Civic Intelligence

Northern Pines of Minnesota Inc

EIN 23-7350979 • 501(c)3 • Eden Prairie, MN

Profile

Northern pines offers a unique vacation experience for families of all shapes and sizes. The entire family can experience a life-changing week, full of fun, relaxation, and the message of jesus christ.

6430 Regency LaneEden Prairie, MN 55344

www.npines.org

Siviq Scores

Precomputed percentiles relative to similar nonprofits. These scores are descriptive rather than judgmental.

Liabilities / Assets

44th percentile

0.04x

Higher debt load relative to assets than 44% of similar nonprofits.

501(c)3 • $1M-$5M nonprofits • Source year 2024

Liabilities / Revenue

35th percentile

0.02x

Higher debt load relative to revenue than 35% of similar nonprofits.

501(c)3 • $1M-$5M nonprofits • Source year 2024

Net Margin

83rd percentile

35%

Higher net margin than 83% of similar nonprofits.

501(c)3 • $1M-$5M nonprofits • Source year 2024

Top Officer Pay

51st percentile

$61,202

Higher top officer pay than 51% of similar nonprofits.

Top officer pay equals 3.9% of source-year revenue.

501(c)3 • $1M-$5M nonprofits • Source year 2024

Asset Growth

89th percentile

46%

Faster asset growth than 89% of similar nonprofits.

501(c)3 • $1M-$5M nonprofits • Annualized from 2023 to 2024

Revenue Growth

85th percentile

59%

Faster revenue growth than 85% of similar nonprofits.

501(c)3 • $1M-$5M nonprofits • Annualized from 2023 to 2024

Assets

Up

$875,347

Up $275,418 (+46%) from 2023

Liabilities

Down

$33,286

Down $278,024 (-89%) from 2023

Net Assets

Up

$842,061

Up $553,442 (+192%) from 2023

Revenue

Up

$1,575,694

Up $587,761 (+59%) from 2023

Expenses

Up

$1,022,252

Up $2,104 (+0.2%) from 2023

Net Income

Up

$553,442

Up $585,657 (+1818%) from 2023

Trend Graphs

Balance Sheet Trend

Grouped bars show assets, liabilities, and net assets across loaded filings.

$1.0M$500K$0Assets 2012: $255,737Liabilities 2012: $24,270Net Assets 2012: $231,4672012Assets 2013: $280,915Liabilities 2013: $40,923Net Assets 2013: $239,9922013Assets 2014: $327,135Liabilities 2014: $71,986Net Assets 2014: $255,1492014Assets 2015: $399,486Liabilities 2015: $24,248Net Assets 2015: $375,2382015Assets 2016: $488,178Liabilities 2016: $167,054Net Assets 2016: $321,1242016Assets 2017: $417,794Liabilities 2017: $23,859Net Assets 2017: $393,9352017Assets 2018: $573,344Liabilities 2018: $161,243Net Assets 2018: $412,1012018Assets 2019: $519,776Liabilities 2019: $201,834Net Assets 2019: $317,9422019Assets 2020: $666,236Liabilities 2020: $259,153Net Assets 2020: $407,0832020Assets 2021: $448,351Liabilities 2021: $95,353Net Assets 2021: $352,9982021Assets 2022: $504,647Liabilities 2022: $183,813Net Assets 2022: $320,8342022Assets 2023: $599,929Liabilities 2023: $311,310Net Assets 2023: $288,6192023Assets 2024: $875,347Liabilities 2024: $33,286Net Assets 2024: $842,0612024

Highlighted filing

2024

Assets$875,347
Liabilities$33,286
Net Assets$842,061

Operations Trend

Revenue, expenses, and net income by year, with the latest filing highlighted.

