015: $172,741Net Income 2015: $10,5642015Revenue 2021: $120,397Expenses 2021: $159,651Net Income 2021: -$39,2542021Revenue 2022: $99,853Expenses 2022: $154,804Net Income 2022: -$54,9512022Revenue 2023: $109,269Expenses 2023: $143,439Net Income 2023: -$34,1702023Revenue 2024: $146,119Expenses 2024: $160,154Net Income 2024: -$14,0352024

Highlighted filing

2024

Revenue$146,119
Expenses$160,154
Net Income-$14,035
Open 2024 Filing

Filings

Most recent year

2024 • Form 990EZDetailed filing. Detailed filing data is available for this year.

Open filing
Assets
$95,204
Liabilities
$16,178
Net assets
$79,026
Revenue
$146,119
Expenses
$160,154
Net income
-$14,035
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$0.95$0.16$0.79$1.46$1.60$0.14
2023Detailed filing. Detailed filing data is available for this year.$1.11$0.18$0.93$1.09$1.43$0.34
2022Detailed filing. Detailed filing data is available for this year.$1.48$0.21$1.27$1.00$1.55$0.55
2021Detailed filing. Detailed filing data is available for this year.$1.89$0.07$1.82$1.20$1.60$0.39
2015Detailed filing. Detailed filing data is available for this year.$0.73$0.02$0.70$1.83$1.73$0.11
Latest Filing Detail
Jump To
Filing Snapshot
Filing Period
Aug 1, 2023 to Jul 31, 2024
Signed
Jun 16, 2025
Return Version
2023v6.0
Gross Receipts
$148,258
Mission and Program Overview

Mission

Provide co-op preschool education for approx. 45 students ages 2-5

Program Services

DescriptionGrantsExpenses
PROVIDE CO-OP PRESCHOOL EDUCATION FOR APPROX 45 STUDENTS AGED 2-5-$118,546
Compensation and Service Providers
Top Officer Pay96th percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
KRISTI CALCAGNODirectorPT$71,023-$71,023
GABRIELLE MAYERPresident-$0--
ALLISON KOCKOSVice President-$0--
DIVYA SARASANTreasurer-$0--
ANDREA CHATELAINTrustee-$0--
NICK SUNSERITrustee-$0--
Fundraising, Events, and Gaming

Fundraising Events

EventGross ReceiptsGross RevenueDirect ExpensesNet Income
Fundraising Events$21,400$21,400$2,139$19,261
Total Events$21,400$21,400$2,139$19,261
Filing and Contact Details

Filer

Filer Name
Open Gate Co-op Nursery School
EIN
23-7405261
Phone
6503696833
Address
2124 BREWSTER AVE, REDWOOD CITY, CA 94062

Signing Officer

Name
Kristi Calcagno
Title
Director
Signed
2025-06-16
Discuss with paid preparer
Yes

Preparer

Firm
Brynn M Reinhardt CPA
Address
2606 NEWLANDS AVE, BELMONT, CA 94002
Preparer
Brynn Reinhardt
Phone
6502081146
Supplemental Narrative

Additional Explanations

Other Expenses.1001

“Advertising and Promotion $995”

Other Expenses.1012

“Insurance $2353”

Other Expenses.1

“SCHOOL SUPPLIES $7221”

Other Expenses.2

“CLEANING SVCS $2594”

Other Expenses.3

“MAINTENANCE $2316”

Other Expenses.4

“TELEPHONE $2211”

Other Expenses.5

“WORKMAN COMP INS $520”

Other Expenses.6

“ASSOC DUES $462”

Other Expenses.7

“LICENSING FEES $242”

Other Expenses.8

“FIELD TRIPS $160”

Other Expenses.10

“TEACHER EDUCATION $92”

Other Expenses.11

“BANK FEES $90”

Other Expenses.12

“ADMIN $79”

Total Liabilities.1001

“Accounts Payable and Accrued Expenses - Beginning $17642 Accounts Payable and Accrued Expenses - Ending $16178”

