Civic Intelligence

Optimist Foundation for Hadicapped Camping Inc

990EZ • Fiscal year 2016 • EIN 23-7257395

Jan 01, 2016 to Dec 31, 2016 • Filed on May 02, 2017

Organization ProfileN/A
3920 Folsom BlvdSacramento, CA 95819

(916) 451-0966

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

88th percentile

0.46x

Higher debt load relative to assets than 88% of similar nonprofits.

2016 filings • 501(c)3 • <$500k nonprofits • Source year 2016

Liabilities / Revenue

99th percentile

13.70x

Higher debt load relative to revenue than 99% of similar nonprofits.

2016 filings • 501(c)3 • <$500k nonprofits • Source year 2016

Net Margin

4th percentile

-146%

Higher net margin than 4% of similar nonprofits.

2016 filings • 501(c)3 • <$500k nonprofits • Source year 2016

Top Officer Pay

75th percentile

$0

Higher top officer pay than 75% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2016 filings • 501(c)3 • <$500k nonprofits • Source year 2016

Asset Growth

36th percentile

-4.6%

Faster asset growth than 36% of similar nonprofits.

2016 filings • 501(c)3 • <$500k nonprofits • Annualized from 2015 to 2016

Revenue Growth

22nd percentile

-22%

Faster revenue growth than 22% of similar nonprofits.

2016 filings • 501(c)3 • <$500k nonprofits • Annualized from 2015 to 2016

Balance Sheet
Liabilities / Assets88th percentile

Assets

Down

$464,815

Down $22,660 (-4.6%) from 2015

Net Assets

Down

$252,315

Down $22,660 (-8.2%) from 2015

Liabilities

Flat

$212,500

Flat from 2015

Revenue And Expenses
Liabilities / Revenue99th percentileNet Margin4th percentile

Revenue

Down

$15,512

Down $4,493 (-22%) from 2015

Expenses

Up

$38,172

Up $542 (+1.4%) from 2015

Net Income

Down

-$22,660

Down $5,035 (-29%) from 2015

Historical Trend

Balance Sheet Trend

Asset Growth36th percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$800K$600K$400K$200K$0Assets 2010: $644,804Liabilities 2010: $247,500Net Assets 2010: $397,3042010Assets 2011: $603,752Liabilities 2011: $230,000Net Assets 2011: $373,7522011Assets 2012: $563,593Liabilities 2012: $212,501Net Assets 2012: $351,0922012Assets 2013: $551,851Liabilities 2013: $212,500Net Assets 2013: $339,3512013Assets 2014: $505,100Liabilities 2014: $212,500Net Assets 2014: $292,6002014Assets 2015: $487,475Liabilities 2015: $212,500Net Assets 2015: $274,9752015Assets 2016: $464,815Liabilities 2016: $212,500Net Assets 2016: $252,3152016Assets 2017: $444,704Liabilities 2017: $212,500Net Assets 2017: $232,2042017Assets 2018: $404,251Liabilities 2018: $212,500Net Assets 2018: $191,7512018Assets 2019: $175,625Net Assets 2019: $175,6252019

Highlighted filing

2016

Assets$464,815
Liabilities$212,500
Net Assets$252,315
Open 2016 Filing

Operations Trend

Revenue Growth22nd percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$100K$50K$0-$50KExpenses 2010: $43,8242010Expenses 2011: $50,2462011Expenses 2012: $49,7602012Revenue 2013: $24,098Expenses 2013: $35,839Net Income 2013: -$11,7412013Revenue 2014: $677Expenses 2014: $47,428Net Income 2014: -$46,7512014Revenue 2015: $20,005Expenses 2015: $37,630Net Income 2015: -$17,6252015Revenue 2016: $15,512Expenses 2016: $38,172Net Income 2016: -$22,6602016Revenue 2017: $932Expenses 2017: $21,043Net Income 2017: -$20,1112017Revenue 2018: $195Expenses 2018: $40,648Net Income 2018: -$40,4532018Revenue 2019: $167Expenses 2019: $16,293Net Income 2019: -$16,1262019

Highlighted filing

2016

Revenue$15,512
Expenses$38,172
Net Income-$22,660
Open 2016 Filing
Jump To
Filing Snapshot
Filing Period
Jan 1, 2016 to Dec 31, 2016
Signed
May 2, 2017
Return Version
2016v3.0
Gross Receipts
$15,512
Mission and Program Overview