$2.0M$1.5M$1.0M$500K$0-$500KExpenses 2012: $479,1932012Expenses 2013: $552,3232013Revenue 2014: $517,267Expenses 2014: $501,654Net Income 2014: $15,6132014Revenue 2015: $778,982Expenses 2015: $658,893Net Income 2015: $120,0892015Revenue 2016: $637,905Expenses 2016: $692,019Net Income 2016: -$54,1142016Revenue 2017: $654,933Expenses 2017: $582,252Net Income 2017: $72,6812017Revenue 2018: $665,007Expenses 2018: $646,841Net Income 2018: $18,1662018Revenue 2019: $627,807Expenses 2019: $721,967Net Income 2019: -$94,1602019Revenue 2020: $224,855Expenses 2020: $135,714Net Income 2020: $89,1412020Revenue 2021: $679,560Expenses 2021: $733,400Net Income 2021: -$53,8402021Revenue 2022: $782,278Expenses 2022: $814,442Net Income 2022: -$32,1642022Revenue 2023: $987,933Expenses 2023: $1,020,148Net Income 2023: -$32,2152023Revenue 2024: $1,575,694Expenses 2024: $1,022,252Net Income 2024: $553,4422024

Highlighted filing

2024

Revenue$1,575,694
Expenses$1,022,252
Net Income$553,442

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.88$0.03$0.84$1.58$1.02$0.55
2023XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.60$0.31$0.29$0.99$1.02$0.03
2022Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.50$0.18$0.32$0.78$0.81$0.03
2021Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.45$0.10$0.35$0.68$0.73$0.05
2020Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.67$0.26$0.41$0.22$0.14$0.09
2019XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.52$0.20$0.32$0.63$0.72$0.09
2018Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.57$0.16$0.41$0.67$0.65$0.02
2017XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.42$0.02$0.39$0.65$0.58$0.07
2016Detailed filing. Detailed filing data is available for this year.$0.49$0.17$0.32$0.64$0.69$0.05
2015Detailed filing. Detailed filing data is available for this year.$0.40$0.02$0.38$0.78$0.66$0.12
2014Detailed filing. Detailed filing data is available for this year.$0.33$0.07$0.26$0.52$0.50$0.02
2013Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.28$0.04$0.24$0.55
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.26$0.02$0.23$0.48
Latest Detailed Filing

The latest 2024 filing currently has linked XML that has not been fully parsed yet. Showing the latest detailed filing from 2022 below.

Jump To
Filing Snapshot
Filing Period
Oct 1, 2021 to Sep 30, 2022
Signed
Mar 7, 2023
Return Version
2021v4.2
Gross Receipts
$782,278
Mission and Program Overview

Mission

Northern pines offers a unique vacation experience for families of all shapes and sizes. The entire family can experience a life-changing week, full of fun, relaxation, and the message of jesus christ.

A Vacation with a Purpose. Everyone, no matter their age, will experience premier programming, teaching, worship and fun in a Christ-centered environment on the shores of beautiful Green Lake, Wisconsin.

Balance Sheet Detail
LineBeginningEndChange
Assets
Savings and Temporary Cash Investments$443,295$482,291▲ $38,996
Prepaid Expenses and Deferred Charges-$18,464-
Intangible Assets$4,958$2,975▼ $1,983
Accounts Receivable$98$917▲ $819
Total Assets$448,351$504,647▲ $56,296
Liabilities
Accounts Payable and Accrued Expenses$61,428$144,343▲ $82,915
Deferred Revenue$33,925$39,470▲ $5,545
Total Liabilities$95,353$183,813▲ $88,460
Net Assets / Fund Balance
Net Assets Without Donor Restrictions$256,527$220,499▼ $36,028
Net Assets With Donor Restrictions$96,471$100,335▲ $3,864
Total Net Assets Fund Balance$352,998$320,834▼ $32,164
Total Liabilities and Net Assets / Fund Balance$448,351$504,647▲ $56,296

Endowment Activity

PeriodBeginningContrib.Gain/LossOther UsesEnd
2021$112,000-▲ $43-$112,012
2020$112,042-▲ $9-$112,000
2019$111,999-▲ $43-$112,042
2018$111,732-▲ $267-$111,999
2017$111,539-▲ $193-$111,732
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseTotal
Julie JaderstonExecutive DirectorFT$55,100$55,100
Dean JaderstonExecutive DirectorPT$7,000$7,000