Raw XML Appendix183 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0KRISTI CALCAGNO
IRS990EZ/BooksInCareOfDetail/PhoneNum06503696833
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt02124 BREWSTER AVE
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0REDWOOD CITY
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0CA
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd094062
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt0110703
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt095204
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt01475
IRS990EZ/CostOfGoodsSoldAmt00
IRS990EZ/CostOrOtherBasisExpenseSaleAmt00
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-14035
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt0495
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt0110703
IRS990EZ/Form990TotalAssetsGrp/EOYAmt095204
IRS990EZ/FundraisingGrossIncomeAmt021400
IRS990EZ/GrossReceiptsAmt0148258
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt082
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt093061
IRS990EZ/NetAssetsOrFundBalancesEOYAmt079026
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt093061
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt079026
IRS990EZ/OccupancyRentUtltsAndMaintAmt020400
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt030.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt13.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt23.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt33.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt41.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt51.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt071023
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0KRISTI CALCAGNO
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1GABRIELLE MAYER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2ALLISON KOCKOS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3DIVYA SARASAN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4ANDREA CHATELAIN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5NICK SUNSERI
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2Vice President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3Treasurer
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4Trustee
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5Trustee
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherExpensesTotalAmt019335
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0PROVIDE CO-OP PRESCHOOL EDUCATION FOR APPROX. 45 STUDENTS AGES 2-5
IRS990EZ/PrintingPublicationsPostageAmt0112
IRS990EZ/ProgramServiceRevenueAmt0125301
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0PROVIDE CO-OP PRESCHOOL EDUCATION FOR APPROX 45 STUDENTS AGED 2-5
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt0118546
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt0119812
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0true
IRS990EZ/SpecialEventsDirectExpensesAmt02139
IRS990EZ/SpecialEventsNetIncomeLossAmt019261
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt017642
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt016178
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TaxImposedOnOrganizationMgrAmt00
IRS990EZ/TaxImposedUnderIRC4911Amt00
IRS990EZ/TaxImposedUnderIRC4912Amt00
IRS990EZ/TaxImposedUnderIRC4955Amt00
IRS990EZ/TaxReimbursedByOrganizationAmt00
IRS990EZ/TotalExpensesAmt0160154
IRS990EZ/TotalProgramServiceExpensesAmt0118546
IRS990EZ/TotalRevenueAmt0146119
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleA/SchoolInd0X
IRS990ScheduleE/ComplianceWithRevProc7550Ind0true
IRS990ScheduleE/DiscriminateRaceAdmissPlcyInd0false
IRS990ScheduleE/DiscriminateRaceAthltProgInd0false
IRS990ScheduleE/DiscriminateRaceEducPlcyInd0false
IRS990ScheduleE/DiscriminateRaceEmplmFcultyInd0false
IRS990ScheduleE/DiscriminateRaceOtherActyInd0false
IRS990ScheduleE/DiscriminateRaceSchsInd0false
IRS990ScheduleE/DiscriminateRaceStdntsRghtsInd0false
IRS990ScheduleE/DiscriminateRaceUseOfFcltsInd0false
IRS990ScheduleE/GovernmentFinancialAidRcvdInd0false
IRS990ScheduleE/GovernmentFinancialAidRvkdInd0false
IRS990ScheduleE/MaintainCpyOfAllSolInd0true
IRS990ScheduleE/MaintainCpyOfBrochuresEtcInd0true
IRS990ScheduleE/MaintainRacialCompRecsInd0true
IRS990ScheduleE/MaintainScholarshipsRecsInd0true
IRS990ScheduleE/NondiscriminatoryPolicyStmtInd0true
IRS990ScheduleE/PlcyPblczdViaBroadcastMediaInd0true
IRS990ScheduleE/PolicyStmtInBrochuresEtcInd0true
IRS990ScheduleE/SupplementalInformationDetail/FormAndLineReferenceDesc0Schedule E, Line 3 - Racially Nondiscriminatory Policy Publicized
IRS990ScheduleE/SupplementalInformationDetail/FormAndLineReferenceDesc1Schedule E, Line 4 - Explanation of Records and Materials Not Maintained
IRS990ScheduleE/SupplementalInformationDetail/FormAndLineReferenceDesc2Schedule E, Line 5 - Explanation of Organization Discrimination by Race
IRS990ScheduleG/FundraisingEventInformationGrp/DirectExpenseSummaryEventsAmt02139
IRS990ScheduleG/FundraisingEventInformationGrp/Event1Nm0FUNDRAISING EVENTS
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsEvent1Amt021400
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsTotalAmt021400
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueEvent1Amt021400
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueTotalEventsAmt021400
IRS990ScheduleG/FundraisingEventInformationGrp/NetIncomeSummaryAmt019261
IRS990ScheduleG/FundraisingEventInformationGrp/OthDirectExpnssTotalEventsAmt02139
IRS990ScheduleG/FundraisingEventInformationGrp/OtherDirectExpensesEvent1Amt02139
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Advertising and Promotion $995
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Insurance $2353
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2SCHOOL SUPPLIES $7221
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3CLEANING SVCS $2594
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4MAINTENANCE $2316
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5TELEPHONE $2211
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt6WORKMAN COMP INS $520
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt7ASSOC DUES $462
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt8LICENSING FEES $242
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt9FIELD TRIPS $160
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt10TEACHER EDUCATION $92
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt11BANK FEES $90
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt12ADMIN $79
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt13Accounts Payable and Accrued Expenses - Beginning $17642 Accounts Payable and Accrued Expenses - Ending $16178
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Other Expenses.1001
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Other Expenses.1012
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Other Expenses.1
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Other Expenses.2
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Other Expenses.3
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5Other Expenses.4
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc6Other Expenses.5
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc7Other Expenses.6
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc8Other Expenses.7
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc9Other Expenses.8
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc10Other Expenses.10
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc11Other Expenses.11
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc12Other Expenses.12
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc13Total Liabilities.1001
ReturnHeader/BuildTS02025-03-06 01:10:19Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0KRISTI CALCAGNO
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0Director
ReturnHeader/BusinessOfficerGrp/SignatureDt02025-06-16
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0OPEN GATE CO-OP NURSERY SCHOOL
ReturnHeader/Filer/BusinessNameControlTxt0OPEN
ReturnHeader/Filer/EIN0237405261
ReturnHeader/Filer/PhoneNum06503696833
ReturnHeader/Filer/USAddress/AddressLine1Txt02124 BREWSTER AVE
ReturnHeader/Filer/USAddress/CityNm0REDWOOD CITY
ReturnHeader/Filer/USAddress/StateAbbreviationCd0CA
ReturnHeader/Filer/USAddress/ZIPCd094062
ReturnHeader/IRSResponsiblePrtyInfoCurrInd0true
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0464587601
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0Brynn M Reinhardt CPA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt02606 NEWLANDS AVE
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0BELMONT
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0CA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd094002
ReturnHeader/PreparerPersonGrp/PhoneNum06502081146
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0Brynn Reinhardt
ReturnHeader/PreparerPersonGrp/SelfEmployedInd0X
ReturnHeader/ReturnTs02025-06-16T13:38:44-07:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02023-08-01
ReturnHeader/TaxPeriodEndDt02024-07-31
ReturnHeader/TaxYr02023

Document Assets

No mirrored PDF or thumbnail assets are attached yet.