Mission

Camp for handicapped children

Program Services

DescriptionGrantsExpenses
The purpose of this organization is to own, maintain and provide a resident camp, manage a fund, the income from which will be used to provide camperships for mentally, physically, economically or socially disadvantaged children and youth in Sacramento Valley.$34,547-
Compensation and Service Providers
Top Officer Pay75th percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
Ben TinerPresident-$0--
Tom RellesTreasurer-$0--
Fred ClaussenSecretary-$0--
Filing and Contact Details

Filer

Filer Name
Optimist Foundation For
EIN
23-7257395
Address
3920 Folsom Blvd, Sacramento, CA 95819

Signing Officer

Name
Tom Relles
Title
Treasurer
Signed
2017-05-02
Discuss with paid preparer
Yes

Preparer

Firm
Goodell Porter Sanchez & Bright LLP
Address
7801 Folsom Blvd Ste 301, Sacramento, CA 95826
Preparer
Suzy H Bright
Phone
9163877000
Supplemental Narrative

Additional Explanations

Other Expenses.1009

“Depreciation $16453”

Other Expenses.1012

“Insurance $1081”

Other Expenses.1

“Operation Subsidy $20000”

Other Expenses.2

“Safebox Fee $80”

Other Expenses.3

“Taxes and licenses $37”

Other Expenses.4

“Sec of State $21”

Other Assets.1003

“Machinery and Equipment - Beginning $43550 Machinery and Equipment - Ending $37732”

Other Assets.1005

“Accounts Receivable - Beginning $212500 Accounts Receivable - Ending $212500”

Total Liabilities.1003

“Deferred Revenue - Beginning $212500 Deferred Revenue - Ending $212500”