Board Members and Trustees

NameTitle
Evan HunterChairman
Chris DartVice Chair
Aaron WineDirector
Heather GordonDirector
John NiedererDirector
Jon ZlabekDirector
Julie KirschlingDirector
Kris BakerDirector
Mackenzie AndersonDirector
Martha KoshiolDirector
Michael ProebstleDirector
Reid KilbergDirector
Becky BarkemaMember
Iris JohnsonSecretary
Sue TobiasTreasurer
Revenue and Support

Revenue Composition

Contributions and Grants
$243,305
Program Service Revenue
$538,841
Investment Income
$132
Other Revenue
$0
All Other Contributions
$243,305
Change in Net Assets
$-32,164
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Other Expenses$740,754
Salaries, Compensation, and Employee Benefits$73,688
Total Fundraising Expense$12,121
Grants and Similar Amounts Paid$0
Professional Fundraising Fees$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Occupancy$580,044--$580,044
Other Expenses$76,180--$76,180
Current Officers, Directors, Trustees, and Key Employees$46,575$9,315$6,210$62,100
Fees for Services Other$26,275$168-$26,443
Travel$21,480-$98$21,578
Advertising$8,191$1,685$2,984$12,860
Office Expenses$3,214$7,136$1,130$11,480
Fees for Services Accounting-$7,545-$7,545
Other Salaries and Wages-$6,351-$6,351
Payroll Taxes$3,666$1,047$524$5,237
Information Technology$3,193$191$376$3,760
Depreciation Depletion$1,785-$198$1,983
Conferences and Meetings--$601$601
Insurance$-2,702$982-$-1,720
Total Functional Expenses$767,901$34,420$12,121$814,442
Fundraising, Events, and Gaming
Fundraising activities
No
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Professional Fundraising Fees$0
Political and Lobbying Activity
Political campaign activity
No
Lobbying activity
No
Subject to proxy tax
No
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
Yes
Annual disclosure for covered persons
Yes
Backup withholding compliance
Yes
Business relationship with 35% controlled entity
No
Business relationship with family members
No
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
Yes
Other officer compensation reviewed
No
Conflict-of-interest policy
Yes
Audited financial statements prepared
No
Key decisions subject to board approval
No
Management duties delegated
No

Governance Explanations

Form 990 governing body review Part VI line 11

The 990 is reviewed and approved by the executive committee, then brought to the full board for acceptance.

Conflict of interest policy compliance Part VI line 12C

The conflict of interest statement is signed annually by the board of directors.

CEO executive director top management comp Part VI line 15A

The board of directors compiles data for the executive directors salaries based on comparable salaries of similarly situated organizations. All deliberations and decisions are documented in the minutes.

Governing documents etc available to public Part VI line 19

Governing documents are available upon request of and approval by the board of directors.

Filing and Contact Details

Filer

Filer Name
Northern Pines of Minnesota Inc
EIN
23-7350979
Address
6430 Regency Lane, Eden Prairie, MN 55344

Signing Officer

Name
Evan Hunter
Title
Chairman
Phone
6128615100
Signed
2023-03-07
Discuss with paid preparer
Yes

Organization Details

Formed
1973
Legal Domicile
Mn
Voting Board Members
15
Independent Board Members
15
Employees
3
Volunteers
20

Preparer

Firm
James H Quist CPA PLC
Address
2425 Avon Ave SW, Wyoming, MI 49519
Preparer
James H Quist CPA
Phone
6164435344
Raw XML AppendixShowing 400 of 480 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd0true
IRS990/AccountsPayableAccrExpnssGrp/BOYAmt061428
IRS990/AccountsPayableAccrExpnssGrp/EOYAmt0144343
IRS990/AccountsReceivableGrp/BOYAmt098
IRS990/AccountsReceivableGrp/EOYAmt0917
IRS990/AcctCompileOrReviewBasisGrp/SeparateBasisFinclStmtInd0X
IRS990/ActivitiesConductedPrtshpInd0false
IRS990/ActivityOrMissionDesc0A Vacation with a Purpose. Everyone, no matter their age, will experience premier programming, teaching, worship and fun in a Christ-centered environment on the shores of beautiful Green Lake, Wisconsin.
IRS990/AdvertisingGrp/FundraisingAmt02984
IRS990/AdvertisingGrp/ManagementAndGeneralAmt01685
IRS990/AdvertisingGrp/ProgramServicesAmt08191
IRS990/AdvertisingGrp/TotalAmt012860
IRS990/AllOtherContributionsAmt0243305
IRS990/AnnualDisclosureCoveredPrsnInd0true
IRS990/BackupWthldComplianceInd0true
IRS990/BooksInCareOfDetail/PersonNm0Jodi Bargmann
IRS990/BooksInCareOfDetail/PhoneNum06128615100
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt06430 Regency Lane
IRS990/BooksInCareOfDetail/USAddress/CityNm0Eden Prairie
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0MN
IRS990/BooksInCareOfDetail/USAddress/ZIPCd055344
IRS990/BusinessRlnWith35CtrlEntInd0false
IRS990/BusinessRlnWithFamMemInd0false
IRS990/BusinessRlnWithOrgMemInd0false
IRS990/ChangeToOrgDocumentsInd0false
IRS990/CollectionsOfArtInd0false
IRS990/CompCurrentOfcrDirectorsGrp/FundraisingAmt06210
IRS990/CompCurrentOfcrDirectorsGrp/ManagementAndGeneralAmt09315
IRS990/CompCurrentOfcrDirectorsGrp/ProgramServicesAmt046575
IRS990/CompCurrentOfcrDirectorsGrp/TotalAmt062100
IRS990/CompensationFromOtherSrcsInd0false
IRS990/CompensationProcessCEOInd0true
IRS990/CompensationProcessOtherInd0false
IRS990/ConferencesMeetingsGrp/FundraisingAmt0601
IRS990/ConferencesMeetingsGrp/TotalAmt0601
IRS990/ConflictOfInterestPolicyInd0true
IRS990/ConservationEasementsInd0false
IRS990/ConsolidatedAuditFinclStmtInd0false
IRS990/CreditCounselingInd0false
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt0243305
IRS990/CYGrantsAndSimilarPaidAmt00
IRS990/CYInvestmentIncomeAmt0132
IRS990/CYOtherExpensesAmt0740754
IRS990/CYOtherRevenueAmt00
IRS990/CYProgramServiceRevenueAmt0538841
IRS990/CYRevenuesLessExpensesAmt0-32164
IRS990/CYSalariesCompEmpBnftPaidAmt073688
IRS990/CYTotalExpensesAmt0814442
IRS990/CYTotalFundraisingExpenseAmt012121
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt0782278
IRS990/DecisionsSubjectToApprovaInd0false
IRS990/DeductibleArtContributionInd0false
IRS990/DeductibleNonCashContriInd0false
IRS990/DeferredRevenueGrp/BOYAmt033925
IRS990/DeferredRevenueGrp/EOYAmt039470
IRS990/DelegationOfMgmtDutiesInd0false
IRS990/DepreciationDepletionGrp/FundraisingAmt0198
IRS990/DepreciationDepletionGrp/ProgramServicesAmt01785
IRS990/DepreciationDepletionGrp/TotalAmt01983
IRS990/Desc0In July 2022, 1049 conferees gathered at camp for 2 weeks of learning from inspiring speakers and musicians with activities for every age group on beautiful Green Lake.
IRS990/DescribedInSection501c3Ind0true
IRS990/DisregardedEntityInd0false
IRS990/DocumentRetentionPolicyInd0true
IRS990/DonorAdvisedFundInd0false
IRS990/DonorRestrictionNetAssetsGrp/BOYAmt096471
IRS990/DonorRestrictionNetAssetsGrp/EOYAmt0100335
IRS990/DonorRstrOrQuasiEndowmentsInd0true
IRS990/ElectionOfBoardMembersInd0false
IRS990/EmployeeCnt03
IRS990/EmploymentTaxReturnsFiledInd0true
IRS990/EngagedInExcessBenefitTransInd0false
IRS990/ExpenseAmt0767901
IRS990/FamilyOrBusinessRlnInd0false
IRS990/FederalGrantAuditRequiredInd0false
IRS990/FeesForServicesAccountingGrp/ManagementAndGeneralAmt07545
IRS990/FeesForServicesAccountingGrp/TotalAmt07545
IRS990/FeesForServicesOtherGrp/ManagementAndGeneralAmt0168
IRS990/FeesForServicesOtherGrp/ProgramServicesAmt026275
IRS990/FeesForServicesOtherGrp/TotalAmt026443