Raw XML Appendix177 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0Tom Relles
IRS990EZ/BooksInCareOfDetail/PhoneNum09164510966
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt03920 Folsom Blvd
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0Sacramento
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0CA
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd0958194049
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt0151107
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt0132070
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt0504
IRS990EZ/CostOfGoodsSoldAmt00
IRS990EZ/CostOrOtherBasisExpenseSaleAmt00
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-22660
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt0500
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form720FiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt0487475
IRS990EZ/Form990TotalAssetsGrp/EOYAmt0464815
IRS990EZ/FundraisingGrossIncomeAmt00
IRS990EZ/GrossReceiptsAmt015512
IRS990EZ/GrossReceiptsForPublicUseAmt00
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InfoInScheduleOPartVInd0X
IRS990EZ/InitiationFeesAndCapContriAmt00
IRS990EZ/InvestmentIncomeAmt08
IRS990EZ/LandAndBuildingsGrp/BOYAmt080318
IRS990EZ/LandAndBuildingsGrp/EOYAmt082513
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0274975
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0252315
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0274975
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0252315
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt02.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt12.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt22.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0Ben Tiner
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1Tom Relles
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2Fred Claussen
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1Treasurer
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2Secretary
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationFiled990TInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt0256050
IRS990EZ/OtherAssetsTotalDetail/EOYAmt0250232
IRS990EZ/OtherExpensesTotalAmt037672
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0CAMP FOR HANDICAPPED CHILDREN
IRS990EZ/ProgramServiceRevenueAmt015000
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0The purpose of this organization is to own, maintain and provide a resident camp, manage a fund, the income from which will be used to provide camperships for mentally, physically, economically or socially disadvantaged children and youth in Sacramento Valley.
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt034547
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/RelatedOrgSect527OrgInd0false
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SpecialEventsDirectExpensesAmt00
IRS990EZ/StatesWhereCopyOfReturnIsFldCd0CA
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt0212500
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt0212500
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt038172
IRS990EZ/TotalProgramServiceExpensesAmt034547
IRS990EZ/TotalRevenueAmt015512
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/TotalAmt00
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt0504
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt020000
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt0171
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt08750
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt09215
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt038640
IRS990ScheduleA/GovtFurnSrvcFcltsVl509Grp/TotalAmt00
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearAmt08
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus1YearAmt05
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus2YearsAmt0506
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus3YearsAmt0348
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus4YearsAmt0385
IRS990ScheduleA/GrossInvestmentIncome509Grp/TotalAmt01252
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt015000
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus3YearsAmt015000
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus4YearsAmt017500
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt047500
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/TotalAmt00
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearAmt08
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus1YearAmt05
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus2YearsAmt0506
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus3YearsAmt0348
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus4YearsAmt0385
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/TotalAmt01252
IRS990ScheduleA/InvestmentIncomeCYPct00.01430
IRS990ScheduleA/InvestmentIncomePYPct00.02280
IRS990ScheduleA/NetIncomeFromOtherUBIGrp/TotalAmt00
IRS990ScheduleA/OtherIncome509Grp/TotalAmt00
IRS990ScheduleA/Post1975UBTIGrp/TotalAmt00
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct00.98570
IRS990ScheduleA/PublicSupportPY509Pct00.97720
IRS990ScheduleA/PublicSupportTotal509Amt086140
IRS990ScheduleA/SubstantialContributorsAmtGrp/TotalAmt00
IRS990ScheduleA/TaxRevLeviedOrgnztnlBnft509Grp/TotalAmt00
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt015504
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt020000
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt0171
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt023750
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt026715
IRS990ScheduleA/Total509Grp/TotalAmt086140
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt015512
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt020005
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt0677
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt024098
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt027100
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt087392
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Depreciation $16453
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Insurance $1081
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2Operation Subsidy $20000
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3Safebox Fee $80
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4Taxes and licenses $37
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5Sec of State $21
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt6Machinery and Equipment - Beginning $43550 Machinery and Equipment - Ending $37732
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt7Accounts Receivable - Beginning $212500 Accounts Receivable - Ending $212500
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt8Deferred Revenue - Beginning $212500 Deferred Revenue - Ending $212500
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Other Expenses.1009
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Other Expenses.1012
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Other Expenses.1
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Other Expenses.2
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Other Expenses.3
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5Other Expenses.4
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc6Other Assets.1003
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc7Other Assets.1005
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc8Total Liabilities.1003
ReturnHeader/BuildTS02017-02-10 21:41:12Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0Tom Relles
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0Treasurer
ReturnHeader/BusinessOfficerGrp/SignatureDt02017-05-02
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0Optimist Foundation For
ReturnHeader/Filer/BusinessName/BusinessNameLine2Txt0Handicapped Camping
ReturnHeader/Filer/BusinessNameControlTxt0OPTI
ReturnHeader/Filer/EIN0237257395
ReturnHeader/Filer/USAddress/AddressLine1Txt03920 Folsom Blvd
ReturnHeader/Filer/USAddress/CityNm0Sacramento
ReturnHeader/Filer/USAddress/StateAbbreviationCd0CA
ReturnHeader/Filer/USAddress/ZIPCd095819
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0Goodell Porter Sanchez & Bright LLP
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt07801 Folsom Blvd Ste 301
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0Sacramento
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0CA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd095826
ReturnHeader/PreparerPersonGrp/PhoneNum09163877000
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0Suzy H Bright
ReturnHeader/ReturnTs02017-05-02T14:47:01-07:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02016-01-01
ReturnHeader/TaxPeriodEndDt02016-12-31
ReturnHeader/TaxYr02016

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2016 • Form 990EZDetailed filing. Detailed filing data is available for this year.

Open filing
Assets
$464,815
Liabilities
$212,500
Net assets
$252,315
Revenue
$15,512
Expenses
$38,172
Net income
-$22,660
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2019Detailed filing. Detailed filing data is available for this year.$1.76$1.76$0.00$0.16$0.16
2018Detailed filing. Detailed filing data is available for this year.$4.04$2.13$1.92$0.00$0.41$0.40
2017Detailed filing. Detailed filing data is available for this year.$4.45$2.13$2.32$0.01$0.21$0.20
2016Detailed filing. Detailed filing data is available for this year.$4.65$2.13$2.52$0.16$0.38$0.23
2015Detailed filing. Detailed filing data is available for this year.$4.87$2.13$2.75$0.20$0.38$0.18
2014Detailed filing. Detailed filing data is available for this year.$5.05$2.13$2.93$0.01$0.47$0.47
2013Detailed filing. Detailed filing data is available for this year.$5.52$2.13$3.39$0.24$0.36$0.12
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$5.64$2.13$3.51$0.50
2011Facts available. Structured filing facts are available, but richer extracted sections are limited.$6.04$2.30$3.74$0.50
2010Facts available. Structured filing facts are available, but richer extracted sections are limited.$6.45$2.48$3.97$0.44