IRS990/ForeignActivitiesInd0false
IRS990/ForeignFinancialAccountInd0false
IRS990/ForeignOfficeInd0false
IRS990/Form8282PropertyDisposedOfInd0false
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt00.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt10.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt20.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt30.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt40.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt50.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt60.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt70.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt80.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt90.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt100.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt110.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt120.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt130.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt140.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt150.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt160.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt040.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt110.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt21.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt31.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt41.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt51.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt61.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt71.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt81.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt91.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt101.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt111.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt121.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt132.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt145.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt153.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt162.00
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd1X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd2X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd3X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd4X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd5X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd6X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd7X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd8X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd9X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd10X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd11X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd12X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd13X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd14X
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OfficerInd1X
IRS990/Form990PartVIISectionAGrp/OfficerInd2X
IRS990/Form990PartVIISectionAGrp/OfficerInd3X
IRS990/Form990PartVIISectionAGrp/OfficerInd4X
IRS990/Form990PartVIISectionAGrp/OfficerInd5X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt00
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt10
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt20
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt30
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt40
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt50
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt60
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt70
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt80
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt90
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt100
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt110
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt120
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt130
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt140
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt150
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt160
IRS990/Form990PartVIISectionAGrp/PersonNm0Julie Jaderston
IRS990/Form990PartVIISectionAGrp/PersonNm1Dean Jaderston
IRS990/Form990PartVIISectionAGrp/PersonNm2John Niederer
IRS990/Form990PartVIISectionAGrp/PersonNm3Aaron Wine
IRS990/Form990PartVIISectionAGrp/PersonNm4Martha Koshiol
IRS990/Form990PartVIISectionAGrp/PersonNm5Becky Barkema
IRS990/Form990PartVIISectionAGrp/PersonNm6Kris Baker
IRS990/Form990PartVIISectionAGrp/PersonNm7Heather Gordon
IRS990/Form990PartVIISectionAGrp/PersonNm8Michael Proebstle
IRS990/Form990PartVIISectionAGrp/PersonNm9Jon Zlabek
IRS990/Form990PartVIISectionAGrp/PersonNm10Mackenzie Anderson
IRS990/Form990PartVIISectionAGrp/PersonNm11Julie Kirschling
IRS990/Form990PartVIISectionAGrp/PersonNm12Reid Kilberg
IRS990/Form990PartVIISectionAGrp/PersonNm13Iris Johnson
IRS990/Form990PartVIISectionAGrp/PersonNm14Evan Hunter
IRS990/Form990PartVIISectionAGrp/PersonNm15Sue Tobias
IRS990/Form990PartVIISectionAGrp/PersonNm16Chris Dart
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt055100
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt17000
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt80
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt90
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt100
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt110
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt120
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt130
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt140
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt150
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt160
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt80
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt90
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt100
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt110
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt120
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt130
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt140
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt150
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt160
IRS990/Form990PartVIISectionAGrp/TitleTxt0Executive Director
IRS990/Form990PartVIISectionAGrp/TitleTxt1Executive Director
IRS990/Form990PartVIISectionAGrp/TitleTxt2Director
IRS990/Form990PartVIISectionAGrp/TitleTxt3Director
IRS990/Form990PartVIISectionAGrp/TitleTxt4Director
IRS990/Form990PartVIISectionAGrp/TitleTxt5Member
IRS990/Form990PartVIISectionAGrp/TitleTxt6Director
IRS990/Form990PartVIISectionAGrp/TitleTxt7Director
IRS990/Form990PartVIISectionAGrp/TitleTxt8Director
IRS990/Form990PartVIISectionAGrp/TitleTxt9Director
IRS990/Form990PartVIISectionAGrp/TitleTxt10Director
IRS990/Form990PartVIISectionAGrp/TitleTxt11Director
IRS990/Form990PartVIISectionAGrp/TitleTxt12Director
IRS990/Form990PartVIISectionAGrp/TitleTxt13Secretary
IRS990/Form990PartVIISectionAGrp/TitleTxt14Chairman
IRS990/Form990PartVIISectionAGrp/TitleTxt15Treasurer
IRS990/Form990PartVIISectionAGrp/TitleTxt16Vice Chair
IRS990/Form990ProvidedToGvrnBodyInd0true
IRS990/FormationYr01973
IRS990/FormerOfcrEmployeesListedInd0false
IRS990/FSAuditedInd0false
IRS990/FundraisingActivitiesInd0false
IRS990/GamingActivitiesInd0false
IRS990/GoverningBodyVotingMembersCnt015
IRS990/GrantsToIndividualsInd0false
IRS990/GrantsToOrganizationsInd0false
IRS990/GrantToRelatedPersonInd0false
IRS990/GrossReceiptsAmt0782278
IRS990/GroupReturnForAffiliatesInd0false
IRS990/IncludeFIN48FootnoteInd0false
IRS990/IndependentAuditFinclStmtInd0false
IRS990/IndependentVotingMemberCnt015
IRS990/IndivRcvdGreaterThan100KCnt00
IRS990/IndoorTanningServicesInd0false
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InformationTechnologyGrp/FundraisingAmt0376
IRS990/InformationTechnologyGrp/ManagementAndGeneralAmt0191
IRS990/InformationTechnologyGrp/ProgramServicesAmt03193
IRS990/InformationTechnologyGrp/TotalAmt03760
IRS990/InsuranceGrp/ManagementAndGeneralAmt0982
IRS990/InsuranceGrp/ProgramServicesAmt0-2702
IRS990/InsuranceGrp/TotalAmt0-1720
IRS990/IntangibleAssetsGrp/BOYAmt04958
IRS990/IntangibleAssetsGrp/EOYAmt02975
IRS990/InvestmentIncomeGrp/ExclusionAmt0132
IRS990/InvestmentIncomeGrp/TotalRevenueColumnAmt0132
IRS990/InvestmentInJointVentureInd0false
IRS990/IRPDocumentCnt013
IRS990/IRPDocumentW2GCnt00
IRS990/LegalDomicileStateCd0MN
IRS990/LoanOutstandingInd0false
IRS990/LobbyingActivitiesInd0false
IRS990/LocalChaptersInd0false
IRS990/MaterialDiversionOrMisuseInd0false
IRS990/MembersOrStockholdersInd0false
IRS990/MethodOfAccountingAccrualInd0X
IRS990/MinutesOfCommitteesInd0true
IRS990/MinutesOfGoverningBodyInd0true
IRS990/MissionDesc0A Vacation with a Purpose. Everyone, no matter their age, will experience premier programming, teaching, worship and fun in a Christ-centered environment on the shores of beautiful Green Lake, Wisconsin.
IRS990/MoreThan5000KToIndividualsInd0false
IRS990/MoreThan5000KToOrgInd0false
IRS990/NetAssetsOrFundBalancesBOYAmt0352998
IRS990/NetAssetsOrFundBalancesEOYAmt0320834
IRS990/NetUnrelatedBusTxblIncmAmt00
IRS990/NoDonorRestrictionNetAssetsGrp/BOYAmt0256527
IRS990/NoDonorRestrictionNetAssetsGrp/EOYAmt0220499
IRS990/NondeductibleContributionsInd0false
IRS990/OccupancyGrp/ProgramServicesAmt0580044
IRS990/OccupancyGrp/TotalAmt0580044
IRS990/OfficeExpensesGrp/FundraisingAmt01130
IRS990/OfficeExpensesGrp/ManagementAndGeneralAmt07136
IRS990/OfficeExpensesGrp/ProgramServicesAmt03214
IRS990/OfficeExpensesGrp/TotalAmt011480
IRS990/OfficerMailingAddressInd0false
IRS990/OperateHospitalInd0false
IRS990/Organization501c3Ind0X
IRS990/OrganizationFollowsFASB117Ind0X
IRS990/OtherChangesInNetAssetsAmt00
IRS990/OtherExpensesGrp/Desc0Camp supplies and activities
IRS990/OtherExpensesGrp/ProgramServicesAmt076180
IRS990/OtherExpensesGrp/TotalAmt076180
IRS990/OtherSalariesAndWagesGrp/ManagementAndGeneralAmt06351
IRS990/OtherSalariesAndWagesGrp/TotalAmt06351
IRS990/OtherWebsiteInd0X
IRS990/PartialLiquidationInd0false
IRS990/PayPremiumsPrsnlBnftCntrctInd0false
IRS990/PayrollTaxesGrp/FundraisingAmt0524
IRS990/PayrollTaxesGrp/ManagementAndGeneralAmt01047
IRS990/PayrollTaxesGrp/ProgramServicesAmt03666
IRS990/PayrollTaxesGrp/TotalAmt05237
IRS990/PoliticalCampaignActyInd0false
IRS990/PrepaidExpensesDefrdChargesGrp/EOYAmt018464
IRS990/ProfessionalFundraisingInd0false
IRS990/ProgramServiceRevenueGrp/BusinessCd0900099
IRS990/ProgramServiceRevenueGrp/Desc0Conference fees
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt0538841
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt0538841
IRS990/ProhibitedTaxShelterTransInd0false
IRS990/PYContributionsGrantsAmt0217415
IRS990/PYExcessBenefitTransInd0false
IRS990/PYInvestmentIncomeAmt064
IRS990/PYOtherExpensesAmt0661086
IRS990/PYProgramServiceRevenueAmt0462081
IRS990/PYRevenuesLessExpensesAmt0-53840
IRS990/PYSalariesCompEmpBnftPaidAmt072314
IRS990/PYTotalExpensesAmt0733400
IRS990/PYTotalRevenueAmt0679560
IRS990/QuidProQuoContributionsInd0false
IRS990/RcvFndsToPayPrsnlBnftCntrctInd0false
IRS990/ReconcilationRevenueExpnssAmt0-32164
IRS990/RegularMonitoringEnfrcInd0true
IRS990/RelatedEntityInd0false
IRS990/RelatedOrganizationCtrlEntInd0false
IRS990/ReportInvestmentsOtherSecInd0false
IRS990/ReportLandBuildingEquipmentInd0false
IRS990/ReportOtherAssetsInd0false
IRS990/ReportOtherLiabilitiesInd0false
IRS990/ReportProgramRelatedInvstInd0false
IRS990/RevenueAmt0538841
IRS990/SavingsAndTempCashInvstGrp/BOYAmt0443295
IRS990/SavingsAndTempCashInvstGrp/EOYAmt0482291
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt0243305
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt0217415
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt0223213
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt0141511
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt0180357
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt01005801
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearAmt0132
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus1YearAmt064
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus2YearsAmt0160
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus3YearsAmt0433
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus4YearsAmt0306
IRS990ScheduleA/GrossInvestmentIncome170Grp/TotalAmt01095
IRS990ScheduleA/GrossReceiptsRltdActivitiesAmt01984039
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct00.98960
IRS990ScheduleA/PublicSupportPY170Pct00.95750
IRS990ScheduleA/PublicSupportTotal170Amt0996439
IRS990ScheduleA/SubstantialContributorsTotAmt09362
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt0243305
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt0217415
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt0223213
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt0141511
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt0180357
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt01005801
IRS990ScheduleA/TotalSupportAmt01006896
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990/ScheduleBRequiredInd0true
IRS990ScheduleD/BoardDesignatedBalanceEOYPct00.32460
IRS990ScheduleD/CYEndwmtFundGrp/AdministrativeExpensesAmt031
IRS990ScheduleD/CYEndwmtFundGrp/BeginningYearBalanceAmt0112000
IRS990ScheduleD/CYEndwmtFundGrp/EndYearBalanceAmt0112012
IRS990ScheduleD/CYEndwmtFundGrp/InvestmentEarningsOrLossesAmt043
IRS990ScheduleD/CYMinus1YrEndwmtFundGrp/AdministrativeExpensesAmt051
IRS990ScheduleD/CYMinus1YrEndwmtFundGrp/BeginningYearBalanceAmt0112042
IRS990ScheduleD/CYMinus1YrEndwmtFundGrp/EndYearBalanceAmt0112000
IRS990ScheduleD/CYMinus1YrEndwmtFundGrp/InvestmentEarningsOrLossesAmt09
IRS990ScheduleD/CYMinus2YrEndwmtFundGrp/BeginningYearBalanceAmt0111999
IRS990ScheduleD/CYMinus2YrEndwmtFundGrp/EndYearBalanceAmt0112042
IRS990ScheduleD/CYMinus2YrEndwmtFundGrp/InvestmentEarningsOrLossesAmt043
IRS990ScheduleD/CYMinus3YrEndwmtFundGrp/BeginningYearBalanceAmt0111732
IRS990ScheduleD/CYMinus3YrEndwmtFundGrp/EndYearBalanceAmt0111999
IRS990ScheduleD/CYMinus3YrEndwmtFundGrp/InvestmentEarningsOrLossesAmt0267
IRS990ScheduleD/CYMinus4YrEndwmtFundGrp/BeginningYearBalanceAmt0111539
IRS990ScheduleD/CYMinus4YrEndwmtFundGrp/EndYearBalanceAmt0111732
IRS990ScheduleD/CYMinus4YrEndwmtFundGrp/InvestmentEarningsOrLossesAmt0193
IRS990ScheduleD/EndowmentsHeldRelatedOrgInd0false
IRS990ScheduleD/EndowmentsHeldUnrelatedOrgInd0false
IRS990ScheduleD/TermEndowmentBalanceEOYPct00.67540
IRS990/ScheduleJRequiredInd0false
IRS990/ScheduleORequiredInd0true
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0The 990 is reviewed and approved by the executive committee, then brought to the full board for acceptance.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1The conflict of interest statement is signed annually by the board of directors.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2The board of directors compiles data for the executive directors salaries based on comparable salaries of similarly situated organizations. All deliberations and decisions are documented in the minutes.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3Governing documents are available upon request of and approval by the board of directors.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Form 990 governing body review Part VI line 11
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Conflict of interest policy compliance Part VI line 12c
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2CEO executive director top management comp Part VI line 15a
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Governing documents etc available to public Part VI line 19
IRS990/SchoolOperatingInd0false
IRS990/SignificantChangeInd0false
IRS990/SignificantNewProgramSrvcInd0false
IRS990/StatesWhereCopyOfReturnIsFldCd0MN
IRS990/SubjectToExcsTaxNetInvstIncInd0false

Document Assets

No mirrored PDF or thumbnail assets are attached yet.